XML 69 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Allowance for Loan Losses
6 Months Ended
Jun. 30, 2014
Allowance for Loan and Lease Losses, Adjustments, Net [Abstract]  
Loans and Allowance for Loan Losses
Note 6 - Loans and Allowance for Loan Losses
The following is a summary of current, accruing past due, and non-accrual loans by portfolio class as of June 30, 2014 and December 31, 2013.
Current, Accruing Past Due, and Non-accrual Loans
 
 
June 30, 2014
 
(in thousands)
Current
 
Accruing 30-89 Days Past Due
 
Accruing 90 Days or Greater Past Due
 
Total Accruing Past Due
 
Non-accrual
 
 Total
 
Investment properties
$
4,767,934

 
1,488

 

 
1,488

 
40,927

 
4,810,349

 
1-4 family properties
1,026,506

 
5,455

 
417

 
5,872

 
26,711

 
1,059,089

 
Land acquisition
553,949

 
1,695

 
347

 
2,042

 
42,564

 
598,555

 
Total commercial real estate
6,348,389

 
8,638

 
764

 
9,402

 
110,202

 
6,467,993

 
Commercial, financial and agricultural
5,504,255

 
11,977

 
806

 
12,783

 
57,903

 
5,574,941

 
Owner-occupied
3,748,944

 
7,502

 
828

 
8,330

 
29,005

 
3,786,279

 
Small business
873,574

 
5,134

 
652

 
5,786

 
7,210

 
886,570

 
Total commercial and industrial
10,126,773

 
24,613

 
2,286

 
26,899

 
94,118

 
10,247,790

 
Home equity lines
1,641,202

 
6,781

 
141

 
6,922

 
16,396

 
1,664,520

 
Consumer mortgages
1,512,811

 
11,652

 
215

 
11,867

 
36,433

 
1,561,111

 
Credit cards
252,538

 
1,502

 
1,329

 
2,831

 

 
255,369

 
Other retail
283,030

 
2,444

 
63

 
2,507

 
2,398

 
287,935

 
Total retail
3,689,581

 
22,379

 
1,748

 
24,127

 
55,227

 
3,768,935

 
Total loans
$
20,164,743

 
55,630

 
4,798

 
60,428

 
259,547

 
20,484,718

(1 
) 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2013
 
(in thousands)
Current
 
Accruing 30-89 Days Past Due
 
Accruing 90 Days or Greater Past Due
 
Total Accruing Past Due
 
Non-accrual
 
 Total
 
Investment properties
$
4,533,708

 
3,552

 
40

 
3,592

 
66,454

 
4,603,754

 
1-4 family properties
1,115,858

 
6,267

 
527

 
6,794

 
33,819

 
1,156,471

 
Land acquisition
549,838

 
1,100

 
300

 
1,400

 
154,095

 
705,333

 
Total commercial real estate
6,199,404

 
10,919

 
867

 
11,786

 
254,368

 
6,465,558

 
Commercial, financial and agricultural
5,413,614

 
16,251

 
721

 
16,972

 
59,628

 
5,490,214

 
Owner-occupied
3,749,052

 
9,341

 
66

 
9,407

 
36,980

 
3,795,439

 
Small business
676,947

 
4,506

 
155

 
4,661

 
5,608

 
687,216

 
Total commercial and industrial
9,839,613

 
30,098

 
942

 
31,040

 
102,216

 
9,972,869

 
Home equity lines
1,564,578

 
4,919

 
136

 
5,055

 
17,908

 
1,587,541

 
Consumer mortgages
1,460,219

 
18,068

 
1,011

 
19,079

 
39,770

 
1,519,068

 
Credit cards
253,422

 
1,917

 
1,507

 
3,424

 

 
256,846

 
Other retail
280,524

 
2,190

 
26

 
2,216

 
2,038

 
284,778

 
Total retail
3,558,743

 
27,094

 
2,680

 
29,774

 
59,716

 
3,648,233

 
Total loans
$
19,597,760

 
68,111

 
4,489

 
72,600

 
416,300

 
20,086,660

(2 
) 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)Total before net deferred fees and costs of $29.0 million.
(2)Total before net deferred fees and costs of $28.9 million.






The credit quality of the loan portfolio is summarized no less frequently than quarterly using the standard asset classification system utilized by the federal banking agencies. These classifications are divided into three groups – Not Criticized (Pass), Special Mention, and Classified or Adverse rating (Substandard, Doubtful, and Loss) and are defined as follows:
Pass - loans which are well protected by the current net worth and paying capacity of the obligor (or guarantors, if any) or by the fair value, less cost to acquire and sell in a timely manner, of any underlying collateral.
Special Mention - loans which have potential weaknesses that deserve management's close attention. These loans are not adversely classified and do not expose an institution to sufficient risk to warrant an adverse classification.
Substandard - loans which are inadequately protected by the current net worth and paying capacity of the obligor or by the collateral pledged, if any. Loans with this classification are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful - loans which have all the weaknesses inherent in loans classified as Substandard with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable on the basis of currently known facts, conditions, and values.
Loss - loans which are considered by management to be uncollectible and of such little value that their continuance on the institution's books as an asset, without establishment of a specific valuation allowance or charge-off is not warranted.
In the following tables, retail loans and small business loans are generally assigned a risk grade similar to the classifications described above; however, upon reaching 90 days and 120 days past due, they are generally downgraded to Substandard and Loss, respectively, in accordance with the FFIEC Uniform Retail Credit Classification and Account Management Policy. Additionally, in accordance with the Interagency Supervisory Guidance on Allowance for Loan and Lease Losses Estimation Practices for Loans and Lines of Credit Secured by Junior Liens on 1-4 Family Residential Properties, the risk grade classifications of retail loans (home equity lines and consumer mortgages) secured by junior liens on 1-4 family residential properties also consider available information on the payment status of the associated senior lien with other financial institutions.
Loan Portfolio Credit Exposure by Risk Grade
 
 
June 30, 2014
 
(in thousands)
Pass
 
Special
Mention
 
Substandard(1)
 
Doubtful(2)
 
Loss
 
Total
 
Investment properties
$
4,453,645

 
228,334

 
128,370

 

 

 
4,810,349

 
1-4 family properties
832,074

 
100,763

 
118,205

 
8,047

 

 
1,059,089

 
Land acquisition
463,764

 
60,134

 
73,717

 
940

 

 
598,555

 
Total commercial real estate
5,749,483

 
389,231

 
320,292

 
8,987

 

 
6,467,993

 
Commercial, financial and agricultural
5,209,016

 
186,667

 
170,974

 
8,199

 
85

(3) 
5,574,941

 
Owner-occupied
3,478,985

 
160,617

 
145,732

 
512

 
433

(3) 
3,786,279

 
Small business
871,090

 

 
14,249

 
1,231

 

 
886,570

 
Total commercial and industrial
9,559,091

 
347,284

 
330,955

 
9,942

 
518

 
10,247,790

 
Home equity lines
1,640,278

 

 
20,559

 
1,660

 
2,023

(3) 
1,664,520

 
Consumer mortgages
1,518,211

 

 
40,499

 
2,158

 
243

(3) 
1,561,111

 
Credit cards
254,039

 

 
382

 

 
948

(4) 
255,369

 
Other retail
283,873

 

 
3,920

 
32

 
110

(3) 
287,935

 
Total retail
3,696,401

 

 
65,360

 
3,850

 
3,324

 
3,768,935

 
Total loans
$
19,004,975

 
736,515

 
716,607

 
22,779

 
3,842

 
20,484,718

(5 
) 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2013
 
(in thousands)
Pass
 
Special
Mention
 
Substandard(1)
 
Doubtful(2)
 
Loss
 
Total
 
Investment properties
$
4,184,748

 
249,890

 
167,392

 
1,724

 

 
4,603,754

 
1-4 family properties
892,512

 
126,715

 
128,890

 
8,062

 
292

(3) 
1,156,471

 
Land acquisition
421,956

 
94,316

 
186,514

 
2,547

 

 
705,333

 
Total commercial real estate
5,499,216

 
470,921

 
482,796

 
12,333

 
292


6,465,558

 
Commercial, financial and agricultural
5,053,808

 
224,620

 
201,410

 
10,286

 
90

(3) 
5,490,214

 
Owner-occupied
3,478,359

 
155,097

 
160,173

 
1,810

 

 
3,795,439

 
Small business
674,200

 

 
12,219

 
797

 

 
687,216

 
Total commercial and industrial
9,206,367

 
379,717

 
373,802

 
12,893

 
90


9,972,869

 
Home equity lines
1,559,272

 

 
24,931

 
1,448

 
1,890

(3) 
1,587,541

 
Consumer mortgages
1,475,928

 

 
40,935

 
1,918

 
287

(3) 
1,519,068

 
Credit cards
255,339

 

 
541

 

 
966

(4) 
256,846

 
Other retail
281,179

 

 
3,400

 
75

 
124

(3) 
284,778

 
Total retail
3,571,718

 

 
69,807

 
3,441

 
3,267

 
3,648,233

 
Total loans
$
18,277,301

 
850,638

 
926,405

 
28,667

 
3,649

 
20,086,660

(6 
) 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Includes $232.9 million and $384.0 million of non-accrual Substandard loans at June 30, 2014 and December 31, 2013, respectively.
(2) The loans within this risk grade are on non-accrual status and have an allowance for loan losses generally equal to 50% of the loan amount.
(3) The loans within this risk grade are on non-accrual status and have an allowance for loan losses equal to the full loan amount.
(4) Represent amounts that were 120 days past due. These credits are downgraded to the Loss category with an allowance for loan losses equal to the full loan amount and are generally charged off upon reaching 181 days past due in accordance with the FFIEC Uniform Retail Credit Classification and Account Management Policy.
(5)Total before net deferred fees and costs of $29.0 million.
(6)Total before net deferred fees and costs of $28.9 million.
The following table details the changes in the allowance for loan losses by loan segment for the six months ended June 30, 2014 and 2013.
Allowance for Loan Losses and Recorded Investment in Loans

 
As Of and For The Six Months Ended June 30, 2014
(in thousands)
Commercial Real Estate
 
Commercial & Industrial
 
Retail
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
Beginning balance
$
127,012

 
116,069

 
41,479

 
23,000

 
307,560

Allowance for loan losses of sold branches
(281
)
 
(398
)
 
(340
)
 

 
(1,019
)
Charge-offs
(35,906
)
 
(15,590
)
 
(12,860
)
 

 
(64,356
)
Recoveries
5,216

 
4,308

 
4,279

 

 
13,803

Provision (credit) for loan losses
6,183

 
28,585

 
10,027

 
(23,000
)
 
21,795

Ending balance
$
102,224

 
132,974

 
42,585

 

 
277,783

Ending balance: individually evaluated for impairment
21,470

 
19,053

 
961

 

 
41,484

Ending balance: collectively evaluated for impairment
$
80,754

 
113,921

 
41,624

 

 
236,299

Loans:
 
 
 
 
 
 
 
 
 
Ending balance: total loans(1)
$
6,467,993

 
10,247,790

 
3,768,935

 

 
20,484,718

Ending balance: individually evaluated for impairment    
331,414

 
202,899

 
51,181

 

 
585,494

Ending balance: collectively evaluated for impairment
$
6,136,579

 
10,044,891

 
3,717,754

 

 
19,899,224

 
 
 
 
 
 
 
 
 
 
 
As Of and For The Six Months Ended June 30, 2013
(in thousands)
Commercial Real Estate
 
Commercial & Industrial
 
Retail
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
Beginning balance
$
167,926

 
138,495

 
38,984

 
28,000

 
373,405

Charge-offs
(64,351
)
 
(30,232
)
 
(20,452
)
 

 
(115,035
)
Recoveries
9,095

 
15,114

 
3,528

 

 
27,737

Provision (credit) for loan losses
25,659

 
9,813

 
18,301

 
(5,000
)
 
48,773

Ending balance
$
138,329

 
133,190

 
40,361

 
23,000

 
334,880

Ending balance: individually evaluated for impairment
47,039

 
27,775

 
1,197

 

 
76,011

Ending balance: collectively evaluated for impairment
$
91,290

 
105,415

 
39,164

 
23,000

 
258,869

Loans:
 
 
 
 
 
 
 
 
 
Ending balance: total loans(2)
$
6,414,750

 
9,727,959

 
3,489,341

 

 
19,632,050

Ending balance: individually evaluated for impairment
624,402

 
284,559

 
58,491

 

 
967,452

Ending balance: collectively evaluated for impairment
$
5,790,348

 
9,443,400

 
3,430,850

 

 
18,664,598

 
 
 
 
 
 
 
 
 
 

(1)Total before net deferred fees and costs of $29.0 million.
(2)Total before net deferred fees and costs of $23.8 million.

The following table details the changes in the allowance for loan losses by loan segment for the three months ended June 30, 2014 and 2013.
Allowance for Loan Losses and Recorded Investment in Loans

 
As Of and For The Three Months Ended June 30, 2014
(in thousands)
Commercial Real Estate
 
Commercial & Industrial
 
Retail
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
Beginning balance
$
126,955

 
128,346

 
45,570

 

 
300,871

Charge-offs
(27,960
)
 
(7,554
)
 
(6,567
)
 

 
(42,081
)
Recoveries
2,989

 
2,355

 
1,365

 

 
6,709

Provision for loan losses
240

 
9,827

 
2,217

 

 
12,284

Ending balance
$
102,224

 
132,974

 
42,585

 

 
277,783

Ending balance: individually evaluated for impairment
21,470

 
19,053

 
961

 

 
41,484

Ending balance: collectively evaluated for impairment
$
80,754

 
113,921

 
41,624

 

 
236,299

Loans:
 
 
 
 
 
 
 
 
 
Ending balance: total loans(1)
$
6,467,993

 
10,247,790

 
3,768,935

 

 
20,484,718

Ending balance: individually evaluated for impairment    
331,414

 
202,899

 
51,181

 

 
585,494

Ending balance: collectively evaluated for impairment
$
6,136,579

 
10,044,891

 
3,717,754

 

 
19,899,224

 
 
 
 
 
 
 
 
 
 
 
As Of and For The Three Months Ended June 30, 2013
(in thousands)
Commercial Real Estate
 
Commercial & Industrial
 
Retail
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
Beginning balance
$
145,991

 
134,657

 
43,124

 
28,000

 
351,772

Charge-offs
(28,075
)
 
(11,014
)
 
(8,827
)
 

 
(47,916
)
Recoveries
5,493

 
10,696

 
1,758

 

 
17,947

Provision (credit) for loan losses
14,920

 
(1,149
)
 
4,306

 
(5,000
)
 
13,077

Ending balance
$
138,329

 
133,190

 
40,361

 
23,000

 
334,880

Ending balance: individually evaluated for impairment
47,039

 
27,775

 
1,197

 

 
76,011

Ending balance: collectively evaluated for impairment
$
91,290

 
105,415

 
39,164

 
23,000

 
258,869

Loans:
 
 
 
 
 
 
 
 
 
Ending balance: total loans(2)
$
6,414,750

 
9,727,959

 
3,489,341

 

 
19,632,050

Ending balance: individually evaluated for impairment
624,402

 
284,559

 
58,491

 

 
967,452

Ending balance: collectively evaluated for impairment
$
5,790,348

 
9,443,400

 
3,430,850

 

 
18,664,598

 
 
 
 
 
 
 
 
 
 
(1)Total before net deferred fees and costs of $29.0 million.
(2)Total before net deferred fees and costs of $23.8 million.


During the first quarter of 2014, Synovus designated $23.0 million of allowance for loan losses that was included in the unallocated component of the allowance for loan losses at December 31, 2013 to the allowance for loan losses allocated to the respective loan segments.  The allocation of the allowance for loan losses to the loan segments related to the qualitative factors evaluated at December 31, 2013 on a total loan portfolio basis and included in the unallocated component of the allowance for loan losses at December 31, 2013.   These qualitative factors consider the inherent risk of loss relating to the following:

experience, ability, and depth of lending management, loan review personnel, and other relevant staff
national and local economic trends and conditions
underlying value of collateral dependent loans, which impacts trends in charge-offs and recoveries that are not included in the expected loss factors
trends in volume and terms of loans
effects of changes in credit concentrations
model uncertainty

Management determined that, prospectively, the assessment of these qualitative factors for each loan segment would improve the overall level of precision of the allowance for loan loss estimation process.  The designation of this component of the unallocated allowance to the allocated allowance did not result in a change to the total allowance for loan losses or provision expense for the first quarter of 2014. The allowance for loan losses continues to consist of an allocated component (which includes the qualitative factors noted above as well as the qualitative factors disclosed in Synovus' 2013 Form 10-K) and an unallocated component. Beginning March 31, 2014, the unallocated component relates to risk elements, if any, which are not already included in the allocated allowance.  
The tables below summarize impaired loans (including accruing TDRs) as of June 30, 2014 and December 31, 2013.
Impaired Loans (including accruing TDRs)
 
 
 
 
 
 
 
 
 
 
 
June 30, 2014
 
Six Months Ended
June 30, 2014
 
Three Months Ended June 30, 2014
(in thousands)
Recorded Investment
 
Unpaid Principal Balance
 
Related Allowance
 
Average Recorded Investment
 
Interest Income Recognized
 
Average Recorded Investment
 
Interest Income Recognized
With no related allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment properties
$
34,064

 
45,351

 

 
20,840

 

 
27,491

 

1-4 family properties
4,036

 
21,206

 

 
6,901

 

 
5,219

 

Land acquisition
30,896

 
94,899

 

 
31,988

 

 
34,596

 

Total commercial real estate
68,996

 
161,456

 

 
59,729

 

 
67,306

 

Commercial, financial and agricultural
10,242

 
20,296

 

 
11,483

 

 
10,046

 

Owner-occupied
21,606

 
23,379

 

 
22,565

 

 
21,471

 

Small business

 

 

 

 

 

 

Total commercial and industrial
31,848

 
43,675

 

 
34,048

 

 
31,517

 

Home equity lines

 

 

 

 

 

 

Consumer mortgages
2,310

 
2,527

 

 
1,271

 

 
1,889

 

Credit cards

 

 

 

 

 

 

Other retail

 

 

 

 

 

 

Total retail
2,310

 
2,527

 

 
1,271

 

 
1,889

 

Total impaired loans with no
related allowance recorded
$
103,154

 
207,658

 

 
95,048

 

 
100,712

 

With allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment properties
$
120,684

 
121,771

 
3,757

 
152,469

 
2,070

 
136,574

 
992

1-4 family properties
93,058

 
93,916

 
12,782

 
103,152

 
1,577

 
95,931

 
763

Land acquisition
48,676

 
48,780

 
4,931

 
130,032

 
846

 
86,284

 
374

Total commercial real estate
262,418

 
264,467

 
21,470

 
385,653

 
4,493

 
318,789

 
2,129

Commercial, financial and agricultural
80,669

 
80,834

 
14,666

 
100,319

 
1,261

 
94,848

 
503

Owner-occupied
80,850

 
81,007

 
3,943

 
82,376

 
1,400

 
78,791

 
670

Small business
9,532

 
9,532

 
444

 
8,034

 
112

 
9,027

 
97

Total commercial and industrial
171,051

 
171,373

 
19,053

 
190,729

 
2,773

 
182,666

 
1,270

Home equity lines
3,573

 
3,573

 
85

 
2,974

 
32

 
3,342

 
32

Consumer mortgages
39,781

 
39,781

 
779

 
41,265

 
541

 
39,940

 
471

Credit cards

 

 

 

 

 

 

Other retail
5,517

 
5,517

 
97

 
4,753

 
141

 
5,275

 
85

Total retail
48,871

 
48,871

 
961

 
48,992

 
714

 
48,557

 
588

Total impaired loans with
allowance recorded
$
482,340

 
484,711

 
41,484

 
625,374

 
7,980

 
550,012

 
3,987

Total impaired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment properties
$
154,748

 
167,122

 
3,757

 
173,309

 
2,070

 
164,065

 
992

1-4 family properties
97,094

 
115,122

 
12,782

 
110,053

 
1,577

 
101,150

 
763

Land acquisition
79,572

 
143,679

 
4,931

 
162,020

 
846

 
120,880

 
374

Total commercial real estate
331,414

 
425,923

 
21,470

 
445,382

 
4,493

 
386,095

 
2,129

Commercial, financial and agricultural
90,911

 
101,130

 
14,666

 
111,802

 
1,261

 
104,894

 
503

Owner-occupied
102,456

 
104,386

 
3,943

 
104,941

 
1,400

 
100,262

 
670

Small business
9,532

 
9,532

 
444

 
8,034

 
112

 
9,027

 
97

Total commercial and industrial
202,899

 
215,048

 
19,053

 
224,777

 
2,773

 
214,183

 
1,270

Home equity lines
3,573

 
3,573

 
85

 
2,974

 
32

 
3,342

 
32

Consumer mortgages
42,091

 
42,308

 
779

 
42,536

 
541

 
41,829

 
471

Credit cards

 

 

 

 

 

 

Other retail
5,517

 
5,517

 
97

 
4,753

 
141

 
5,275

 
85

Total retail
51,181

 
51,398

 
961

 
50,263

 
714

 
50,446

 
588

Total impaired loans
$
585,494

 
692,369

 
41,484

 
720,422

 
7,980

 
650,724

 
3,987

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired Loans (including accruing TDRs)
 
December 31, 2013
 
Year Ended December 31, 2013
(in thousands)
Recorded Investment
 
Unpaid Principal Balance
 
Related Allowance
 
Average Recorded Investment
 
Interest Income Recognized
With no related allowance recorded
 
 
 
 
 
 
 
 
 
Investment properties
$
14,218

 
15,820

 

 
18,046

 

1-4 family properties
9,679

 
29,741

 

 
23,879

 

Land acquisition
30,595

 
78,470

 

 
41,007

 

Total commercial real estate
54,492

 
124,031

 

 
82,932

 

Commercial, financial and agricultural
13,490

 
22,312

 

 
15,355

 

Owner-occupied
24,839

 
32,626

 

 
22,556

 

Small business

 

 

 

 

Total commercial and industrial
38,329

 
54,938

 

 
37,911

 

Home equity lines

 

 

 
33

 

Consumer mortgages
1,180

 
2,840

 

 
1,487

 

Credit cards

 

 

 

 

Other retail

 

 

 
4

 

Total retail
1,180

 
2,840

 

 
1,524

 

Total impaired loans with no
related allowance recorded
$
94,001

 
181,809

 

 
122,367

 

With allowance recorded
 
 
 
 
 
 
 
 
 
Investment properties
$
186,058

 
193,765

 
8,863

 
226,987

 
5,062

1-4 family properties
115,063

 
117,410

 
11,126

 
115,614

 
3,464

Land acquisition
183,029

 
202,048

 
26,789

 
191,807

 
2,931

Total commercial real estate
484,150

 
513,223

 
46,778

 
534,408

 
11,457

Commercial, financial and agricultural
112,291

 
117,049

 
15,364

 
126,242

 
3,534

Owner-occupied
86,661

 
92,529

 
4,327

 
106,186

 
3,590

Small business
5,669

 
5,669

 
336

 
4,132

 
162

Total commercial and industrial
204,621

 
215,247

 
20,027

 
236,560

 
7,286

Home equity lines
2,750

 
2,750

 
116

 
4,668

 
176

Consumer mortgages
44,019

 
44,019

 
967

 
48,674

 
1,910

Credit cards

 

 

 

 

Other retail
7,013

 
7,013

 
109

 
5,555

 
285

Total retail
53,782

 
53,782

 
1,192

 
58,897

 
2,371

Total impaired loans with
allowance recorded
$
742,553

 
782,252

 
67,997

 
829,865

 
21,114

Total impaired loans
 
 
 
 
 
 
 
 
 
Investment properties
$
200,276

 
209,585

 
8,863

 
245,033

 
5,062

1-4 family properties
124,742

 
147,151

 
11,126

 
139,493

 
3,464

Land acquisition
213,624

 
280,518

 
26,789

 
232,814

 
2,931

Total commercial real estate
538,642

 
637,254

 
46,778

 
617,340

 
11,457

Commercial, financial and agricultural
125,781

 
139,361

 
15,364

 
141,597

 
3,534

Owner-occupied
111,500

 
125,155

 
4,327

 
128,742

 
3,590

Small business
5,669

 
5,669

 
336

 
4,132

 
162

Total commercial and industrial
242,950

 
270,185

 
20,027

 
274,471

 
7,286

Home equity lines
2,750

 
2,750

 
116

 
4,701

 
176

Consumer mortgages
45,199

 
46,859

 
967

 
50,161

 
1,910

Credit cards

 

 

 

 

Other retail
7,013

 
7,013

 
109

 
5,559

 
285

Total retail
54,962

 
56,622

 
1,192

 
60,421

 
2,371

Total impaired loans
$
836,554

 
964,061

 
67,997

 
952,232

 
21,114

 
 
 
 
 
 
 
 
 
 

The average recorded investment in impaired loans was $720.4 million and $650.7 million for the six and three months ended June 30, 2014, respectively. Excluding accruing TDRs, there was no interest income recognized for the investment in impaired loans for the six and three months ended June 30, 2014 and 2013. Interest income recognized for accruing TDRs was $8.0 million and $4.0 million, respectively, for the six and three months ended June 30, 2014 and $10.8 million and $5.4 million, respectively, for the six and three months ended June 30, 2013 . At June 30, 2014 and December 31, 2013, all impaired loans other than $444.1 million and $556.4 million, respectively, of accruing TDRs, were on non-accrual status.
Concessions provided in a TDR are primarily in the form of providing a below market interest rate given the borrower's credit risk, a period of time generally less than one year with a reduction of required principal and/or interest payments (e.g., interest only for a period of time), or extension of the maturity of the loan generally for less than one year. Insignificant periods of reduction of principal and/or interest payments, or one time deferrals of 3 months or less, are generally not considered to be financial concessions.
The following tables represent, by concession type, the post-modification balance for loans modified or renewed during the six and three months ended June 30, 2014 and 2013 that were reported as accruing or non-accruing TDRs.
TDRs by Concession Type
 
 
 
Six Months Ended June 30, 2014
 
(in thousands, except contract data)
Number of Contracts
 
Principal Forgiveness
 
Below Market Interest Rate
 
Term Extensions and/or Other Concessions
 
Total
 
Investment properties
6

 
$

 
7,143

 
1,339

 
8,482

 
1-4 family properties
18

 

 
1,036

 
1,511

 
2,547

 
Land acquisition
11

 

 
4,282

 
2,042

 
6,324

 
Total commercial real estate
35

 

 
12,461

 
4,892

 
17,353

 
Commercial, financial and agricultural
13

 

 
4,070

 
9,242

 
13,312

 
Owner-occupied
9

 

 
19,315

 
14,151

 
33,466

 
Small business
46

 

 
1,746

 
5,071

 
6,817

 
Total commercial and industrial
68

 

 
25,131

 
28,464

 
53,595

 
Home equity lines
6

 

 
728

 
451

 
1,179

 
Consumer mortgages
8

 

 
1,753

 
103

 
1,856

 
Credit cards

 

 

 

 

 
Other retail
10

 

 
442

 
235

 
677

 
Total retail
24

 

 
2,923

 
789

 
3,712

 
Total TDRs
127

 
$

 
40,515

 
34,145

 
74,660

(1 
) 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2014
 
(in thousands, except contract data)
Number of Contracts
 
Principal Forgiveness
 
Below Market Interest Rate
 
Term Extensions and/or Other Concessions
 
Total
 
Investment properties
3

 
$

 

 
1,019

 
1,019

 
1-4 family properties
14

 

 
903

 
425

 
1,328

 
Land acquisition
10

 

 
4,282

 
1,508

 
5,790

 
Total commercial real estate
27

 

 
5,185

 
2,952

 
8,137

 
Commercial, financial and agricultural
6

 

 
2,279

 
7,037

 
9,316

 
Owner-occupied
2

 

 
16,827

 
11,333

 
28,160

 
Small business
23

 

 
1,450

 
1,755

 
3,205

 
Total commercial and industrial
31

 

 
20,556

 
20,125

 
40,681

 
Home equity lines
4

 

 
487

 
405

 
892

 
Consumer mortgages
7

 

 
1,652

 
103

 
1,755

 
Credit cards

 

 

 


 

 
Other retail
6

 

 
442

 
118

 
560

 
Total retail
17

 

 
2,581

 
626

 
3,207

 
Total TDRs
75

 
$

 
28,322

 
23,703

 
52,025

(2 
) 
 
 
 
 
 
 
 
 
 
 
 
(1) No net charge-offs were recorded during the six months ended June 30, 2014 upon restructuring of these loans.
(2) No net charge-offs were recorded during the three months ended June 30, 2014 upon restructuring of these loans.

TDRs by Concession Type
 
 
 
Six Months Ended June 30, 2013
 
(in thousands, except contract data)
Number of Contracts
 
Principal Forgiveness
 
Below Market Interest Rate
 
Term Extensions and/or Other Concessions
 
Total
 
Investment properties
31

 
$

 
47,152

 
4,372

 
51,524

 
1-4 family properties
58

 
424

 
24,031

 
6,496

 
30,951

 
Land acquisition
16

 
74

 
5,332

 
7,231

 
12,637

 
Total commercial real estate
105

 
498

 
76,515

 
18,099

 
95,112

 
Commercial, financial and agricultural
57

 
183

 
17,907

 
8,990

 
27,080

 
Owner-occupied
27

 

 
15,620

 
14,335

 
29,955

 
Small business
24

 

 
917

 
1,608

 
2,525

 
Total commercial and industrial
108

 
183

 
34,444

 
24,933

 
59,560

 
Home equity lines
1

 

 

 
80

 
80

 
Consumer mortgages
84

 

 
7,124

 
3,038

 
10,162

 
Credit cards

 

 

 

 

 
Other retail
38

 

 
460

 
1,028

 
1,488

 
Total retail
123

 

 
7,584

 
4,146

 
11,730

 
Total TDRs
336

 
$
681

 
118,543

 
47,178

 
166,402

(1 
) 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2013
 
(in thousands, except contract data)
Number of Contracts
 
Principal Forgiveness
 
Below Market Interest Rate
 
Term Extensions and/or Other Concessions
 
Total
 
Investment properties
17

 
$

 
31,375

 
2,258

 
33,633

 
1-4 family properties
21

 

 
17,067

 
2,312

 
19,379

 
Land acquisition
6

 

 
1,353

 
6,902

 
8,255

 
Total commercial real estate
44

 

 
49,795

 
11,472

 
61,267

 
Commercial, financial and agricultural
30

 

 
9,430

 
7,253

 
16,683

 
Owner-occupied
10

 

 
10,337

 
11,881

 
22,218

 
Small business
11

 

 
30

 
934

 
964

 
Total commercial and industrial
51

 

 
19,797

 
20,068

 
39,865

 
Home equity lines

 

 

 

 

 
Consumer mortgages
38

 

 
2,204

 
435

 
2,639

 
Credit cards

 

 

 

 

 
Other retail
14

 

 
88

 
362

 
450

 
Total retail
52

 

 
2,292

 
797

 
3,089

 
Total TDRs
147

 
$

 
71,884

 
32,337

 
104,221

(2 
) 
 
 
 
 
 
 
 
 
 
 
 


(1) Net charge-offs of $53 thousand were recorded during the six months ended June 30, 2013 upon restructuring of these loans.
(2) No net charge-offs were recorded during the three months ended June 30, 2013 upon restructuring of these loans.

The following table presents TDRs that defaulted in the periods indicated and which were modified or renewed in a TDR within 12 months of the default date.
Troubled Debt Restructurings Entered Into That Subsequently Defaulted* During
 
Six Months Ended June 30, 2014
 
Three Months Ended June 30, 2014
(in thousands, except contract data)
Number of
Contracts
 
Recorded
Investment
 
Number of
Contracts
 
Recorded
Investment
Investment properties
1

 
$
186

 

 
$

1-4 family properties
3

 
1,018

 
3

 
1,018

Land acquisition
1

 
428

 
1

 
428

Total commercial real estate
5

 
1,632

 
4

 
1,446

Commercial, financial and agricultural
2

 
1,378

 
1

 
856

Owner-occupied

 

 

 

Small business

 

 

 

Total commercial and industrial
2

 
1,378

 
1

 
856

Home equity lines

 

 

 

Consumer mortgages
1

 
70

 
1

 
70

Credit cards

 

 

 

Other retail

 

 

 

Total retail
1

 
70

 
1

 
70

Total TDRs
8

 
$
3,080

 
6

 
$
2,372

 
 
 
 
 
 
 
 
* Default is defined as the earlier of the troubled debt restructuring being placed on non-accrual status or reaching 90 days past due with respect to principal and/or interest payments.
Troubled Debt Restructurings Entered Into That Subsequently Defaulted* During
 
Six Months Ended June 30, 2013
 
Three Months Ended June 30, 2013
(in thousands, except contract data)
Number of
Contracts
 
Recorded
Investment
 
Number of
Contracts
 
Recorded
Investment
Investment properties
2

 
$
4,519

 

 
$

1-4 family properties
8

 
10,754

 
6

 
1,809

Land acquisition
1

 
126

 
1

 
125

Total commercial real estate
11

 
15,399

 
7

 
1,934

Commercial, financial and agricultural
2

 
389

 
1

 
119

Owner-occupied
2

 
924

 
1

 
68

Small business
1

 
20

 
1

 
20

Total commercial and industrial
5

 
1,333

 
3

 
207

Home equity lines

 

 

 

Consumer mortgages
13

 
978

 
3

 
420

Credit cards

 

 

 

Other retail
1

 
195

 

 

Total retail
14

 
1,173

 
3

 
420

Total TDRs
30

 
$
17,905

 
13

 
$
2,561

 
 
 
 
 
 
 
 


* Default is defined as the earlier of the troubled debt restructuring being placed on non-accrual status or reaching 90 days past due with respect to principal and/or interest payments.
If, at the time a loan was designated as a TDR, the loan was not already impaired, the measurement of impairment that resulted from the TDR designation changes from a general pool-level reserve to a specific loan measurement of impairment in accordance with ASC 310-10-35. Generally, the change in the allowance for loan losses resulting from such TDR designation is not significant. At June 30, 2014, the allowance for loan losses allocated to accruing TDRs totaling $444.1 million was $24.3 million compared to accruing TDRs of $556.4 million with an allocated allowance for loan losses of $27.7 million at December 31, 2013. Non-accrual, non-homogeneous loans (commercial-type impaired loans greater than $1 million) that are designated as TDRs, are individually measured for the amount of impairment, if any, both before and after the TDR designation.