XML 42 R87.htm IDEA: XBRL DOCUMENT v2.4.0.6
Equity (tMEDS) (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
0 Months Ended 12 Months Ended
May 04, 2010
Dec. 31, 2012
Class of Stock [Line Items]    
Units issued 13,800,000 [1]  
Unit price $ 25.00  
Gross proceeds $ 345,000  
Issuance costs 11,423  
Net proceeds 333,577  
Other Assets (Prepaid Issuance Costs) [Member]
   
Class of Stock [Line Items]    
Impact on Consolidated Balance Sheet 2,342  
Long-term Debt [Member]
   
Class of Stock [Line Items]    
Impact on Consolidated Balance Sheet 70,355  
Additional Paid-In Capital [Member]
   
Class of Stock [Line Items]    
Impact on Consolidated Balance Sheet 265,564  
Equity Component [Member]
   
Class of Stock [Line Items]    
Units issued 13,800,000 [1]  
Unit price $ 19.901803  
Gross proceeds 274,645  
Issuance costs 9,081  
Net proceeds 265,564  
Fair value weighted-average assumptions - risk-free interest rate   1.77%
Fair value weighted-average assumptions - expected stock price volatility   60.00%
Fair value weighted-average assumptions - dividend yield   1.45%
Fair value weighted-average assumptions - term (years)   3 years 0 months 11 days
Reclassification from additional paid-in capital to common stock, value per common share issued   $ 1.00
Number of tMEDs settled to date (units)   286,600
Number of common stock shares issued to date (shares)   2,171,222
Equity Component [Member] | Less than or Equal to $2.75 [Member]
   
Class of Stock [Line Items]    
Settlement rate (per unit)   9.0909
Settlement, applicable market value of common stock, maximum (per share)   $ 2.75
Equity Component [Member] | Between $2.75 and $3.30 [Member]
   
Class of Stock [Line Items]    
Settlement, applicable market value of common stock, minimum (per share)   $ 2.75
Settlement, applicable market value of common stock, maximum (per share)   $ 3.30
Settlement rate basis, number of shares equivalent value   $ 25
Equity Component [Member] | Greater than or Equal to $3.30 [Member]
   
Class of Stock [Line Items]    
Settlement rate (per unit)   7.5758
Settlement, applicable market value of common stock, maximum (per share)   $ 3.30
Equity Component [Member] | Other Assets (Prepaid Issuance Costs) [Member]
   
Class of Stock [Line Items]    
Impact on Consolidated Balance Sheet 0  
Equity Component [Member] | Long-term Debt [Member]
   
Class of Stock [Line Items]    
Impact on Consolidated Balance Sheet 0  
Equity Component [Member] | Additional Paid-In Capital [Member]
   
Class of Stock [Line Items]    
Impact on Consolidated Balance Sheet 265,564  
Debt Component [Member]
   
Class of Stock [Line Items]    
Units issued 13,800,000 [1]  
Unit price $ 5.098197  
Gross proceeds 70,355  
Issuance costs 2,342  
Net proceeds 68,013  
Fair value assumptions - quarterly cash payments   2.0625%
Fair value assumptions - maturity date   May 15, 2013
Fair value assumptions - assumed discount rate   10.00%
Debt Component [Member] | 13.00% Junior Subordinated Amortizing Notes with Quarterly Interest and Principal Payments through May 15, 2013 [Member]
   
Class of Stock [Line Items]    
Initial principal amount per unit   $ 5.098197
Interest rate per annum   13.00%
Quarterly interest and principal payment per unit   $ 0.515625
Debt Component [Member] | Other Assets (Prepaid Issuance Costs) [Member]
   
Class of Stock [Line Items]    
Impact on Consolidated Balance Sheet 2,342  
Debt Component [Member] | Long-term Debt [Member]
   
Class of Stock [Line Items]    
Impact on Consolidated Balance Sheet 70,355  
Debt Component [Member] | Additional Paid-In Capital [Member]
   
Class of Stock [Line Items]    
Impact on Consolidated Balance Sheet $ 0  
[1] There are two components of each tMEDS unit; therefore, there are 13.8 million units of the equity component, 13.8 million units of the debt component, and 13.8 million units of tMEDS, which includes both the debt and equity components.