XML 24 R48.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Accounting (Tables)
12 Months Ended
Dec. 31, 2012
Fair Value Disclosures [Abstract]  
Financial Instruments Measured at Fair Value on Recurring Basis
The following table presents all financial instruments measured at fair value on a recurring basis as of December 31, 2012 and 2011, according to the valuation hierarchy included in ASC 820-10. For equity and debt securities, class was determined based on the nature and risks of the investments. Transfers between levels for the years ended December 31, 2012 and 2011 were inconsequential.
 
December 31, 2012
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Total Assets and Liabilities at Fair Value
Assets
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
  Mortgage-backed securities issued by U.S.
  Government agencies    
$

 
2,171

 

 
2,171

  Collateralized mortgage obligations issued by
  U.S. Government sponsored enterprises    

 
4,875

 

 
4,875

State and municipal securities

 
451

 

 
451

  All other residential mortgage-backed
  securities    

 
1,159

 

 
1,159

Other investments

 
2,446

 

 
2,446

Total trading securities

 
11,102

 

 
11,102

Mortgage loans held for sale

 
212,663

 

 
212,663

Investment securities available for sale:
 
 
 
 
 
 
 
U.S. Treasury securities
356

 

 

 
356

U.S. Government agency securities

 
38,046

 

 
38,046

Securities issued by U.S. Government sponsored enterprises

 
293,310

 

 
293,310

Mortgage-backed securities issued by U.S. Government agencies

 
245,593

 

 
245,593

Mortgage-backed securities issued by U.S. Government sponsored enterprises

 
1,867,493

 

 
1,867,493

Collateralized mortgage obligations issued by U.S. Government sponsored enterprises

 
514,489

 

 
514,489

State and municipal securities

 
15,798

 

 
15,798

Equity securities
2,849

 

 
891

 
3,740

  Other investments(1)    

 

 
2,287

 
2,287

Total investment securities available for sale
3,205

 
2,974,729

 
3,178

 
2,981,112

Private equity investments

 
1,168

 
30,708

 
31,876

Mutual funds held in Rabbi Trusts
10,001

 

 

 
10,001

Derivative assets:
 
 
 
 
 
 
 
Interest rate contracts

 
61,869

 

 
61,869

Mortgage derivatives

 
2,793

 

 
2,793

Total derivative assets

 
64,662

 

 
64,662

Liabilities
 
 
 
 
 
 
 
Trading securities

 
91

 

 
91

Salary stock units
1,888

 

 

 
1,888

Derivative liabilities:
 
 
 
 
 
 
 
Interest rate contracts

 
62,912

 

 
62,912

Mortgage derivatives

 
525

 

 
525

Visa Derivative

 

 
2,956

 
2,956

Total derivative liabilities
$

 
63,437

 
2,956

 
66,393

 
 
 
 
 
 
 
 
 
December 31, 2011
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Total Assets and Liabilities at Fair Value
Assets
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
Mortgage-backed securities issued by U.S. Government agencies
 
 
 
 
 
 
 
U.S. Treasury securities
$

 
33

 

 
33

Collateralized mortgage obligations issued by U.S. Government sponsored enterprises

 
4,040

 

 
4,040

Other U.S. Government agencies

 

 

 

State and municipal securities

 
10

 

 
10

All other residential mortgage-backed securities

 
11,748

 

 
11,748

Equity, mutual funds, and other

 
1,035

 

 
1,035

Total trading securities

 
16,866

 

 
16,866

Mortgage loans held for sale

 
161,509

 

 
161,509

Investment securities available for sale:
 
 
 
 
 
 
 
U.S. Treasury securities
426

 

 

 
426

U.S. Government agency securities

 
40,493

 

 
40,493

Securities issued by U.S. Government sponsored enterprises

 
675,421

 

 
675,421

Mortgage-backed securities issued by U.S. Government agencies

 
285,753

 

 
285,753

Mortgage-backed securities issued by U.S. Government sponsored enterprises

 
2,002,006

 

 
2,002,006

Collateralized mortgage obligations issued by U.S. Government sponsored enterprises

 
651,500

 

 
651,500

State and municipal securities

 
25,318

 

 
25,318

Equity securities
2,366

 

 
1,393

 
3,759

  Other investments(1)    

 

 
5,449

 
5,449

Total investment securities available for sale
2,792

 
3,680,491

 
6,842

 
3,690,125

Private equity investments

 
597

 
21,418

 
22,015

Mutual funds held in Rabbi Trusts
10,353

 

 

 
10,353

Derivative assets:
 
 
 
 
 
 
 
Interest rate contracts

 
83,072

 

 
83,072

Mortgage derivatives (2)

 

 
1,851

 
1,851

Total derivative assets

 
83,072

 
1,851

 
84,923

Liabilities
 
 
 
 
 
 
 
Derivative liabilities:
 
 
 
 
 
 
 
Interest rate contracts

 
85,534

 

 
85,534

Mortgage derivatives (1)

 
1,947

 

 
1,947

Visa Derivative

 

 
9,093

 
9,093

Total derivative liabilities
$

 
87,481

 
9,093

 
96,574

 
 
 
 
 
 
 
 
(1) Based on an analysis of the nature and risks of these investments, Synovus has determined that presenting these investments as a single asset class is appropriate.
(2) Mortgage derivatives consist of customer interest rate lock commitments that relate to the origination of mortgage loans and forward loan sales commitments with third party investors.
Changes in Fair Value Included in Consolidated Statements of Income
An immaterial portion of these amounts was attributable to changes in instrument-specific credit risk.
 
Changes in Fair Value Recorded, Net
 
Twelve Months Ended December 31,
(in thousands)
2012
 
2011
 
2010
Mortgage loans held for sale
$
1,813

 
5,185

 
(2,492
)
Mortgage loans held for sale:
 
 
 
 
 
Fair value
212,663

 
161,509

 
232,839

Unpaid principal balance
206,657

 
157,316

 
233,831

Fair value less aggregate unpaid principal balance
$
6,006

 
4,193

 
(992
)
 
 
 
 
 
 
Changes in Level 3 Fair Value Measurements
The table below includes a roll-forward of the amounts on the consolidated balance sheet for the year ended December 31, 2012 and 2011 (including the change in fair value), for financial instruments of a material nature that are classified by Synovus within Level 3 of the fair value hierarchy and are measured at fair value on a recurring basis. Transfers between fair value levels are recognized at the end of the reporting period in which the associated changes in inputs occur. During the first quarter of 2012, Synovus transferred the mortgage derivative asset, which consists of interest rate lock commitments totaling $1.9 million, from Level 3 to Level 2 within the fair value hierarchy, reflecting increased transparency of the inputs used to value these financial instruments, which are based on the mortgage banking subsidiary's historical experience, conversion ratios for similar loan commitments, market conditions and other observable inputs, instead of previously used external industry data. Additionally, during the first quarter of 2012, Synovus transferred assets totaling $501 thousand that were classified as a Level 3 equity security to other assets to more accurately reflect the financial characteristics of the financial instruments.

 
2012
(in thousands)
Investment Securities Available for Sale
 
 Private Equity Investments
 
Other Derivative
Contracts, Net(3)
Beginning balance, January 1,
$
6,842

 
21,418

 
(7,242
)
Total gains (losses) realized/unrealized:
 
 
 
 
 
Included in earnings(1)    
(450
)
 
8,233

 
(6,304
)
Unrealized gains (losses) included in other comprehensive income
(713
)
 

 

Change from consolidated to equity method investment

 

 

Purchases

 
1,057

(2 
) 

Sales

 

 

Issuances

 

 

Settlements
(2,000
)
 

 
12,441

Amortization of discount/premium

 

 

Transfers in and/or out of Level 3
(501
)
 

 
(1,851
)
Ending balance, December 31,
$
3,178

 
30,708

 
(2,956
)
The amount of total net gains (losses) for the year
 included in earnings attributable to the change
 in unrealized gains (losses) relating to assets still
 held at December 31,    
$
(450
)
 
8,233

 
(6,304
)
 
 
 
 
 
 
 
2011
(in thousands)
Investment Securities Available for Sale
 
 Private Equity Investments
 
Other Derivative
Contracts, Net(3)
Beginning balance, January 1,
$
10,622

 
47,357

 
(4,180
)
Total gains (losses) realized/unrealized:
 
 
 
 
 
Included in earnings(1)    
1,000

 
(1,118
)
 
(3,062
)
Unrealized gains (losses) included in other comprehensive income
(228
)
 

 

Changes from consolidated to equity method investment

 
(27,291
)
 

Purchases

 
2,470

(2 
) 

Sales
(4,552
)
 

 

Issuances

 

 

Settlements

 

 

Amortization of discount/premium

 

 

Transfers in and/or out of Level 3

 

 

Ending balance, December 31,
$
6,842

 
21,418

 
(7,242
)
The amount of total net gains (losses) for the year
 included in earnings attributable to the change
 in unrealized gains (losses) relating to assets still
 held at December 31,    
$
1,000

 
(1,118
)
 
(3,062
)
 
 
 
 
 
 
(1) Included in earnings as a component of other non-interest income(expense).
(2) Represents additional capital contributed to a private equity investment fund for capital calls. There are no such calls outstanding as of December 31, 2012.
(3) Other derivative contracts include the Visa Derivative for both years presented and the mortgage derivatives for the year ended December 31, 2011.
Assets and Liabilities Measured at Fair Value on Non-Recurring Basis
The following table presents assets measured at fair value on a non-recurring basis as of the dates indicated for which there was a fair value adjustment during the period, according to the valuation hierarchy included in ASC 820-10.


As of December 31, 2012
 
Fair Value Adjustments for the Year Ended December 31, 2012
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Impaired loans(1)        
$

 

 
$
80,299

 
52,916

Other loans held for sale

 

 
7,420

 
5,144

Other real estate

 

 
79,293

 
22,615

Other assets held for sale

 

 
5,804

 
2,425

 
 
 
 
 
 
 
 
 
As of December 31, 2011
 
Fair Value Adjustments for the Year Ended December 31, 2011
 
Level 1
 
Level 2
 
Level 3
 
Impaired loans(1)    
$

 

 
$
222,404

 
100,129

Other loans held for sale

 

 
6,532

 
4,860

Other real estate

 

 
112,164

 
53,876

Other assets held for sale

 

 
12,633

 
6,162

 
 
 
 
 
 
 
 
(1) Impaired loans that are collateral-dependent.
Fair Value Inputs, Assets, Quantitative Information
The tables below provide an overview of the valuation techniques and significant unobservable inputs used in those techniques to measure financial instruments that are classified within Level 3 of the valuation hierarchy. The range of sensitivities that management utilized in its fair value calculations is deemed acceptable in the industry with respect to the identified financial instruments.
December 31, 2012
(dollars in thousands)
 
Level 3 Fair Value
 
Valuation Technique
Significant Unobservable Input
Range (Weighted Average)(a) 
Assets measured at fair value on a recurring basis
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities Available for Sale:
 
 
 
 
 
 
Equity securities
 
$
891

 
Individual analysis of each investment
Multiple data points, including, but not limited to evaluation of past and projected business performance (b)
N/A
 
 
 
 
 
 
 
Other investments:
 
 
 
 
 
 
 
 
 
 
 
 
 
Trust preferred securities
 
2,287

 
Discounted cash flow analysis
Credit spread embedded in discount rate
425-650 bps (571 bps)
 
 
 
 
 
Discount for lack of marketability(b)
0%-10% (0%)
 
 
 
 
 
 
 
Private equity investments
 
30,708

 
Individual analysis of each investee company
Multiple factors, including but not limited to, current operations, financial conditions, cash flows, evaluation of business management and financial plans, and recently executed company transactions related to the investee companies (b)  
N/A
 
 
 
 
 
 
 
Visa derivative liability
 
$
2,956

 
Probability model
Probability-weighted potential outcomes of the Covered Litigation and fees payable to the counterparty through the estimated term of the contract
$400 thousand to $3.0 million ($3.0 million)
 
 
 
 
 
 
 



December 31, 2012
(dollars in thousands)
 
Level 3 Fair Value
 
Valuation Technique
Significant Unobservable Input
Range (Weighted Average)(a)
Assets measured at fair value on a non-recurring basis
 
 
 
 
 
 
Collateral dependent impaired loans
 
$
80,299

 
Third party appraised value of collateral less estimated selling costs
Discount to appraised value (c)
0%-12% (4%)
 
 
 
 
 
Estimated selling costs
0%-10% (7%)
 
 
 
 
 
 
 
Other loans held for sale
 
7,420

 
Third party appraised value of collateral less estimated selling costs
Appraised value (c)
0%-12% (4%)
 
 
 
 
 
Estimated selling costs
0%-10% (7%)
 
 
 
 
 
 
 
Other real estate
 
79,293

 
Third party appraised value of collateral less estimated selling costs
Discount to appraised value (c)
0%-7% (2%)
 
 
 
 
 
Estimated selling costs
0%-10% (7%)
 
 
 
 
 
 
 
Other assets held for sale
 
$
5,804

 
Third party appraised value of collateral less estimated selling costs or BOV
Discount to appraised value (c)
13%-51% (29%)
 
 
 
 
 
Estimated selling costs
0%-10% (7%)
(a) The range represents management's best estimate of the high and low of the value that would be assigned to a particular input. The weighted average is the measure of central tendencies; it is the value that management is using or most likely to use for the asset or liability.
(b) Represents management's estimate of discount that market participants would require based on the instrument's lack of marketability.
(c) Synovus also makes adjustments to the values of the assets listed above for various reasons, including age of the appraisal, information known by management about the property, such as occupancy rates, changes to the physical conditions of the property, and other factors.
Carrying and Estimated Fair Values of Financial Instruments Carried on Balance Sheet

 
December 31, 2012

(in thousands)
Carrying Value
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
614,630

 
614,630

 
614,630

 

 

Interest bearing funds with Federal Reserve Bank
1,498,390

 
1,498,390

 
1,498,390

 

 

Interest earning deposits with banks
23,442

 
23,442

 
23,442

 

 

Federal funds sold and securities purchased under resale agreements
113,517

 
113,517

 
113,517

 

 

Trading account assets
11,102

 
11,102

 

 
11,102

 

Mortgage loans held for sale
212,663

 
212,663

 

 
212,663

 

Impaired/other loans held for sale
10,690

 
10,690

 

 

 
10,690

Investment securities available for sale
2,981,112

 
2,981,112

 
3,205

 
2,974,729

 
3,178

Private equity investments
31,876

 
31,876

 

 
1,168

 
30,708

Mutual funds held in Rabbi Trusts
10,001

 
10,001

 
10,001

 

 

Loans, net of deferred fees and costs
19,541,690

 
19,254,199

 

 

 
19,254,199

Derivative assets
64,662

 
64,662

 

 
64,662

 

Financial Liabilities
 
 
 
 
 
 
 
 
 
Trading account liabilities
$
91

 
91

 

 
91

 

Non-interest bearing deposits
5,665,527

 
5,665,527

 

 
5,665,527

 

Interest bearing deposits
15,391,517

 
15,415,160

 

 
15,415,160

 

Federal funds purchased and other
  short-term borrowings    
201,243

 
201,243

 

 
201,243

 

Salary stock units
1,888

 
1,888

 
1,888

 

 

Long-term debt
1,726,455

 
1,784,223

 

 
1,784,223

 

Derivative liabilities
66,393

 
66,393

 

 
63,437

 
2,956

 
 
 
 
 
 
 
 
 
 
 
December 31, 2011

(in thousands)
Carrying Value
 
Fair Value
Financial assets
 
 
 
Cash and cash equivalents
510,423

 
510,423

Interest bearing funds with Federal Reserve Bank
1,567,006

 
1,567,006

Interest earning deposits with banks
13,590

 
13,590

Federal funds sold and securities purchased under resale agreements
158,916

 
158,916

Trading account assets
16,866

 
16,866

Mortgage loans held for sale
161,509

 
161,509

Impaired/other loans held for sale
30,156

 
30,156

Investment securities available for sale
3,690,125

 
3,690,125

Private equity investments
22,015

 
22,015

Mutual funds held in Rabbi Trusts
10,353

 
10,353

Loans, net of deferred fees and costs
20,079,813

 
19,621,279

Derivative assets
84,923

 
84,923

Financial liabilities
 
 
 
Non-interest bearing deposits
5,366,868

 
5,366,868

Interest bearing deposits
17,044,884

 
17,092,784

Federal funds purchased and other short-term borrowings
313,757

 
313,757

Long-term debt
1,364,727

 
1,302,560

Derivative liabilities
96,574

 
96,574