XML 73 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans And Allowance For Loan Losses (Tables)
12 Months Ended
Dec. 31, 2012
Allowance for Loan and Lease Losses, Adjustments, Net [Abstract]  
Loans Outstanding by Classification
Loans outstanding, by classification, at December 31, 2012 and 2011 are summarized below.
 
 
December 31,
(in thousands)
 
2012
 
2011
Investment properties
 
$
4,376,118

 
4,557,313

1-4 family properties
 
1,279,105

 
1,618,484

Land acquisition
 
794,229

 
1,094,821

Total commercial real estate
 
6,449,452

 
7,270,618

Commercial and industrial
 
9,101,514

 
8,941,274

Home equity lines
 
1,542,397

 
1,619,585

Consumer mortgages
 
1,394,248

 
1,411,749

Credit cards
 
263,561

 
273,098

Small business
 
516,349

 
300,332

Other retail loans
 
294,542

 
275,143

Total retail
 
4,011,097

 
3,879,907

Total loans
 
19,562,063

 
20,091,799

Deferred fees and costs, net
 
(20,373
)
 
(11,986
)
Total loans, net of deferred fees and costs
 
$
19,541,690

 
20,079,813

 
 
 
 
 
Schedule of Current, Accruing Past Due, and Nonaccrual Loans
The following is a summary of current, accruing past due, and non-accrual loans by class as of December 31, 2012 and 2011.
Current, Accruing Past Due, and Non-accrual Loans
 
 
December 31, 2012
( in thousands)
 
Current
 
Accruing 30-89 Days Past Due
 
Accruing 90 Days or Greater Past Due
 
Total Accruing Past Due
 
Non-accrual
 
 Total
Investment properties
 
$
4,278,016

 
5,436

 
798

 
6,234

 
91,868

 
4,376,118

1-4 family properties
 
1,193,433

 
13,053

 
41

 
13,094

 
72,578

 
1,279,105

Land acquisition
 
599,034

 
3,422

 
298

 
3,720

 
191,475

 
794,229

Total commercial real estate
 
6,070,483

 
21,911

 
1,137

 
23,048

 
355,921

 
6,449,452

Commercial and industrial
 
8,944,121

 
33,526

 
906

 
34,432

 
122,961

 
9,101,514

Home equity lines
 
1,515,396

 
9,555

 
705

 
10,260

 
16,741

 
1,542,397

Consumer mortgages
 
1,332,369

 
21,961

 
1,288

 
23,249

 
38,630

 
1,394,248

Credit cards
 
258,698

 
2,450

 
2,413

 
4,863

 

 
263,561

Small business
 
505,526

 
4,935

 
338

 
5,273

 
5,550

 
516,349

Other retail loans
 
287,312

 
3,676

 
24

 
3,700

 
3,530

 
294,542

Total retail
 
3,899,301

 
42,577

 
4,768

 
47,345

 
64,451

 
4,011,097

Total loans
 
$
18,913,905

 
98,014

 
6,811

 
104,825

 
543,333

 
19,562,063

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2011
( in thousands)
 
Current
 
Accruing 30-89 Days Past Due
 
Accruing 90 Days or Greater Past Due
 
Total Accruing Past Due
 
Non-accrual
 
 Total
Investment properties
 
4,450,627

 
10,866

 
54

 
10,920

 
95,766

 
4,557,313

1-4 family properties
 
1,396,778

 
23,480

 
642

 
24,122

 
197,584

 
1,618,484

Land acquisition
 
855,021

 
5,299

 
350

 
5,649

 
234,151

 
1,094,821

Total commercial real estate
 
6,702,426

 
39,645

 
1,046

 
40,691

 
527,501

 
7,270,618

Commercial and industrial
 
8,618,813

 
49,826

 
5,035

 
54,861

 
267,600

 
8,941,274

Home equity lines
 
1,581,469

 
12,893

 
664

 
13,557

 
24,559

 
1,619,585

Consumer mortgages
 
1,326,411

 
23,213

 
5,130

 
28,343

 
56,995

 
1,411,749

Credit cards
 
267,511

 
3,113

 
2,474

 
5,587

 

 
273,098

Small business
 
293,169

 
3,255

 
146

 
3,401

 
3,762

 
300,332

Other retail loans
 
269,537

 
2,977

 
25

 
3,002

 
2,604

 
275,143

Total retail
 
3,738,097

 
45,451

 
8,439

 
53,890

 
87,920

 
3,879,907

Total loans
 
19,059,336

 
134,922

 
14,520

 
149,442

 
883,021

 
20,091,799

 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Portfolio Credit Exposure
In the following tables, retail loans are classified as pass except when a retail loan reaches 90 days past due, it is downgraded to substandard, and upon reaching 120 days past due, it is downgraded to loss and charged off, in accordance with the FFIEC Uniform Retail Credit Classification and Account Management Policy.
Loan Portfolio Credit Exposure by Risk Grade
 
 
December 31, 2012
(in thousands)
 
Pass
 
Special
Mention
 
Substandard(1)
 
Doubtful(2)
 
Loss
 
Total
Investment properties
 
$
3,659,102

 
463,532

 
253,484

 

 

 
4,376,118

1-4 family properties
 
903,213

 
197,148

 
176,672

 
1,953

 
119

(2) (3) 
1,279,105

Land acquisition
 
416,822

 
143,685

 
227,761

 
5,961

 

 
794,229

  Total commercial real
   estate    
 
4,979,137

 
804,365

 
657,917

 
7,914

 
119

(2) (3) 
6,449,452

  Commercial and
   industrial    
 
8,069,049

 
572,591

 
447,955

 
11,819

 
100

(2) (3) 
9,101,514

Home equity lines
 
1,511,729

 

 
29,094

 

 
1,574

(2) (4) 
1,542,397

Consumer mortgages
 
1,355,644

 

 
38,023

 

 
581

(2) (4) 
1,394,248

Credit cards
 
260,194

 

 
1,776

 

 
1,591

(4) 
263,561

Small business
 
504,491

 

 
10,563

 

 
1,295

(2) (4) 
516,349

Other retail loans
 
288,944

 

 
5,379

 

 
219

(2) (4) 
294,542

Total retail
 
3,921,002

 

 
84,835

 

 
5,260

 
4,011,097

Total loans
 
$
16,969,188

 
1,376,956

 
1,190,707

 
19,733

 
5,479

 
19,562,063

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2011
(in thousands)
 
Pass
 
Special
Mention
 
Substandard(1)
 
Doubtful(2)
 
Loss
 
Total
Investment properties
 
3,443,363

 
778,009

 
328,402

 
7,539

 

 
4,557,313

1-4 family properties
 
977,083

 
269,152

 
361,210

 
11,039

 

 
1,618,484

Land acquisition
 
500,359

 
132,799

 
456,010

 
5,653

 

 
1,094,821

  Total commercial real
   estate    
 
4,920,805

 
1,179,960

 
1,145,622

 
24,231

 

 
7,270,618

  Commercial and
   industrial    
 
7,265,761

 
909,255

 
754,934

 
11,324

 

 
8,941,274

Home equity lines
 
1,578,938

 

 
39,811

 

 
836

(2)(4) 
1,619,585

Consumer mortgages
 
1,344,648

 

 
66,478

 

 
623

(2)(4) 
1,411,749

Credit cards
 
270,624

 

 
948

 

 
1,526

(4) 
273,098

Small business
 
294,048

 

 
5,978

 

 
306

(2)(4) 
300,332

Other retail loans
 
268,575

 

 
6,371

 

 
197

(2)(4) 
275,143

Total retail
 
3,756,833

 

 
119,586

 

 
3,488

 
3,879,907

Total loans
 
15,943,399

 
2,089,215

 
2,020,142

 
35,555

 
3,488

 
20,091,799

 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes $518.1 million and $844.0 million of non-accrual substandard loans at December 31, 2012 and December 31, 2011, respectively.
(2) The loans within these risk grades are on non-accrual status.
(3) Amount was fully reserved at December 31, 2012 and was charged-off during the first quarter of 2013.
(4) Represent amounts that were 120 days past due. These credits are downgraded to the loss category with an allowance for loan losses equal to the full loan amount and are charged off in the subsequent quarter.

Schedule of Allowances for Loan Losses and Recorded Investment in Loans
The following table details the change in the allowance for loan losses by loan segment for the years ended December 31, 2012 and 2011.
Allowance for Loan Losses and Recorded Investment in Loans
 
 
 
As Of and For The Year Ended December 31, 2012
 
(in thousands)
 
Commercial Real Estate
 
Commercial & Industrial
 
Retail
 
Unallocated
 
Total
 
Allowance for loan losses
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
249,094

 
184,888

 
54,514

 
47,998

 
536,494

 
Charge-offs
 
(316,699
)
 
(181,099
)
 
(58,977
)
 

 
(556,775
)
 
Recoveries
 
36,576

 
27,395

 
9,346

 

 
73,317

 
Provision for loan losses
 
198,955

 
95,663

 
45,749

 
(19,998
)
 
320,369

 
Ending balance
 
167,926

 
126,847

 
50,632

 
28,000

 
373,405

 
  Ending balance: individually evaluated for impairment
 
58,948

 
24,494

 
1,333

 

 
84,775

 
Loans
 
 
 
 
 
 
 
 
 
 
 
Ending balance: total loans
 
6,449,452

 
9,101,514

 
4,011,097

 

 
19,562,063

 
Ending balance: individually evaluated for impairment    
 
$
685,078

 
310,543

 
66,899

 

 
1,062,520

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As Of and For The Year Ended December 31, 2011
 
(in thousands)
 
Commercial Real Estate
 
Commercial & Industrial
 
Retail
 
Unallocated
 
Total
 
Allowance for loan losses
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
353,923

 
222,058

 
43,478

 
84,088

 
703,547

 
Charge-offs
 
(384,297
)
 
(176,134
)
 
(79,283
)
 

 
(639,714
)
 
Recoveries
 
25,604

 
19,204

 
9,058

 

 
53,866

 
Provision for loan losses
 
253,864

 
119,760

 
81,261

 
(36,090
)
 
418,795

 
Ending balance
 
249,094

 
184,888

 
54,514

 
47,998

 
536,494

 
  Ending balance: individually evaluated for impairment
 
64,447

 
42,596

 
2,441

 

 
109,484

 
Loans
 
 
 
 
 
 
 
 
 
 
 
Ending balance: total loans
 
7,270,618

 
8,941,274

 
3,879,907

 

 
20,091,799

 
Ending balance: individually evaluated for impairment
 
870,157

 
384,299

 
53,116

 

 
1,307,572

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As Of and For The Year Ended December 31, 2010
 
(in thousands)
 
Commercial Real Estate
 
Commercial & Industrial
 
Retail
 
Unallocated
 
Total
 
Allowance for loan losses
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
596,458

 
209,033

 
57,312

 
80,922

 
943,725

 
Charge-offs
 
(1,013,526
)
 
(287,261
)
 
(117,136
)
 

 
(1,417,923
)
 
Recoveries
 
22,068

 
15,812

 
8,591

 

 
46,471

 
Provision for loan losses
 
748,923

 
284,474

 
94,711

 
3,166

 
1,131,274

 
Ending balance
 
353,923

 
222,058

 
43,478

 
84,088

 
703,547

 
  Ending balance: individually evaluated for impairment
 
53,966

 
30,222

 
1,051

 

 
85,239

 
Loans
 
 
 
 
 
 
 
 
 
 
 
Ending balance: total loans
 
8,380,580

 
9,264,811

 
3,950,808

 

 
21,596,199

 
Ending balance: individually evaluated for impairment
 
809,577

 
275,055

 
15,882

 

 
1,100,514

 
 
 
 
 
 
 
 
 
 
 
 
 

Schedule of Impaired Loans
Below is a detailed summary of impaired loans (including accruing TDRs) by class as of December 31, 2012 and 2011.
Impaired Loans (including accruing TDRs)
 
December 31, 2012
(in thousands)
 
Recorded Investment
 
Unpaid Principal Balance
 
Related Allowance
 
Average Recorded Investment
 
Interest Income Recognized
With no related allowance recorded
 
 
 
 
 
 
 
 
 
 
Investment properties
 
$
10,939

 
14,130

 

 
42,947

 

1-4 family properties
 
40,793

 
117,869

 

 
97,434

 

Land acquisition
 
59,697

 
125,023

 

 
158,015

 

Total commercial real estate
 
111,429

 
257,022

 

 
298,396

 

Commercial and industrial
 
31,181

 
51,433

 

 
68,710

 

Home equity lines
 
51

 
51

 

 
2,811

 

Consumer mortgages
 
1,247

 
2,263

 

 
3,706

 

Credit cards
 

 

 

 

 

Small business
 

 

 

 

 

Other retail loans
 
7

 
15

 

 
127

 

Total retail
 
1,305

 
2,329

 

 
6,644

 

Total
 
143,915

 
310,784

 

 
373,750

 

With allowance recorded
 
 
 
 
 
 
 
 
 
 
Investment properties
 
253,851

 
254,339

 
20,209

 
230,848

 
6,144

1-4 family properties
 
114,207

 
117,505

 
11,414

 
141,529

 
4,347

Land acquisition
 
205,591

 
205,601

 
27,325

 
97,173

 
2,018

Total commercial real estate
 
573,649

 
577,445

 
58,948

 
469,550

 
12,509

Commercial and industrial
 
279,362

 
289,578

 
24,494

 
299,865

 
8,576

Home equity lines
 
8,696

 
8,696

 
195

 
7,071

 
237

Consumer mortgages
 
48,992

 
48,992

 
880

 
38,204

 
1,300

Credit card
 

 

 

 

 

Small business
 
3,333

 
3,333

 
184

 
1,950

 
76

Other retail loans
 
4,573

 
4,573

 
74

 
3,251

 
167

Total retail
 
65,594

 
65,594

 
1,333

 
50,476

 
1,780

Total
 
918,605

 
932,617

 
84,775

 
819,891

 
22,865

Total
 
 
 
 
 
 
 
 
 
 
Investment properties
 
264,790

 
268,469


20,209


273,795


6,144

1-4 family properties
 
155,000

 
235,374


11,414


238,963


4,347

Land acquisition
 
265,288

 
330,624


27,325


255,188


2,018

Total commercial real estate
 
685,078

 
834,467


58,948


767,946


12,509

Commercial and industrial
 
310,543

 
341,011


24,494


368,575


8,576

Home equity lines
 
8,747

 
8,747


195


9,882


237

Consumer mortgages
 
50,239

 
51,255


880


41,910


1,300

Credit cards
 

 







Small business
 
3,333

 
3,333


184


1,950


76

Other retail loans
 
4,580

 
4,588


74


3,378


167

Total retail
 
66,899

 
67,923


1,333


57,120


1,780

Total impaired loans
 
$
1,062,520

 
1,243,401


84,775


1,193,641


22,865

 
 
 
 








 
December 31, 2011
(in thousands)
Recorded Investment
 
Unpaid Principal Balance
 
Related Allowance
 
Average Recorded Investment
 
Interest Income Recognized
With no related allowance recorded
 
 
 
 
 
 
 
 
 
Investment properties
$
59,930

 
96,238

 

 
67,324

 

1-4 family properties
118,756

 
274,959

 

 
158,763

 

Land acquisition
196,823

 
295,562

 

 
174,590

 

Total commercial real estate
375,509

 
666,759

 

 
400,677

 

Commercial and industrial
65,357

 
117,468

 

 
74,995

 

Home equity lines
3,948

 
5,394

 

 
4,450

 

Consumer mortgages
4,970

 
6,293

 

 
3,907

 

Credit cards

 

 

 

 

Small business

 

 

 

 

Other retail loans
736

 
738

 

 
68

 

Total retail
9,654

 
12,425

 

 
8,425

 

Total
450,520

 
796,652

 

 
484,097

 

With allowance recorded
 
 
 
 
 
 
 
 
 
Investment properties
227,045

 
227,510

 
23,384

 
232,717

 
6,773

1-4 family properties
164,756

 
168,315

 
23,499

 
121,107

 
2,859

Land acquisition
102,847

 
118,868

 
17,564

 
97,054

 
2,136

Total commercial real estate
494,648

 
514,693

 
64,447

 
450,878

 
11,768

Commercial and industrial
318,942

 
324,623

 
42,596

 
244,801

 
5,888

Home equity lines
6,995

 
6,995

 
93

 
2,112

 
17

Consumer mortgages
34,766

 
32,455

 
2,306

 
20,331

 
660

Credit cards

 

 

 

 

Small business
156

 
156

 
4

 
132

 
4

Other retail loans
1,545

 
1,545

 
38

 
6,267

 
27

Total retail
43,462

 
41,151

 
2,441

 
28,842

 
708

Total
857,052

 
880,467

 
109,484

 
724,521

 
18,364

Total
 
 
 
 
 
 
 
 
 
Investment properties
286,975

 
323,748

 
23,384

 
300,041

 
6,773

1-4 family properties
283,512

 
443,274

 
23,499

 
279,870

 
2,859

Land acquisition
299,670

 
414,430

 
17,564

 
271,644

 
2,136

Total commercial real estate
870,157

 
1,181,452

 
64,447

 
851,555

 
11,768

Commercial and industrial
384,299

 
442,091

 
42,596

 
319,796

 
5,888

Home equity lines
10,943

 
12,389

 
93

 
6,562

 
17

Consumer mortgages
39,736

 
38,748

 
2,306

 
24,238

 
660

Credit cards

 

 

 

 

Small business
156

 
156

 
4

 
132

 
4

Other retail loans
2,281

 
2,283

 
38

 
6,335

 
27

Total retail
53,116

 
53,576

 
2,441

 
37,267

 
704

Total impaired loans
$
1,307,572

 
1,677,119

 
109,484

 
1,208,618

 
18,364

 
 
 
 
 
 
 
 
 
 
Troubled Debt Restructurings
The following tables represent the post-modification balance for loans modified or renewed during the years ended December 31, 2012 and 2011, respectively that were reported as accruing or non-accruing TDRs shown by type of concession.
TDRs by Concession Type
 
 
Year Ended December 31, 2012
 
(in thousands, except contract data)
Number of Contracts
 
Principal Forgiveness
 
Below Market Interest Rate
 
Term Extensions and/or Other Concessions
 
Total
 
Investment properties
74

 
$
77

 
93,732

 
47,184

 
140,993

 
1-4 family properties
130

 
404

 
60,735

 
15,061

 
76,200

 
Land acquisition
78

 

 
62,585

 
21,394

 
83,979

 
Total commercial real estate
282

 
481

 
217,052

 
83,639

 
301,172

 
Commercial and industrial
186

 
35,058

 
83,997

 
36,465

 
155,520

 
Home equity lines
22

 

 
985

 
2,330

 
3,315

 
Consumer mortgages
326

 

 
10,202

 
21,794

 
31,996

 
Credit cards

 

 

 

 

 
Small business
40

 

 
1,055

 
3,470

 
4,525

 
Other retail loans
87

 

 
1,359

 
3,957

 
5,316

 
Total retail
475

 

 
13,601

 
31,551

 
45,152

 
Total loans
943

 
$
35,539

 
314,650

 
151,655

 
501,844

(1) 
 
 
 
 
 
 
 
 
 
 
 
(1) As a result of these loans being reported as TDRs, there were net charge-offs of approximately $16 million recorded during 2012.

TDRs by Concession Type
 
 
Year Ended December 31, 2011
 
(in thousands, except contract data)
Number of Contracts
 
Principal Forgiveness
 
Below Market Interest Rate
 
Term Extensions and/or Other Concessions
 
Total
 
Investment properties
83

 
$
18,575

 
127,578

 
45,774

 
191,927

 
1-4 family properties
88

 

 
92,942

 
62,312

 
155,254

 
Land acquisition
48

 

 
44,044

 
16,932

 
60,976

 
Total commercial real estate
219

 
18,575

 
264,564

 
125,018

 
408,157

 
Commercial and industrial
156

 
2,812

 
93,482

 
120,188

 
216,482

 
Home equity lines
9

 

 
75

 
352

 
427

 
Consumer mortgages
203

 

 
10,371

 
19,932

 
30,303

 
Credit cards

 

 

 

 

 
Small business
3

 

 
127

 
198

 
325

 
Other retail loans
15

 

 
3

 
744

 
747

 
Total retail
230

 

 
10,576

 
21,226

 
31.802

 
Total loans
605

 
$
21,387

 
368,622

 
266,432

 
656,441

(1) 
 
 
 
 
 
 
 
 
 
 
 

(1) As a result of these loans being reported as TDRs, there were net charge-offs of approximately $21 million recorded during 2011.
Troubled Debt Restructurings that Subsequently Defaulted
The following table presents TDRs that defaulted in the years indicated and which were modified or renewed in a TDR within 12 months of the default date:
 
Troubled Debt Restructurings Entered Into That Subsequently Defaulted(1) During
 
Year Ended December 31, 2012
 
Year Ended December 31, 2011
(in thousands, except contract data)
Number of
Contracts
 
Recorded
Investment
 
Number of
Contracts
 
Recorded
Investment
Investment properties
9

 
$
8,033

 
11

 
$
16,712

1-4 family properties
18

 
11,062

 
19

 
20,667

Land acquisition
17

 
31,782

 
31

 
37,070

Total commercial real estate
44

 
50,877

 
61

 
74,449

Commercial and industrial
19

 
14,314

 
30

 
38,750

Home equity lines

 

 
3

 
1,742

Consumer mortgages
11

 
3,224

 
12

 
2,492

Credit cards

 

 

 

Small business
4

 
444

 

 

Other retail loans
2

 
53

 
5

 
258

Total retail
17

 
3,721

 
20

 
4,492

Total loans
80

 
$
68,912

 
111

 
$
117,691

 
 
 
 
 
 
 
 
(1) 
Defaulted is defined as the earlier of the troubled debt restructuring being placed on non-accrual status or obtaining 90 days past due with respect to principal and/or interest payments.
Summary of Loans to Executive Officers and Directors, Including Their Associates
The following is a summary of loans to executive officers and directors, including their associates, of Synovus and Synovus Bank, and the activity in these loans for the year ended December 31, 2012.
(in thousands)
 
 
Balance at December 31, 2011
 
$
55,003

New loans
 
90,532

Repayments
 
(71,400
)
Loans charged-off
 

Balance at December 31, 2012
 
$
74,135