Fair Value Accounting (Tables)
|
6 Months Ended |
Jun. 30, 2012
|
Fair Value Disclosures [Abstract] |
|
Financial Instruments Measured at Fair Value on Recurring Basis |
The following table presents all financial instruments measured at fair value on a recurring basis, as of June 30, 2012 and December 31, 2011, according to the valuation hierarchy included in ASC 820-10. For equity and debt securities, class was determined based on the nature and risks of the investments. Transfers between Levels 1 and 2 for the six months ended June 30, 2012 and the year ended December 31, 2011 were inconsequential. | | | | | | | | | | | | | | | June 30, 2012 | (in thousands) | Level 1 | | Level 2 | | Level 3 | | Total Assets and Liabilities at Fair Value | Assets | | | | | | | | Trading securities: | | | | | | | | Mortgage-backed securities issued by U.S. Government agencies | $ | — |
| | 786 |
| | — |
| | 786 |
| Collateralized mortgage obligations issued by U.S. Government sponsored enterprises | — |
| | 3,613 |
| | — |
| | 3,613 |
| State and municipal securities | — |
| | 461 |
| | — |
| | 461 |
| All other residential mortgage-backed securities | — |
| | 7,346 |
| | — |
| | 7,346 |
| Other investments | — |
| | 125 |
| | — |
| | 125 |
| Total trading securities | — |
| | 12,331 |
| | — |
| | 12,331 |
| Mortgage loans held for sale | — |
| | 120,007 |
| | — |
| | 120,007 |
| Investment securities available for sale: | | | | | | | | U.S. Treasury securities | 307 |
| | — |
| | — |
| | 307 |
| U.S. Government agency securities | — |
| | 39,680 |
| | — |
| | 39,680 |
| Securities issued by U.S. Government sponsored enterprises | — |
| | 564,526 |
| | — |
| | 564,526 |
| Mortgage-backed securities issued by U.S. Government agencies | — |
| | 280,045 |
| | — |
| | 280,045 |
| Mortgage-backed securities issued by U.S. Government sponsored enterprises | — |
| | 2,056,627 |
| | — |
| | 2,056,627 |
| Collateralized mortgage obligations issued by U.S. Government sponsored enterprises | — |
| | 600,166 |
| | — |
| | 600,166 |
| State and municipal securities | — |
| | 21,097 |
| | — |
| | 21,097 |
| Equity securities | 2,795 |
| | — |
| | 891 |
| | 3,686 |
| Other investments(1) | — |
| | — |
| | 4,212 |
| | 4,212 |
| Total investment securities available for sale | 3,102 |
| | 3,562,141 |
| | 5,103 |
| | 3,570,346 |
| Private equity investments | — |
| | 861 |
| | 29,847 |
| | 30,708 |
| Mutual funds held in Rabbi Trusts | 10,114 |
| | — |
| | — |
| | 10,114 |
| Derivative assets: | | | | | | | | Interest rate contracts | — |
| | 74,471 |
| | — |
| | 74,471 |
| Mortgage derivatives | — |
| | 3,887 |
| | — |
| | 3,887 |
| Total derivative assets | — |
| | 78,358 |
| | — |
| | 78,358 |
| Liabilities | | | | | | | | Trading securities: | | | | | | | | Mortgage-backed securities issued by U.S. Government agencies | — |
| | 766 |
| | — |
| | 766 |
| Total trading securities | — |
| | 766 |
|
| — |
|
| 766 |
| Derivative liabilities: | | | | | | | | Interest rate contracts | — |
| | 75,761 |
| | — |
| | 75,761 |
| Mortgage derivatives | — |
| | 2,095 |
| | — |
| | 2,095 |
| Visa derivative | — |
| | — |
| | 3,050 |
| | 3,050 |
| Total derivative liabilities | $ | — |
| | 77,856 |
| | 3,050 |
| | 80,906 |
| | | | | | | | |
| | | | | | | | | | | | | | | December 31, 2011 | (in thousands) | Level 1 | | Level 2 | | Level 3 | | Total Assets and Liabilities at Fair Value | Assets | | | | | | | | Trading securities: | | | | | | | | Mortgage-backed securities issued by U.S. Government agencies | $ | — |
| | 33 |
| | — |
| | 33 |
| Collateralized mortgage obligations issued by U.S. Government sponsored enterprises | — |
| | 4,040 |
| | — |
| | 4,040 |
| State and municipal securities | — |
| | 10 |
| | — |
| | 10 |
| All other residential mortgage-backed securities | — |
| | 11,748 |
| | — |
| | 11,748 |
| Other investments | — |
| | 1,035 |
| | — |
| | 1,035 |
| Total trading securities | — |
| | 16,866 |
| | — |
| | 16,866 |
| Mortgage loans held for sale | — |
| | 161,509 |
| | — |
| | 161,509 |
| Investment securities available for sale: | | | | | | | | U.S. Treasury securities | 426 |
| | — |
| | — |
| | 426 |
| U.S. Government agency securities | — |
| | 40,493 |
| | — |
| | 40,493 |
| Securities issued by U.S. Government sponsored enterprises | — |
| | 675,421 |
| | — |
| | 675,421 |
| Mortgage-backed securities issued by U.S. Government agencies | — |
| | 285,753 |
| | — |
| | 285,753 |
| Mortgage-backed securities issued by U.S. Government sponsored enterprises | — |
| | 2,002,006 |
| | — |
| | 2,002,006 |
| Collateralized mortgage obligations issued by U.S. Government sponsored enterprises | — |
| | 651,500 |
| | — |
| | 651,500 |
| State and municipal securities | — |
| | 25,318 |
| | — |
| | 25,318 |
| Equity securities | 2,366 |
| | — |
| | 1,393 |
| | 3,759 |
| Other investments(1) | — |
| | — |
| | 5,449 |
| | 5,449 |
| Total investment securities available for sale | 2,792 |
| | 3,680,491 |
| | 6,842 |
| | 3,690,125 |
| Private equity investments | — |
| | 597 |
| | 21,418 |
| | 22,015 |
| Mutual funds held in Rabbi Trusts | 10,353 |
| | — |
| | — |
| | 10,353 |
| Derivative assets: | | | | | | | | Interest rate contracts | — |
| | 83,072 |
| | — |
| | 83,072 |
| Mortgage derivatives | — |
| | — |
| | 1,851 |
| | 1,851 |
| Total derivative assets | — |
| | 83,072 |
| | 1,851 |
| | 84,923 |
| Liabilities | | | | | | | | Derivative liabilities: | | | | | | | | Interest rate contracts | — |
| | 85,534 |
| | — |
| | 85,534 |
| Mortgage derivatives | — |
| | 1,947 |
| | — |
| | 1,947 |
| Visa derivative | — |
| | — |
| | 9,093 |
| | 9,093 |
| Total derivative liabilities | $ | — |
| | 87,481 |
| | 9,093 |
| | 96,574 |
| | | | | | | | |
(1) Based on an analysis of the nature and risks of these investments, Synovus has determined that presenting these investments as a single asset class is appropriate. |
Schedule of Net Gains (Losses) from Fair Value Changes [Table Text Block] |
| | | | | | | | | | | | | | | Net gains (losses) from fair value changes | | | | | | | (in thousands) | | Six Months Ended June 30, | | Three Months Ended June 30, | | | 2012 | | 2011 | | 2012 | | 2011 | Mortgage loans held for sale | | $ | (192 | ) | | 2,883 |
| | 2,516 |
| | (221 | ) | | | | | | | | | |
|
Changes in Fair Value Included in Consolidated Statements of Income |
| | | | | | | | | Mortgage Loans Held for Sale | | | | | (in thousands) | | June 30, 2012 | | December 31, 2011 | Aggregate fair value | | $ | 120,007 |
| | 161,509 |
| Unpaid principal balance | | 116,006 |
| | 157,316 |
| Aggregate fair value less aggregate unpaid principal balance | | $ | 4,001 |
| | 4,193 |
| | | | | |
|
Changes in Level 3 Fair Value Measurements |
The table below includes a roll-forward of the amounts on the consolidated balance sheet for the six months ended June 30, 2012 and 2011 (including the change in fair value), for financial instruments of a material nature that are classified by Synovus within Level 3 of the fair value hierarchy and are measured at fair value on a recurring basis. Transfers between fair value levels are recognized at the end of the reporting period in which the associated change in inputs occur. During the first quarter of 2012, Synovus transferred the mortgage derivative asset, which consists of interest rate lock commitments totaling $1.9 million, from Level 3 to Level 2 within the fair value hierarchy, reflecting increased transparency of the inputs used to value these financial instruments, which are based on the mortgage banking subsidiary's historical experience, conversion ratios for similar loan commitments, and market conditions instead of previously used external industry data. Additionally, during the first quarter of 2012, Synovus transferred assets totaling $501 thousand that were classified as a Level 3 equity security to other assets to more accurately reflect the financial characteristics of the financial instruments. | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, | | 2012 | | 2011 | (in thousands) | Investment Securities Available for Sale | | Private Equity Investments | | Other Derivative Contracts, Net(4) | | Investment Securities Available for Sale | | Private Equity Investments | | Other Derivative Contracts, Net(4) | Beginning balance, January 1, | $ | 6,842 |
| | 21,418 |
| | (7,242 | ) | | 10,622 |
| | 47,357 |
| | 5,470 |
| Total gains (losses) realized/unrealized: | | | | | | | | | | | | Included in earnings(1) | (450 | ) | | 7,372 |
| | (4,713 | ) | | 1,000 |
| | (169 | ) | | (2,319 | ) | Unrealized gains (losses) included in other comprehensive income | (788 | ) | | — |
| | — |
| | 1,776 |
| | — |
| | — |
| Changes from consolidated to equity method investment | — |
| | — |
| | — |
| | — |
| | (27,291 | ) | | — |
| Purchases | — |
| | 1,057 |
|
| — |
| | — |
| | 376 |
| (2) | — |
| Settlements | — |
| | — |
| | 10,756 |
| | — |
| | — |
| | — |
| Transfers in or (out of) Level 3 | (501 | ) | | — |
| | (1,851 | ) | | — |
| | — |
| | — |
| Ending balance, June 30, | $ | 5,103 |
| | 29,847 |
| | (3,050 | ) | | 13,398 |
| | 20,273 |
| | 3,151 |
| The amount of total net gains (losses) for the six months included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities remaining at June 30, | $ | (450 | ) | | 7,372 |
| | (4,713 | ) | | 1,000 |
| | (169 | ) | | (2,319 | ) | | | | | | | | | | | | | | Three Months Ended June 30, | | 2012 | | 2011 | (in thousands) | Investment Securities Available for Sale | | Private Equity Investments | | Other Derivative Liability Contracts(3) | | Investment Securities Available for Sale | | Private Equity Investments | | Other Derivative Contracts, Net(4) | Beginning balance, April 1, | $ | 5,085 |
| | 22,568 |
| | (1,719 | ) | | 11,546 |
| | 20,198 |
| | 5,475 |
| Total gains (losses) realized/unrealized: | | | | | | | | | | | | Included in earnings(1) | — |
| | 7,279 |
| | (1,734 | ) | | — |
| | (301 | ) | | (2,324 | ) | Unrealized gains (losses) included in other comprehensive income | 18 |
| | — |
| | — |
| | 1,852 |
| | — |
| | — |
| Changes from consolidated to equity method investment | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| Purchases | — |
| | — |
| | — |
| | — |
| | 376 |
| (2) | — |
| Settlements | — |
| | — |
| | 403 |
| | — |
| | — |
| | — |
| Transfers in or (out of) Level 3 | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| Ending balance, June 30, | $ | 5,103 |
| | 29,847 |
| | (3,050 | ) | | 13,398 |
| | 20,273 |
| | 3,151 |
| The amount of total net gains (losses) for the three months included in earnings attributable to the change in unrealized gains (losses) relating to assets still held at June 30, | $ | — |
| | 7,279 |
| | (1,734 | ) | | — |
| | (301 | ) | | (2,324 | ) | | | | | | | | | | | | |
(1) Included in earnings as a component of other non-interest income. (2) Represents additional capital contributed to a private equity investment fund for capital calls. Note that there are no such calls outstanding as of June 30, 2012. (3) Other derivative contracts represent the Visa Derivative. (4) Other derivative contracts include the Visa Derivative and the mortgage derivatives. |
Assets and Liabilities Measured at Fair Value on Non-Recurring Basis |
The following table presents these assets measured at fair value on a non-recurring basis as of the dates indicated, according to the valuation hierarchy included in ASC 820-10. | | | | | | | | | | | | | | | | | | | | | | | | | |
| June 30, 2012 | | December 31, 2011 | (in thousands) | Level 1 | | Level 2 | | Level 3 | | Total | | Level 1 | | Level 2 | | Level 3 | | Total | Collateral dependent impaired loans | $ | — |
| | — |
| | 516,038 |
| | 516,038 |
| | — |
| | — |
| | 523,288 |
| | 523,288 |
| Other loans held for sale | — |
| | — |
| | 4,074 |
| | 4,074 |
| | — |
| | — |
| | 2,841 |
| | 2,841 |
| Other real estate | — |
|
| — |
|
| 154,475 |
|
| 154,475 |
| | — |
| | — |
| | 112,164 |
| | 112,164 |
| Other assets held for sale | $ | — |
| | — |
| | 3,199 |
| | 3,199 |
| | — |
| | — |
| | 16,254 |
| | 16,254 |
| | | | | | | | | | | | | | | | |
|
Assets Measured at Fair Value on a Nonrecurring Basis |
The following table presents fair value adjustments recognized for the six and three months ended June 30, 2012 and 2011 for the following assets measured at fair value on a non-recurring basis. | | | | | | | | | | | | | | | Fair Value Adjustments for the Six Months Ended June 30, | | Fair Value Adjustments for the Three Months Ended June 30, | (in thousands) | 2012 | | 2011 | | 2012 | | 2011 | Collateral dependent impaired loans | $ | 62,506 |
| | 91,828 |
| | 29,699 |
| | 42,728 |
| Other loans held for sale | 1,288 |
| | 4,244 |
| | 1,183 |
| | 4,029 |
| Other real estate | 19,925 |
| | 34,288 |
| | 7,580 |
| | 21,464 |
| Other assets held for sale | $ | 1,345 |
| | 6,531 |
| | 431 |
| | 6,531 |
| | | | | | | | |
|
Fair Value Inputs, Assets, Quantitative Information |
The tables below provide an overview of the valuation techniques and significant unobservable inputs used in those techniques to measure financial instruments that are classified within Level 3 of the valuation hierarchy. The range of sensitivities that management utilized in its fair value calculations is deemed acceptable in the industry with respect to the identified financial instruments. | | | | | | | | | | | | June 30, 2012 | (dollars in thousands) | | Level 3 Fair Value | | Valuation Technique | Significant Unobservable Input | Range (Weighted Average) | Assets measured at fair value on a recurring basis | | | | | | | | | | | | | | Investment Securities Available-for-Sale | | | | | | | Equity securities | | $ | 891 |
| | Individual analysis of each investment | Multiple data points, including, but not limited to evaluation of past and projected business performance | N/A | | | | | | | | Other investments: | | | | | | | | | | | | | | Corporate bonds | | 1,002 |
| | Discounted cash flow | Credit spread embedded in discount rate | 500-700 b.p.s (598 b.p.s) | | | | | | Discount for lack of marketability(a) | 0%-10% (0%) | | | | | | | | Trust preferred securities | | 3,210 |
| | Discounted cash flow | Credit spread embedded in discount rate | 250-750 b.p.s (568 b.p.s) | | | | | | Discount for lack of marketability(a) | 0%-10% (0%) | | | | | | | | Private equity investments | | 29,847 |
| | Individual analysis of each investee company | Multiple factors, including but not limited to, current operations, financial conditions, cash flows, evaluation of business management and financial plans, and recently executed company transactions related to the investee companies | N/A | | | | | | | | Visa derivative liability | | 3,050 |
| | Probability model | Probability-weighted potential outcomes of the Covered Litigation, and fees payable to the counterparty, through the estimated term of the contract | $400 thousand to $3.1 million ($3.1 million) | | | | | | | |
| | | | | | | | | | | | June 30, 2012 | (dollars in thousands) | | Level 3 Fair Value | | Valuation Technique | Significant Unobservable Input | Range (Weighted Average) | Assets measured at fair value on a non-recurring basis | | | | | | | Collateral dependent impaired loans | | $ | 516,038 |
| | Third party appraised value of collateral less estimated selling costs | Appraised value (b) | 0%-75% (20%) | | | | | | Estimated selling costs | 0%-10% (7%) | | | | | | | | Other loans held for sale | | 4,074 |
| | Third party appraised value of collateral less estimated selling costs | Appraised value (b) | 0%-75% (20%) | | | | | | Estimated selling costs | 0%-10% (7%) | | | | | | | | Other real estate | | 154,475 |
| | Third party appraised value of collateral less estimated selling costs | Appraised value (b) | 0%-50% (22%) | | | | | | Estimated selling costs | 0%-10% (7%) | | | | | | | | Other assets held for sale | | 3,199 |
| | Third party appraised value of collateral less estimated selling costs or BOV | Appraised value (b) | 0% - 45% (21%) | | | | | | Estimated selling costs | 0%-10% (7%) |
(a) Represents management's estimate of discount that market participants would require based on the instrument's lack of marketability. (b) Synovus also makes adjustments to the values of the assets listed above for various reasons, including age of the appraisal, information known by management about the property, such as occupancy rates, changes to the physical conditions of the property, and other factors. |
Carrying and Estimated Fair Values of Financial Instruments Carried on Balance Sheet |
The carrying and estimated fair values of financial instruments, as well as the level within the fair value hierarchy, as of June 30, 2012 and December 31, 2011 are as follows: | | | | | | | | | | | | | | | | | | June 30, 2012 |
(in thousands) | Carrying Value | | Estimated Fair Value | | Level 1 | | Level 2 | | Level 3 | Financial assets | | | | | | | | | | Cash and cash equivalents | $ | 523,302 |
| | 523,302 |
| | 523,302 |
| | — |
| | — |
| Interest bearing funds with Federal Reserve Bank | 1,301,244 |
| | 1,301,244 |
| | 1,301,244 |
| | — |
| | — |
| Interest earning deposits with banks | 16,003 |
| | 16,003 |
| | 16,003 |
| | — |
| | — |
| Federal funds sold and securities purchased under resale agreements | 118,098 |
| | 118,098 |
| | 118,098 |
| | — |
| | — |
| Trading account assets | 12,331 |
| | 12,331 |
| | — |
| | 12,331 |
| | — |
| Mortgage loans held for sale | 120,007 |
| | 120,007 |
| | — |
| | 120,007 |
| | — |
| Other loans held for sale | 32,601 |
| | 32,601 |
| | — |
| | — |
| | 32,601 |
| Investment securities available for sale | 3,570,346 |
| | 3,570,346 |
| | 3,102 |
| | 3,562,141 |
| | 5,103 |
| Private equity investments | 30,708 |
| | 30,708 |
| | — |
| | 861 |
| | 29,847 |
| Loans, net | 19,226,802 |
| | 19,291,650 |
| | — |
| | — |
| | 19,291,650 |
| Derivative asset positions | 78,358 |
| | 78,358 |
| | — |
| | 78,358 |
| | — |
| Financial liabilities | | | | | | | | | | Trading account liabilities | 766 |
| | 766 |
| | — |
| | 766 |
| | — |
| Non-interest bearing deposits | 5,607,680 |
| | 5,607,680 |
| | — |
| | 5,607,680 |
| | — |
| Interest bearing deposits | 15,957,385 |
| | 15,991,415 |
| | — |
| | 15,991,415 |
| | — |
| Federal funds purchased and other short-term borrowings | 351,173 |
| | 351,173 |
| | 351,173 |
| | — |
| | — |
| Long-term debt | 1,301,616 |
| | 1,308,580 |
| | — |
| | 1,308,580 |
| | — |
| Derivative liability positions | $ | 80,906 |
| | 80,906 |
| | — |
| | 77,856 |
| | 3,050 |
| | | | | | | | | | |
| | | | | | | | | December 31, 2011 |
(in thousands) | Carrying Value | | Estimated Fair Value | Financial assets | | | | Cash and cash equivalents | $ | 510,423 |
| | 510,423 |
| Interest bearing funds with Federal Reserve Bank | 1,567,006 |
| | 1,567,006 |
| Interest earning deposits with banks | 13,590 |
| | 13,590 |
| Federal funds sold and securities purchased under resale agreements | 158,916 |
| | 158,916 |
| Trading account assets | 16,866 |
| | 16,866 |
| Mortgage loans held for sale | 161,509 |
| | 161,509 |
| Other loans held for sale | 30,156 |
| | 30,156 |
| Investment securities available for sale | 3,690,125 |
| | 3,690,125 |
| Private equity investments | 22,015 |
| | 22,015 |
| Loans, net | 19,543,319 |
| | 19,621,279 |
| Derivative asset positions | 84,923 |
| | 84,923 |
| Financial liabilities | | | | Non-interest bearing deposits | 5,366,868 |
| | 5,366,868 |
| Interest bearing deposits | 17,044,884 |
| | 17,092,784 |
| Federal funds purchased and other short-term borrowings | 313,757 |
| | 313,757 |
| Long-term debt | 1,364,727 |
| | 1,302,560 |
| Derivative liability positions | $ | 96,574 |
| | 96,574 |
| | | | |
|