XML 73 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Accounting (Tables)
6 Months Ended
Jun. 30, 2012
Fair Value Disclosures [Abstract]  
Financial Instruments Measured at Fair Value on Recurring Basis
The following table presents all financial instruments measured at fair value on a recurring basis, as of June 30, 2012 and December 31, 2011, according to the valuation hierarchy included in ASC 820-10. For equity and debt securities, class was determined based on the nature and risks of the investments. Transfers between Levels 1 and 2 for the six months ended June 30, 2012 and the year ended December 31, 2011 were inconsequential.
 
June 30, 2012
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Total Assets and Liabilities at Fair Value
Assets
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
Mortgage-backed securities issued by U.S. Government agencies
$

 
786

 

 
786

  Collateralized mortgage obligations issued by
  U.S. Government sponsored enterprises    

 
3,613

 

 
3,613

  State and municipal securities

 
461

 

 
461

  All other residential mortgage-backed
  securities    

 
7,346

 

 
7,346

Other investments

 
125

 

 
125

Total trading securities

 
12,331

 

 
12,331

Mortgage loans held for sale

 
120,007

 

 
120,007

Investment securities available for sale:
 
 
 
 
 
 
 
U.S. Treasury securities
307

 

 

 
307

U.S. Government agency securities

 
39,680

 

 
39,680

Securities issued by U.S. Government sponsored enterprises

 
564,526

 

 
564,526

Mortgage-backed securities issued by U.S. Government agencies

 
280,045

 

 
280,045

Mortgage-backed securities issued by U.S. Government sponsored enterprises

 
2,056,627

 

 
2,056,627

Collateralized mortgage obligations issued by U.S. Government sponsored enterprises

 
600,166

 

 
600,166

State and municipal securities

 
21,097

 

 
21,097

Equity securities
2,795

 

 
891

 
3,686

 Other investments(1)    

 

 
4,212

 
4,212

Total investment securities available for sale
3,102

 
3,562,141

 
5,103

 
3,570,346

Private equity investments

 
861

 
29,847

 
30,708

Mutual funds held in Rabbi Trusts
10,114

 

 

 
10,114

Derivative assets:
 
 
 
 
 
 
 
Interest rate contracts

 
74,471

 

 
74,471

Mortgage derivatives

 
3,887

 

 
3,887

Total derivative assets

 
78,358

 

 
78,358

Liabilities
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
Mortgage-backed securities issued by U.S. Government agencies

 
766

 

 
766

Total trading securities

 
766




766

Derivative liabilities:
 
 
 
 
 
 
 
Interest rate contracts

 
75,761

 

 
75,761

Mortgage derivatives

 
2,095

 

 
2,095

Visa derivative

 

 
3,050

 
3,050

Total derivative liabilities
$

 
77,856

 
3,050

 
80,906

 
 
 
 
 
 
 
 
 
December 31, 2011
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Total Assets and Liabilities at Fair Value
Assets
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
Mortgage-backed securities issued by U.S. Government agencies
$

 
33

 

 
33

Collateralized mortgage obligations issued by U.S. Government sponsored enterprises

 
4,040

 

 
4,040

State and municipal securities

 
10

 

 
10

All other residential mortgage-backed securities

 
11,748

 

 
11,748

Other investments

 
1,035

 

 
1,035

Total trading securities

 
16,866

 

 
16,866

Mortgage loans held for sale

 
161,509

 

 
161,509

Investment securities available for sale:
 
 
 
 
 
 
 
     U.S. Treasury securities
426

 

 

 
426

U.S. Government agency securities

 
40,493

 

 
40,493

Securities issued by U.S. Government sponsored enterprises

 
675,421

 

 
675,421

Mortgage-backed securities issued by U.S. Government agencies

 
285,753

 

 
285,753

Mortgage-backed securities issued by U.S. Government sponsored enterprises

 
2,002,006

 

 
2,002,006

Collateralized mortgage obligations issued by U.S. Government sponsored enterprises

 
651,500

 

 
651,500

State and municipal securities

 
25,318

 

 
25,318

Equity securities
2,366

 

 
1,393

 
3,759

 Other investments(1)    

 

 
5,449

 
5,449

Total investment securities available for sale
2,792

 
3,680,491

 
6,842

 
3,690,125

Private equity investments

 
597

 
21,418

 
22,015

Mutual funds held in Rabbi Trusts
10,353

 

 

 
10,353

Derivative assets:
 
 
 
 
 
 
 
Interest rate contracts

 
83,072

 

 
83,072

Mortgage derivatives

 

 
1,851

 
1,851

Total derivative assets

 
83,072

 
1,851

 
84,923

Liabilities
 
 
 
 
 
 
 
Derivative liabilities:
 
 
 
 
 
 
 
Interest rate contracts

 
85,534

 

 
85,534

Mortgage derivatives

 
1,947

 

 
1,947

Visa derivative

 

 
9,093

 
9,093

Total derivative liabilities
$

 
87,481

 
9,093

 
96,574

 
 
 
 
 
 
 
 
(1) Based on an analysis of the nature and risks of these investments, Synovus has determined that presenting these investments as a single asset class is appropriate.
Schedule of Net Gains (Losses) from Fair Value Changes [Table Text Block]
Net gains (losses) from fair value changes
 
 
 
 
 
 
(in thousands)
 
Six Months Ended June 30,
 
Three Months Ended June 30,
 
 
2012
 
2011
 
2012
 
2011
Mortgage loans held for sale
 
$
(192
)
 
2,883

 
2,516

 
(221
)
 
 
 
 
 
 
 
 
 
Changes in Fair Value Included in Consolidated Statements of Income
Mortgage Loans Held for Sale
 
 
 
 
(in thousands)
 
June 30, 2012
 
December 31, 2011
Aggregate fair value
 
$
120,007

 
161,509

Unpaid principal balance
 
116,006

 
157,316

Aggregate fair value less aggregate unpaid principal balance
 
$
4,001

 
4,193

 
 
 
 
 
Changes in Level 3 Fair Value Measurements
The table below includes a roll-forward of the amounts on the consolidated balance sheet for the six months ended June 30, 2012 and 2011 (including the change in fair value), for financial instruments of a material nature that are classified by Synovus within Level 3 of the fair value hierarchy and are measured at fair value on a recurring basis. Transfers between fair value levels are recognized at the end of the reporting period in which the associated change in inputs occur. During the first quarter of 2012, Synovus transferred the mortgage derivative asset, which consists of interest rate lock commitments totaling $1.9 million, from Level 3 to Level 2 within the fair value hierarchy, reflecting increased transparency of the inputs used to value these financial instruments, which are based on the mortgage banking subsidiary's historical experience, conversion ratios for similar loan commitments, and market conditions instead of previously used external industry data. Additionally, during the first quarter of 2012, Synovus transferred assets totaling $501 thousand that were classified as a Level 3 equity security to other assets to more accurately reflect the financial characteristics of the financial instruments.
 
Six Months Ended June 30,
 
2012
 
2011
(in thousands)
Investment Securities Available for Sale
 
 Private Equity Investments
 
Other Derivative
Contracts, Net(4)
 
Investment Securities Available for Sale
 
 Private Equity Investments
 
Other Derivative
Contracts, Net(4)
Beginning balance, January 1,
$
6,842

 
21,418

 
(7,242
)
 
10,622

 
47,357

 
5,470

Total gains (losses) realized/unrealized:
 
 
 
 
 
 
 
 
 
 
 
Included in earnings(1)    
(450
)
 
7,372

 
(4,713
)
 
1,000

 
(169
)
 
(2,319
)
Unrealized gains (losses) included in other comprehensive income
(788
)
 

 

 
1,776

 

 

Changes from consolidated to equity method investment

 

 

 

 
(27,291
)
 

Purchases

 
1,057



 

 
376

(2) 

Settlements

 

 
10,756

 

 

 

Transfers in or (out of) Level 3
(501
)
 

 
(1,851
)
 

 

 

Ending balance, June 30,
$
5,103

 
29,847

 
(3,050
)
 
13,398

 
20,273

 
3,151

The amount of total net gains (losses) for the six months included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities remaining at June 30,
$
(450
)
 
7,372

 
(4,713
)
 
1,000

 
(169
)
 
(2,319
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30,
 
2012
 
2011
(in thousands)
Investment Securities Available for Sale
 
 Private Equity Investments
 
Other Derivative
Liability Contracts(3)
 
Investment Securities Available for Sale
 
 Private Equity Investments
 
Other Derivative
Contracts, Net(4)
Beginning balance, April 1,
$
5,085

 
22,568

 
(1,719
)
 
11,546

 
20,198

 
5,475

Total gains (losses) realized/unrealized:
 
 
 
 
 
 
 
 
 
 
 
Included in earnings(1)    

 
7,279

 
(1,734
)
 

 
(301
)
 
(2,324
)
Unrealized gains (losses) included in other comprehensive income
18

 

 

 
1,852

 

 

Changes from consolidated to equity method investment

 

 

 

 

 

Purchases

 

 

 

 
376

(2) 

Settlements

 

 
403

 

 

 

Transfers in or (out of) Level 3

 

 

 

 

 

Ending balance, June 30,
$
5,103

 
29,847

 
(3,050
)
 
13,398

 
20,273

 
3,151

The amount of total net gains (losses) for the three months included in earnings attributable to the change in unrealized gains (losses) relating to assets still held at June 30,
$

 
7,279

 
(1,734
)
 

 
(301
)
 
(2,324
)
 
 
 
 
 
 
 
 
 
 
 
 
(1) Included in earnings as a component of other non-interest income.
(2) Represents additional capital contributed to a private equity investment fund for capital calls. Note that there are no such calls outstanding as of June 30, 2012.
(3) Other derivative contracts represent the Visa Derivative.
(4) Other derivative contracts include the Visa Derivative and the mortgage derivatives.
Assets and Liabilities Measured at Fair Value on Non-Recurring Basis
The following table presents these assets measured at fair value on a non-recurring basis as of the dates indicated, according to the valuation hierarchy included in ASC 820-10.


June 30, 2012
 
December 31, 2011
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
Collateral dependent impaired loans
$

 

 
516,038

 
516,038

 

 

 
523,288

 
523,288

Other loans held for sale

 

 
4,074

 
4,074

 

 

 
2,841

 
2,841

Other real estate




154,475


154,475

 

 

 
112,164

 
112,164

Other assets held for sale
$

 

 
3,199

 
3,199

 

 

 
16,254

 
16,254

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets Measured at Fair Value on a Nonrecurring Basis
The following table presents fair value adjustments recognized for the six and three months ended June 30, 2012 and 2011 for the following assets measured at fair value on a non-recurring basis.
 
Fair Value Adjustments for the Six Months Ended June 30,
 
Fair Value Adjustments for the Three Months Ended June 30,
(in thousands)
2012
 
2011
 
2012
 
2011
Collateral dependent impaired loans
$
62,506

 
91,828

 
29,699

 
42,728

Other loans held for sale
1,288

 
4,244

 
1,183

 
4,029

Other real estate
19,925

 
34,288

 
7,580

 
21,464

Other assets held for sale
$
1,345

 
6,531

 
431

 
6,531

 
 
 
 
 
 
 
 
Fair Value Inputs, Assets, Quantitative Information
The tables below provide an overview of the valuation techniques and significant unobservable inputs used in those techniques to measure financial instruments that are classified within Level 3 of the valuation hierarchy. The range of sensitivities that management utilized in its fair value calculations is deemed acceptable in the industry with respect to the identified financial instruments.
 
 
June 30, 2012
(dollars in thousands)
 
Level 3 Fair Value
 
Valuation Technique
Significant Unobservable Input
Range (Weighted Average)
Assets measured at fair value on a recurring basis
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities Available-for-Sale
 
 
 
 
 
 
Equity securities
 
$
891

 
Individual analysis of each investment
Multiple data points, including, but not limited to evaluation of past and projected business performance
N/A
 
 
 
 
 
 
 
Other investments:
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate bonds
 
1,002

 
Discounted cash flow
Credit spread embedded in discount rate
500-700 b.p.s (598 b.p.s)
 
 
 
 
 
Discount for lack of marketability(a)
0%-10% (0%)
 
 
 
 
 
 
 
Trust preferred securities
 
3,210

 
Discounted cash flow
Credit spread embedded in discount rate
250-750 b.p.s (568 b.p.s)
 
 
 
 
 
Discount for lack of marketability(a)
0%-10% (0%)
 
 
 
 
 
 
 
Private equity investments
 
29,847

 
Individual analysis of each investee company
Multiple factors, including but not limited to, current operations, financial conditions, cash flows, evaluation of business management and financial plans, and recently executed company transactions related to the investee companies
N/A
 
 
 
 
 
 
 
Visa derivative liability
 
3,050

 
Probability model
Probability-weighted potential outcomes of the Covered Litigation, and fees payable to the counterparty, through the estimated term of the contract
$400 thousand to $3.1 million ($3.1 million)
 
 
 
 
 
 
 



 
 
June 30, 2012
(dollars in thousands)
 
Level 3 Fair Value
 
Valuation Technique
Significant Unobservable Input
Range (Weighted Average)
Assets measured at fair value on a non-recurring basis
 
 
 
 
 
 
Collateral dependent impaired loans
 
$
516,038

 
Third party appraised value of collateral less estimated selling costs
Appraised value (b)
0%-75% (20%)
 
 
 
 
 
Estimated selling costs
0%-10% (7%)
 
 
 
 
 
 
 
Other loans held for sale
 
4,074

 
Third party appraised value of collateral less estimated selling costs
Appraised value (b)
0%-75% (20%)
 
 
 
 
 
Estimated selling costs
0%-10% (7%)
 
 
 
 
 
 
 
Other real estate
 
154,475

 
Third party appraised value of collateral less estimated selling costs
Appraised value (b)
0%-50% (22%)
 
 
 
 
 
Estimated selling costs
0%-10% (7%)
 
 
 
 
 
 
 
Other assets held for sale
 
3,199

 
Third party appraised value of collateral less estimated selling costs or BOV
Appraised value (b)
0% - 45% (21%)
 
 
 
 
 
Estimated selling costs
0%-10% (7%)
(a) Represents management's estimate of discount that market participants would require based on the instrument's lack of marketability.
(b) Synovus also makes adjustments to the values of the assets listed above for various reasons, including age of the appraisal, information known by management about the property, such as occupancy rates, changes to the physical conditions of the property, and other factors.
Carrying and Estimated Fair Values of Financial Instruments Carried on Balance Sheet
The carrying and estimated fair values of financial instruments, as well as the level within the fair value hierarchy, as of June 30, 2012 and December 31, 2011 are as follows:
 
June 30, 2012

(in thousands)
Carrying Value
 
Estimated Fair Value
 
Level 1
 
Level 2
 
Level 3
Financial assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
523,302

 
523,302

 
523,302

 

 

Interest bearing funds with Federal Reserve Bank
1,301,244

 
1,301,244

 
1,301,244

 

 

Interest earning deposits with banks
16,003

 
16,003

 
16,003

 

 

Federal funds sold and securities purchased under resale agreements
118,098

 
118,098

 
118,098

 

 

Trading account assets
12,331

 
12,331

 

 
12,331

 

Mortgage loans held for sale
120,007

 
120,007

 

 
120,007

 

Other loans held for sale
32,601

 
32,601

 

 

 
32,601

Investment securities available for sale
3,570,346

 
3,570,346

 
3,102

 
3,562,141

 
5,103

Private equity investments
30,708

 
30,708

 

 
861

 
29,847

Loans, net
19,226,802

 
19,291,650

 

 

 
19,291,650

Derivative asset positions
78,358

 
78,358

 

 
78,358

 

Financial liabilities
 
 
 
 
 
 
 
 
 
Trading account liabilities
766

 
766

 

 
766

 

Non-interest bearing deposits
5,607,680

 
5,607,680

 

 
5,607,680

 

Interest bearing deposits
15,957,385

 
15,991,415

 

 
15,991,415

 

Federal funds purchased and other
  short-term borrowings    
351,173

 
351,173

 
351,173

 

 

Long-term debt
1,301,616

 
1,308,580

 

 
1,308,580

 

Derivative liability positions
$
80,906

 
80,906

 

 
77,856

 
3,050

 
 
 
 
 
 
 
 
 
 

 
December 31, 2011

(in thousands)
Carrying Value
 
Estimated Fair Value
Financial assets
 
 
 
Cash and cash equivalents
$
510,423

 
510,423

Interest bearing funds with Federal Reserve Bank
1,567,006

 
1,567,006

Interest earning deposits with banks
13,590

 
13,590

Federal funds sold and securities purchased under resale agreements
158,916

 
158,916

Trading account assets
16,866

 
16,866

Mortgage loans held for sale
161,509

 
161,509

Other loans held for sale
30,156

 
30,156

Investment securities available for sale
3,690,125

 
3,690,125

Private equity investments
22,015

 
22,015

Loans, net
19,543,319

 
19,621,279

Derivative asset positions
84,923

 
84,923

Financial liabilities
 
 
 
Non-interest bearing deposits
5,366,868

 
5,366,868

Interest bearing deposits
17,044,884

 
17,092,784

Federal funds purchased and other short-term borrowings
313,757

 
313,757

Long-term debt
1,364,727

 
1,302,560

Derivative liability positions
$
96,574

 
96,574