EX-99.1 2 d760039dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

 

Media Contact    Investor Contact
Greg Hudgison    Bob May
Media Relations    Investor Relations
(706) 644-0528    (706) 649-3555

Synovus Reports Earnings for the Second Quarter of 2014

Diluted Earnings per Share of $0.32; $0.35 Excluding Restructuring Charges

Results driven by loan growth of 5.9%, increase in net interest income, and growth in fee income from core business

COLUMBUS, Ga., July 22, 2014 – Synovus Financial Corp. (NYSE: SNV) today reported financial results for the quarter ended June 30, 2014.

Second Quarter Highlights

 

    Net income available to common shareholders for the second quarter of 2014 was $44.3 million or $0.32 per diluted share.

 

    Excluding restructuring charges of $7.7 million, net income available to common shareholders for the second quarter of 2014 was $49.0 million or $0.35 per diluted share, a 6.9% increase compared to $0.331 as reported for the first quarter of 2014.

 

    Net income available to common shareholders for the first quarter of 2014 was $45.9 million, or $0.331 per diluted share. For the second quarter of 2013, net income available to common shareholders was $30.7 million, or $0.241 per diluted share.

 

    The first quarter of 2014 results included restructuring charges of $8.6 million, a $5.8 million net gain from the Memphis transaction, and a $3.1 million gain on a branch property sale.

 

    The second quarter of 2013 results included restructuring charges of $1.8 million.

 

    Total revenues were $268.4 million for the second quarter of 2014. Excluding the impact of the first quarter of 2014 net gain from the Memphis transaction, the gain on the branch property sale, and investment securities gains, total revenues were up $8.0 million or 3.1% vs. the prior quarter.

 

    Total loans grew $296.8 million sequentially or 5.9% annualized, driven by growth in C&I and retail loans.

 

    Credit quality improved significantly with a 32.5% sequential quarter decline in non-performing loans. The NPL ratio declined to 1.27% at June 30, 2014 from 1.91% at March 31, 2014 and 2.47% a year ago.

 

    All Tier 1 capital ratios continued to expand with the Tier 1 common equity ratio ending the quarter at 10.41%, up 17 basis points from the prior quarter.

 

1  Per share data for prior periods has been restated to reflect the 1-for-7 reverse stock split which was effective on May 16, 2014.


“We are pleased with our performance for the second quarter, which includes earnings per share of $0.35 excluding restructuring charges,” said Kessel D. Stelling, Synovus Chairman and CEO. “We reported solid loan growth of 5.9% annualized, with C&I and retail reporting 7.2% and 14.3% growth, respectively. The quarter also included increases in mortgage, bankcard, and brokerage fees; a 32% reduction in non-performing loans; and a two basis point increase in the net interest margin.”

Balance Sheet Fundamentals

 

    Total loans ended the quarter at $20.46 billion, an $847.5 million or 4.3% increase from the second quarter of 2013.

 

    Total loans grew $296.8 million or 5.9% annualized compared to the first quarter of 2014.

 

    C&I loans grew by $181.8 million from the first quarter of 2014, or 7.2% annualized.

 

    Commercial real estate loans declined by $14.5 million from the first quarter of 2014.

 

    Retail loans grew by $130.0 million from the first quarter of 2014, or 14.3% annualized.

 

    Total average deposits for the quarter were $20.86 billion, up $138.4 million from the previous quarter.

 

    Average core deposits ended the quarter at $19.46 billion, down $27.9 million compared to the first quarter of 2014.

 

    Average core deposits, excluding average time deposits, grew by $163.9 million compared to the previous quarter.

Core Performance

Adjusted pre-tax, pre-credit costs income was $98.9 million for the second quarter of 2014, an increase of $2.4 million from $96.5 million for the first quarter of 2014.

 

    Net interest income was $205.1 million for the second quarter of 2014, up $4.5 million from $200.5 million in the previous quarter.

 

    The net interest margin improved two basis points to 3.41% compared to 3.39% in the first quarter of 2014. The yield on earning assets was 3.86%, unchanged from the first quarter of 2014, and the effective cost of funds declined two basis points to 0.45%.

 

    Total non-interest income was $63.4 million compared to $70.2 million for the first quarter of 2014.

 

    The first quarter of 2014 non-interest income included a $5.8 million net gain from the Memphis transaction, a $3.1 million gain on a branch property sale, and $1.3 million in investment securities gains.

 

    Mortgage banking income increased $1.8 million or 50.5% from the previous quarter.

 

    Core banking fees2 of $32.6 million were up $1.5 million or 4.7%, driven by higher bankcard fees.

 

    Financial Management Services revenues, consisting primarily of fiduciary and asset management fees and brokerage revenue, increased $1.0 million or 5.3%.

 

2  Include service charges on deposit accounts, bankcard fees, letter of credit fees, ATM fee income, line of credit non-usage fees, and miscellaneous other service charges.


    Total non-interest expense for the second quarter of 2014 was $182.2 million, down $2.0 million from the first quarter of 2014. Adjusted non-interest expense for the second quarter of 2014 was $169.5 million, up $2.4 million compared to $167.1 million for the first quarter of 2014 primarily due to planned increases in advertising expense.

 

    Restructuring charges of $7.7 million relate to the planned closing of 13 branches across the five-state footprint during the fourth quarter of 2014.

Credit Quality

Broad-based improvement in credit quality continued.

 

    Total credit costs were $16.9 million in the second quarter of 2014, down 4.1% from $17.6 million in the first quarter of 2014 and down 29.4% from $24.0 million in the second quarter of 2013.

 

    Non-performing loan inflows were $34.3 million in the second quarter of 2014, down from $35.5 million in the first quarter of 2014 and $66.9 million in the second quarter of 2013.

 

    Non-performing loans, excluding loans held for sale, were $259.5 million at June 30, 2014, down $124.8 million or 32.5% from the previous quarter, and down $223.9 million or 46.3% from the second quarter of 2013. The non-performing loan ratio was 1.27% at June 30, 2014, down from 1.91% at the end of the previous quarter and 2.47% at June 30, 2013.

 

    Net charge-offs were $35.4 million in the second quarter of 2014, up $20.2 million from $15.2 million in the first quarter of 2014 due to the significant reduction in NPLs which had existing reserves. The annualized net charge-off ratio was 0.69% in the second quarter, up from 0.30% in the previous quarter and up from 0.61% in the second quarter of 2013.

Capital Ratios

Capital ratios remained strong.

 

    Tier 1 Common Equity ratio was 10.41% at June 30, 2014, compared to 10.24% at March 31, 2014.

 

    Tier 1 Capital ratio was 11.01% at June 30, 2014, compared to 10.85% at March 31, 2014.

 

    Total Risk Based Capital ratio was 13.03% at June 30, 2014, compared to 13.31% at March 31, 2014.

 

    Tier 1 Leverage ratio was 9.69% at June 30, 2014, compared to 9.46% at March 31, 2014.

 

    Tangible Common Equity ratio was 10.91% at June 30, 2014, compared to 10.78% at March 31, 2014.

Stelling concluded, “We continue to successfully execute our plan for improving financial performance as evidenced by another quarter of solid operating results. Our activities are centered on enhancing the customer experience, emphasizing strong, local leadership as a key differentiator and a driver of our future success. We are better aligning our retail and commercial banking talent with customer needs and targeted market opportunities, and implementing new and enhanced technology that offers the added convenience customers now demand. Similar to our focus on growth in the large corporate,


senior housing, and equipment financing space, we are positioning talent to serve the specific needs of middle market customers to increase our penetration in this high-opportunity segment. Additionally, we are expanding our team of retail brokerage financial consultants, mortgage originators, and trust professionals in markets with high-growth potential, and leveraging our existing Retail and Private Wealth Management teams to continue to increase market share and drive fee income growth throughout our banking franchise. We are energized about the opportunities ahead as we position Synovus as a banking leader for customers and communities across the Southeast.”

Second Quarter Earnings Conference Call

Synovus will host an earnings highlights conference call at 8:30 a.m. EDT on July 22, 2014. The earnings call will be accompanied by a slide presentation. Shareholders and other interested parties may listen to this conference call via simultaneous Internet broadcast. For a link to the webcast, go to www.synovus.com/webcasts. You may download RealPlayer or Windows Media Player (free download available) prior to accessing the actual call or the replay. The replay will be archived for 12 months and will be available 30-45 minutes after the call.

About Synovus

Synovus Financial Corp. is a financial services company based in Columbus, Georgia, with approximately $27 billion in assets. Synovus Financial Corp. provides commercial and retail banking, investment and mortgage services to customers through 28 locally branded divisions, 271 branches and 355 ATMs in Georgia, Alabama, South Carolina, Florida and Tennessee. See Synovus Financial Corp. on the web at www.synovus.com.

Forward-Looking Statements

This press release and certain of our other filings with the Securities and Exchange Commission contain statements that constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are forward-looking statements. You can identify these forward-looking statements through Synovus’ use of words such as “believes,” “anticipates,” “expects,” “may,” “will,” “assumes,” “should,” “predicts,” “could,” “would,” “intends,” “targets,” “estimates,” “projects,” “plans,” “potential” and other similar words and expressions of the future or otherwise regarding the outlook for Synovus’ future business and financial performance and/or the performance of the banking industry and economy in general. These forward-looking statements include, among others, our expectations on credit trends and key credit metrics; expectations regarding deposits, loan growth and the net interest margin; expectations on our growth strategy, expense initiatives, and future profitability; and the assumptions underlying our expectations. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve known and unknown risks and uncertainties which may cause the actual results, performance or achievements of Synovus to be materially different from the future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements are based on the information known to, and current beliefs and expectations of, Synovus’ management and are subject to significant risks and uncertainties. Actual results may differ materially from those contemplated by such forward-looking statements. A number of factors could cause actual results to differ materially from those contemplated by the forward-looking statements in this report. Many of these factors are beyond Synovus’ ability to control or predict.


These forward-looking statements are based upon information presently known to Synovus’ management and are inherently subjective, uncertain and subject to change due to any number of risks and uncertainties, including, without limitation, the risks and other factors set forth in Synovus’ filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2013 under the captions “Cautionary Notice Regarding Forward-Looking Statements” and “Risk Factors” and in Synovus’ quarterly reports on Form 10-Q and current reports on Form 8-K. We believe these forward-looking statements are reasonable; however, undue reliance should not be placed on any forward-looking statements, which are based on current expectations and speak only as of the date that they are made. We do not assume any obligation to update any forward-looking statements as a result of new information, future developments or otherwise, except as otherwise may be required by law.

Use of Non-GAAP Financial Measures

The measures entitled average core deposits; average core deposits excluding average time deposits; Tier 1 common equity ratio; tangible common equity to tangible assets ratio; adjusted net income per common share, diluted; adjusted pre-tax, pre-credit cost income; adjusted revenues; adjusted non-interest income; and adjusted non-interest expense are not measures recognized under U.S. generally accepted accounting principles (GAAP) and therefore are considered non-GAAP financial measures. The most comparable GAAP measures are total average deposits; Tier 1 capital to risk-weighted assets ratio; total shareholders’ equity to total assets ratio; net income per common share, diluted; income before income taxes; total revenues; total non-interest income; and total non-interest expense, respectively.

Synovus believes that these non-GAAP financial measures provide meaningful additional information about Synovus to assist management and investors in evaluating Synovus’ capital strength and the performance of its core business. These non-GAAP financial measures should not be considered as substitutes total average deposits; Tier 1 capital to risk-weighted assets ratio; total shareholders’ equity to total assets ratio; net income per common share, diluted; income before income taxes; total revenues; total non-interest income; and total non-interest expense determined in accordance with GAAP and may not be comparable to other similarly titled measures at other companies.

The computations of average core deposits; average core deposits excluding average time deposits; Tier 1 common equity ratio; tangible common equity to tangible assets ratio; adjusted net income per common share, diluted; adjusted pre-tax, pre-credit cost income; adjusted revenues; adjusted non-interest income; and adjusted non-interest expense; and the reconciliation of these measures to substitutes total average deposits; Tier 1 capital to risk-weighted assets ratio; total shareholders’ equity to total assets ratio; net income per common share, diluted; income before income taxes; total revenues; total non-interest income; and total non-interest expense are set forth in the tables below.


Reconciliation of Non-GAAP Financial Measures                               
(dollars in thousands)    2Q14     1Q14     4Q13     3Q13     2Q13  

Average Core Deposits

          

Average Core Deposits excluding Average Time Deposits

          

Average total deposits

   $ 20,863,706        20,725,259        21,150,068        20,878,768        20,668,696   

Subtract: Average brokered deposits

     (1,401,167     (1,234,848     (1,194,426     (1,333,293     (1,333,976
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average core deposits

     19,462,539        19,490,411        19,955,642        19,545,475        19,334,720   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtract: Average time deposits

     (3,188,671     (3,380,412     (3,540,767     (3,549,693     (3,429,263
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average core deposits excluding average time deposits

     16,273,868        16,109,999        16,414,875        15,995,782        15,905,457   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tier 1 Common Equity Ratio

          

Total shareholders’ equity

   $ 3,053,051        2,998,496        2,948,985        2,931,860        3,568,204   

Add: Accumulated other comprehensive loss

     13,716        30,463        41,258        29,514        33,060   

Subtract: Goodwill

     (24,431     (24,431     (24,431     (24,431     (24,431

Subtract: Other intangible assets, net

     (1,678     (1,883     (3,415     (3,783     (4,156

Subtract: Disallowed deferred tax asset

     (547,786     (579,537     (618,516     (647,828     (674,996

Other items

     7,619        7,682        7,612        7,426        7,304   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tier 1 capital

     2,500,491        2,430,790        2,351,493        2,292,758        2,904,985   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtract: Qualifying trust preferred securities

     (10,000     (10,000     (10,000     (10,000     (10,000

Subtract: Series C Preferred Stock, no par value

     (125,980     (125,980     (125,862     (125,400     —     

Subtract: Series A Preferred Stock, no par value

     —          —          —          —          (962,725
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tier 1 common equity

     2,364,511        2,294,810        2,215,631        2,157,358        1,932,260   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Risk-weighted assets

     22,705,988 (1)      22,404,099        22,312,655        21,735,363        21,542,287   

Tier 1 common equity ratio

     10.41 %(1)      10.24        9.93        9.93        8.97   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible Common Equity to Tangible Assets Ratio

          

Total assets

   $ 26,627,290        26,435,426        26,201,604        26,218,360        26,563,174   

Subtract: Goodwill

     (24,431     (24,431     (24,431     (24,431     (24,431

Subtract: Other intangible assets, net

     (1,678     (1,883     (3,415     (3,783     (4,156
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible assets

     26,601,181        26,409,112        26,173,758        26,190,146        26,534,587   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     3,053,051        2,998,496        2,948,985        2,931,860        3,568,204   

Subtract: Goodwill

     (24,431     (24,431     (24,431     (24,431     (24,431

Subtract: Other intangible assets, net

     (1,678     (1,883     (3,415     (3,783     (4,156

Subtract: Series C Preferred Stock, no par value

     (125,980     (125,980     (125,862     (125,400     —     

Subtract: Series A Preferred Stock, no par value

     —          —          —          —          (962,725
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible common equity

     2,900,962        2,846,202        2,795,277        2,778,246        2,576,892   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total shareholders’ equity to total assets ratio

     11.47     11.34        11.25        11.18        13.43   

Tangible common equity to tangible assets ratio

     10.91     10.78        10.68        10.61        9.71   


Reconciliation of Non-GAAP Financial Measures, continued                               
(dollars in thousands)    2Q14     1Q14     4Q13     3Q13     2Q13  

Adjusted net income per common share, diluted

          

Net income available to common shareholders

   $ 44,313           

Add: Restructuring charges (after-tax)

     4,714           
  

 

 

         

Adjusted net income available to common shareholders

     49,027           

Weighted average common shares outstanding, diluted

     139,567           

Adjusted net income per common share, diluted

   $ 0.35           

Adjusted Pre-tax, Pre-credit Costs Income

          

Income before income taxes

   $ 73,950        77,024        59,710        73,459        72,906   

Add: Provision for losses on loans

     12,284        9,511        14,064        6,761        13,077   

Add: Other credit costs(2)

     4,635        8,128        8,285        15,603        10,887   

Add: Restructuring charges

     7,716        8,577        3,770        687        1,758   

Add: Litigation loss contingency expense

     —          —          10,000 (3)      —          —     

Subtract: Investment securities gains, net

     —          (1,331     (373     (1,124     (1,403

Add: Visa indemnification charges

     356        396        799        —          764   

Subtract: Gain on sale of Memphis branches, net(4)

     —          (5,789     —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted pre-tax, pre-credit costs income

     98,941        96,516        96,255        95,386        97,989   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Revenues

          

Total net interest income

   $ 205,051        200,514        204,331        203,970        202,077   

Total non-interest income

     63,388        70,182        60,181        63,578        65,092   

Subtract: Investment securities gains, net

     —          (1,331     (373     (1,124     (1,403

Subtract: Gain on branch property sale

     —          (3,116     —          —          —     

Subtract: Gain on sale of Memphis branches, net(4)

     —          (5,789     —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted revenues

     268,439        260,460        264,139        266,424        265,766   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Non-interest Income

          

Total non-interest income

   $ 63,388      $ 70,182      $ 60,181      $ 63,578      $ 65,092   

Subtract: Investment securities gains, net

     —          (1,331     (373     (1,124     (1,403

Subtract: Gain on sale of Memphis branches, net(4)

     —          (5,789     —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted non-interest income

     63,388        63,062        59,808        62,454        63,689   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Non-interest Expense

          

Total non-interest expense

   $ 182,205      $ 184,161      $ 190,738      $ 187,328      $ 181,186   

Subtract: Other credit costs(2)

     (4,635     (8,128     (8,285     (15,603     (10,887

Subtract: Restructuring charges

     (7,716     (8,577     (3,770     (687     (1,758

Subtract: Visa indemnification charges

     (356     (396     (799     —          (764

Subtract: Litigation loss contingency expense

     —          —          (10,000 )(3)      —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted non-interest expense

     169,498        167,060        167,884        171,038        167,777   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Preliminary
(2) Other credit costs consist primarily of foreclosed real estate expense, net.
(3) Consists of loss contingency accruals with respect to outstanding legal matters. Amounts for other quarters are not disclosed separately as amounts are not material.
(4) Consists of gain, net of associated costs, from the sale of certain loans, premises, deposits, and other assets and liabilities of the Memphis, Tennessee operations of Trust One Bank, a division of Synovus Bank.