Exhibit 99.2

Synovus 3 of 8

INCOME STATEMENT DATA
(Unaudited)
(In thousands)

	Six Months Ended
	June 30,
	2008			2007		Change
Interest income (taxable equivalent)	$	964,331			1,115,020		(13.5	)%
Interest expense		409,950			540,967		(24.2	)
Net interest income (taxable equivalent)		554,381			574,053		(3.4	)
Tax equivalent adjustment		2,311			2,629		(12.1	)
Net interest income		552,070			571,424		(3.4	)
Provision for loan losses		184,665			40,797		352.6
Net interest income after provision		367,405			530,627		(30.8	)
Non-interest income:
Service charges on deposit accounts		54,461			54,420		0.1
Fiduciary and asset management fees		25,519			25,129		1.6
Brokerage and investment banking revenue		17,693			15,259		16.0
Mortgage banking income		13,847			14,920		(7.2	)
Bankcard fees		26,417			23,447		12.7
Net gains on sales of available for sale investment securities		—			705	nm
Other fee income		21,266			19,838		7.2
Proceeds from Visa IPO		38,542			—	nm
Other non-interest income		49,930			30,116		65.8
Total non-interest income		247,675			183,834		34.7
Non-interest expense:
Salaries and other personnel expense		232,614			229,749		1.2
Net occupancy and equipment expense		61,340			54,860		11.8
FDIC insurance and other regulatory fees		12,250			4,698		160.7
Impaired loans held for sale and other real estate costs		31,502			1,150	nm
Visa litigation expense		(17,430	)		—	nm
Goodwill impairment		27,000			—	nm
Professional fees		16,697			10,245		63.0
Other operating expense		103,365			91,755		12.7
Total non-interest expense		467,338			392,457		19.1
Minority interest in consolidated subsidiaries		1,697			—	nm
Income from continuing operations before income taxes		146,045			322,004		(54.6	)
Income tax expense		52,952			115,789		(54.3	)
Income from continuing operations		93,093			206,215		(54.9	)
Income from discontinued operations, net of income taxes and minority interest (1)		—			103,287	nm
Net income	$	93,093			309,502		(69.9	)
Basic earnings per share
Income from continuing operations	$	0.28			0.63		(55.3	)%
Net income		0.28			0.95		(70.2	)
Diluted earnings per share
Income from continuing operations		0.28			0.63		(55.1	)
Net income		0.28			0.94		(70.1	)
Cash dividends declared per share		0.17			0.21		(17.1	)
Return on average assets from continuing operations*		0.56			2.67	(211		)bp
Return on average assets *		0.56			3.84		(328	)
Return on average equity from continuing operations*		5.41			21.64		(1,623	)
Return on average equity *		5.41			32.47		(2,706	)
Average shares outstanding — basic		329,071			326,051		0.9	%
Average shares outstanding — diluted		331,568			329,920		0.5

bp	—     change is measured as difference in basis points.
nm	—     not meaningful
*	—     ratios are annualized
(1)	On December 31, 2007, Synovus Financial Corp. completed the spin-off of its shares of Total System Services, Inc. (“TSYS”) common stock to Synovus shareholders. In accordance with the provisions of Statement of Financial Accounting Standards (SFAS) No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,” and SFAS No. 146, “Accounting for Costs Associated with Exit or Disposal Activities,” the historical consolidated results of operations of TSYS, as well as all costs recorded by Synovus Financial Corp. associated with the spin-off of TSYS, are now presented as a discontinued operation. Additionally, discontinued operations for the six months ended June 30, 2007 includes a $4.2 million after-tax gain related to the transfer of Synovus’ proprietary mutual funds to a non-affiliated third party.

Synovus 4 of 8

INCOME STATEMENT DATA
(Unaudited)
(In thousands, except per share data)

	2008						2007						2nd Quarter
	Second			First			Fourth		Third		Second		’08 vs. ’07
	Quarter			Quarter			Quarter		Quarter		Quarter		Change
Interest income (taxable equivalent)	$	459,273			505,057			554,989		573,545		565,777		(18.8	)%
Interest expense		184,718			225,232			267,102		281,478		276,017		(33.1	)
Net interest income (taxable equivalent)		274,555			279,825			287,887		292,067		289,760		(5.2	)
Tax equivalent adjustment		1,134			1,176			1,202		1,228		1,285		(11.8	)
Net interest income		273,421			278,649			286,685		290,839		288,475		(5.2	)
Provision for loan losses		93,616			91,049			70,642		58,770		20,281		361.6
Net interest income after provision		179,805			187,600			216,043		232,069		268,194		(33.0	)
Non-interest income:
Service charges on deposit accounts		26,070			28,391			28,985		28,736		28,050		(7.1	)
Fiduciary and asset management fees		12,898			12,621			13,110		12,524		12,657		1.9
Brokerage and investment banking revenue		9,206			8,487			8,598		8,123		7,809		17.9
Mortgage banking income		5,686			8,161			6,130		5,955		7,695		(26.1	)
Bankcard fees		14,198			12,218			12,400		11,923		11,567		22.7
Net gains on sales of available for sale investment securities		—			—			90		186		258	nm
Other fee income		10,081			11,185			9,559		9,910		10,411		(3.2	)
Other non-interest income		29,559			20,370			20,126		28,837		17,883		65.3
Proceeds from Visa IPO		—			38,542			—		—		—	nm
Total non-interest income		107,698			139,975			98,998		106,194		96,330		11.8
Non-interest expense:
Salaries and other personnel expense		110,483			122,130			109,468		115,941		115,822		(4.6	)
Net occupancy and equipment expense		31,130			30,211			29,976		28,055		27,572		12.9
FDIC insurance and other regulatory fees		6,172			6,079			3,108		2,541		2,315		166.6
Impaired loans held for sale and other real estate costs		23,621			7,881			12,924		1,662		577	nm
Visa litigation expense		—			(17,430	)		24,800		12,000		—	nm
Goodwill impairment		27,000			—			—		—		—	nm
Professional fees		11,756			4,940			6,307		4,703		4,743		147.9
Other operating expense		55,802			47,563			48,626		47,523		46,631		19.7
Total non-interest expense		265,964			201,374			235,209		212,425		197,660		34.6
Minority interest in consolidated subsidiaries		138			1,559			—		—		—	nm
Income from continuing operations before income taxes		21,401			124,642			79,832		125,838		166,864		(87.2	)
Income tax expense		9,302			43,648			26,690		42,261		61,055		(84.8	)
Income from continuing operations		12,099			80,994			53,142		83,577		105,809		(88.6	)
Income from discontinued operations, net of income taxes and minority interest (1)		—			—			28,717		51,366		56,941	nm
Net income	$	12,099			80,994			81,859		134,943		162,750		(92.6	)
Basic earnings per share
Income from continuing operations	$	0.04			0.25			0.16		0.26		0.32		(88.7	)%
Net income		0.04			0.25			0.25		0.41		0.50		(92.6	)
Diluted earnings per share
Income from continuing operations		0.04			0.24			0.16		0.25		0.32		(88.6	)
Net income		0.04			0.24			0.25		0.41		0.49		(92.6	)
Cash dividends declared per share		0.17			0.17			0.21		0.21		0.21		(17.1	)
Return on average assets from continuing operations*		0.14	%		0.99	%		0.65		1.05		1.35	(121)bp
Return on average assets *		0.14			0.99			1.01		1.66		1.97		(183	)
Return on average equity from continuing operations*		1.40			9.43			5.17		8.25		10.85		(945	)
Return on average equity *		1.40			9.43			7.97		13.32		16.69		(1,529	)
Average shares outstanding — basic		329,173			328,970			328,052		327,215		326,410		0.8	%
Average shares outstanding — diluted		331,418			331,719			329,453		330,160		330,263		0.3

bp	—     change is measured as difference in basis points.
nm	—     not meaningful
*	—     ratios are annualized
(1)	On December 31, 2007, Synovus Financial Corp. completed the spin-off of its shares of Total System Services, Inc. (“TSYS”) common stock to Synovus shareholders. In accordance with the provisions of Statement of Financial Accounting Standards (SFAS) No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,” and SFAS No. 146, “Accounting for Costs Associated with Exit or Disposal Activities,” the historical consolidated results of operations of TSYS, as well as all costs recorded by Synovus Financial Corp. associated with the spin-off of TSYS, are now presented as a discontinued operation. Additionally, discontinued operations for the three months ended June 30, 2007 includes a $4.2 million after-tax gain related to the transfer of Synovus’ proprietary mutual funds to a non-affiliated third party.

Synovus 5 of 8

BALANCE SHEET DATA
(Unaudited)
(In thousands, except share data)

	June 30, 2008			December 31, 2007			June 30, 2007
ASSETS
Cash and due from banks	$	674,834			682,583			695,008
Interest earning deposits with banks		17,337			10,950			5,157
Federal funds sold and securities purchased under resale agreements		152,177			76,086			241,685
Trading account assets		20,204			17,803			70,625
Mortgage loans held for sale		185,245			153,437			190,587
Impaired loans held for sale		6,365			—			—
Investment securities available for sale		3,814,384			3,666,974			3,558,813
Loans, net of unearned income		27,445,891			26,498,585			25,541,742
Allowance for loan losses		(417,813	)		(367,613	)		(331,130	)
Loans, net		27,028,078			26,130,972			25,210,612
Premises and equipment, net		581,352			547,437			512,142
Goodwill		492,138			519,138			519,138
Other intangible assets, net		24,860			28,007			31,283
Other assets		1,230,327			1,185,065			931,814
Assets of discontinued operations		—			—			1,386,514
Total assets	$	34,227,301			33,018,452			33,353,378
LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities:
Deposits:
Non-interest bearing retail and commercial deposits	$	3,553,342			3,472,423			3,638,434
Interest bearing retail and commercial deposits		17,887,708			17,734,851			17,949,351
Total retail and commercial deposits		21,441,050			21,207,274			21,587,785
Brokered deposits		4,587,302			3,752,542			3,713,936
Total deposits		26,028,352			24,959,816			25,301,721
Federal funds purchased and other short-term liabilities		2,287,910			2,319,412			1,788,955
Long-term debt		2,121,625			1,890,235			1,657,483
Other liabilities		336,701			407,399			394,228
Liabilities of and minority interest in discontinued operations (1)		—			—			285,667
Total liabilities		30,774,588			29,576,862			29,428,054
Minority interest in consolidated subsidiaries		24,092			—			—
Shareholders’ equity:
Common stock, par value $1.00 a share (2)		335,826			335,529			333,078
Additional paid-in capital		1,110,644			1,101,209			1,091,517
Treasury stock (3)		(114,075	)		(113,944	)		(113,944	)
Accumulated other comprehensive income (loss)		30,190			31,439			(20,929	)
Retained earnings		2,066,036			2,087,357			2,635,602
Total shareholders’ equity		3,428,621			3,441,590			3,925,324
Total liabilities and shareholders’ equity	$	34,227,301			33,018,452			33,353,378

(1)	On December 31, 2007, Synovus Financial Corp. completed the spin-off of its shares of Total System Services, Inc. (“TSYS”) common stock to Synovus shareholders. In accordance with Statement of Financial Accounting Standards No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,” all prior period assets and liabilities of TSYS are presented as a discontinued operation.
(2)	Common shares outstanding: 330,153,646; 329,867,944 and 327,416,936 at June 30, 2008, December 31, 2007, and June 30, 2007, respectively.
(3)	Treasury shares: 5,672,221 at June 30, 2008; 5,661,538 at December 31, 2007 and June 30, 2007.

Synovus 6 of 8

AVERAGE BALANCES AND YIELDS/RATES *
(Unaudited)
(Dollars in thousands)

	2008						2007
	Second			First			Fourth			Third			Second
	Quarter			Quarter			Quarter			Quarter			Quarter
Interest Earning Assets
Taxable Investment Securities	$	3,556,381			3,485,370			3,496,843			3,495,017			3,420,831
Yield		5.00	%		5.01			4.90			4.82			4.83
Tax-Exempt Investment Securities	$	137,606			154,408			164,587			170,211			178,183
Yield (taxable equivalent)		7.34	%		7.00			6.82			6.72			6.75
Trading Account Assets	$	26,531			36,652			29,698			56,217			59,311
Yield		5.88	%		6.96			7.05			7.15			6.47
Commercial Loans	$	23,183,128			22,763,954			22,157,460			21,820,687			21,739,107
Yield		5.96	%		6.79			7.69			8.13			8.20
Consumer Loans	$	966,111			931,644			928,942			915,847			896,267
Yield		7.53	%		7.86			8.05			8.17			8.14
Mortgage Loans	$	1,252,275			1,241,018			1,237,962			1,152,621			1,110,754
Yield		6.54	%		6.84			7.04			7.10			7.03
Credit Card Loans	$	291,143			296,428			285,410			277,445			275,105
Yield		8.60	%		9.65			10.26			10.96			10.64
Home Equity Loans	$	1,605,601			1,557,852			1,517,510			1,444,411			1,407,005
Yield		5.31	%		6.48			7.34			7.80			7.82
Allowance for Loan Losses	$	(397,392	)		(381,695	)		(357,283	)		(335,406	)		(329,028	)
Loans, Net	$	26,900,866			26,409,201			25,770,001			25,275,605			25,099,210
Yield		6.12	%		6.94			7.79			8.21			8.26
Mortgage Loans Held for Sale	$	157,049			121,806			108,044			176,448			163,364
Yield		5.86	%		5.57			6.12			6.91			6.18
Federal Funds Sold and Other Short-Term Investments	$	201,081			128,381			110,745			85,094			131,029
Yield		1.83	%		3.41			4.63			5.76			5.37
Total Interest Earning Assets	$	30,979,514			30,335,818			29,679,918			29,258,592			29,051,928
Yield		5.96	%		6.69			7.42			7.78			7.81
Interest Bearing Liabilities
Interest Bearing Demand Deposits	$	3,154,884			3,200,650			3,200,408			3,047,279			3,141,899
Rate		1.10	%		1.56			1.99			2.24			2.28
Money Market Accounts	$	6,826,724			7,017,644			7,502,063			7,421,900			7,217,265
Rate		2.15	%		2.98			3.92			4.40			4.46
Savings Deposits	$	461,970			448,581			454,204			479,479			497,422
Rate		0.25	%		0.28			0.35			0.48			0.57
Time Deposits Under $100,000	$	2,814,714			2,777,764			2,790,869			2,917,089			3,020,881
Rate		3.97	%		4.44			4.69			4.81			4.85
Time Deposits Over $100,000 (less brokered time deposits)	$	4,316,454			4,171,716			4,006,350			4,029,091			4,118,221
Rate		4.09	%		4.69			4.98			5.12			5.19
Total Interest Bearing Core Deposits	$	17,574,746			17,616,355			17,953,894			17,894,838			17,995,688
Rate		2.68	%		3.29			3.84			4.16			4.20
Brokered Money Market Accounts	$	1,082,805			854,385			467,346			476,377			426,988
Rate		2.54	%		3.50			4.89			5.34			5.45
Brokered Time Deposits	$	3,495,947			3,300,677			2,941,592			3,188,310			3,175,161
Rate		3.64	%		4.35			4.98			5.19			5.05
Total Interest Bearing Deposits	$	22,153,498			21,771,417			21,362,832			21,559,525			21,597,837
Rate		2.82	%		3.46			4.02			4.33			4.35
Federal Funds Purchased and Other Short-Term Liabilities	$	2,302,986			2,253,640			2,472,339			1,930,598			1,720,535
Rate		2.03	%		3.18			4.37			4.84			4.96
Long-Term Debt	$	2,048,213			1,930,412			1,819,198			1,660,788			1,552,310
Rate		3.44	%		4.21			5.08			5.32			5.18
Total Interest Bearing Liabilities	$	26,504,697			25,955,469			25,654,369			25,150,911			24,870,682
Rate		2.80	%		3.48			4.12			4.43			4.44
Non-Interest Bearing Demand Deposits	$	3,448,794			3,338,106			3,422,684			3,405,622			3,428,246
Net Interest Margin		3.57	%		3.71			3.86			3.97			4.00

*

Yields and rates are annualized.

(1)

On December 31, 2007, Synovus Financial Corp. completed the spin-off of its shares of Total System Services, Inc. (“TSYS”) common stock to Synovus shareholders. In accordance with the provisions of Statement of Financial Accounting Standards No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,” the historical consolidated results of operations, assets, and liabilities of TSYS are now presented as a discontinued operation. Accordingly, the above earning assets, liabilities, yields, and cost of funds exclude the amounts related to TSYS due to the de-consolidation of TSYS.

7 of 8

Synovus

LOANS OUTSTANDING AND NONPERFORMING LOANS COMPOSITION
(Unaudited)
(Dollars in thousands)

	June 30, 2008
				Loans as a %			Total		Nonperforming Loans
				of Total Loans			Nonperforming		as a % of Total
Loan Type	Total Loans			Outstanding			Loans		Nonperforming Loans
Multi-Family	$	527,881			1.9	%	$	1,552		0.2	%
Hotels		756,492			2.8			766		0.1
Office Buildings		966,171			3.5			3,119		0.5
Shopping Centers		965,130			3.6			1,031		0.2
Commercial Development		909,965			3.3			12,573		2.0
Other Investment Property		873,902			3.2			—		—
Total Investment Properties		4,999,541			18.3			19,041		3.0
1-4 Family Construction		1,971,819			7.2			220,194		35.1
1-4 Family Perm / Mini-Perm		1,350,463			4.9			32,661		5.2
Residential Development		2,227,709			8.1			154,776		24.7
Total 1-4 Family Properties		5,549,991			20.2			407,631		65.0
Land Acquisition		1,569,618			5.7			75,623		12.1
Total Commercial Real Estate		12,119,150			44.2			502,295		80.1
Commercial , Financial, and Agricultural		6,788,276			24.7			70,608		11.3
Owner-Occupied		4,367,743			15.9			32,345		5.2
Total Commercial & Industrial		11,156,019			40.6			102,953		16.5
Home Equity		1,632,551			5.9			6,771		1.1
Consumer Mortgages		1,723,689			6.3			12,486		2.0
Credit Card		299,850			1.1			—		—
Other Retail Loans		555,507			2.0			2,066		0.3
Total Retail		4,211,597			15.3			21,323		3.4
Unearned Income		(40,875	)		(0.1	)		—		—
Total	$	27,445,891			100.0	%	$	626,571		100.0	%

LOANS OUTSTANDING BY TYPE COMPARISON
(Unaudited)
(Dollars in thousands)

	Total Loans						2Q08 vs. 4Q07						2Q08 vs. 2Q07
Loan Type	June 30, 2008			December 31, 2007			% change (1)			June 30, 2007			% change
Multi-Family	$	527,881			452,163			33.7	%	$	489,453			7.9	%
Hotels		756,492			614,979			46.3			581,376			30.1
Office Buildings		966,171			953,093			2.8			856,999			12.7
Shopping Centers		965,130			834,025			31.6			712,210			35.5
Commercial Development		909,965			961,271			(10.7	)		919,965			(1.1	)
Other Investment Property		873,902			714,296			44.9			687,683			27.1
Total Investment Properties		4,999,541			4,529,827			20.9			4,247,686			17.7
1-4 Family Construction		1,971,819			2,238,925			(24.0	)		2,382,147			(17.2	)
1-4 Family Perm / Mini-Perm		1,350,463			1,273,843			12.1			1,167,658			15.7
Residential Development		2,227,709			2,311,459			(7.3	)		2,297,807			(3.1	)
Total 1-4 Family Properties		5,549,991			5,824,227			(9.5	)		5,847,612			(5.1	)
Land Acquisition		1,569,618			1,545,933			3.1			1,430,431			9.7
Total Commercial Real Estate		12,119,150			11,899,987			3.7			11,525,729			5.1
Commercial , Financial, and Agricultural		6,788,276			6,420,689			11.5			6,240,987			8.8
Owner-Occupied		4,367,743			4,226,707			6.7			4,095,800			6.6
Total Commercial & Industrial		11,156,019			10,647,396			9.6			10,336,787			7.9
Home Equity		1,632,551			1,543,701			11.6			1,417,681			15.2
Consumer Mortgages		1,723,689			1,667,924			6.7			1,544,932			11.6
Credit Card		299,850			291,149			6.0			280,805			6.8
Other Retail Loans		555,507			494,591			24.8			483,820			14.8
Total Retail		4,211,597			3,997,365			10.8			3,727,238			13.0
Unearned Income		(40,875	)		(46,163	)		(23.0	)		(48,012	)		(14.9	)
Total	$	27,445,891			26,498,585			7.2	%	$	25,541,742			7.5	%

(1) Percentage change is annualized.

Synovus 8 of 8

CREDIT QUALITY DATA
(Unaudited)
(Dollars in thousands)

	2008					2007						2nd Quarter
	Second			First		Fourth		Third		Second		’08 vs. ’07
	Quarter			Quarter		Quarter		Quarter		Quarter		Change
Nonperforming Loans (1)	$	626,571			515,302		342,082		224,055		180,776		246.6	%
Impaired Loans Held for Sale (2)		6,365			42,270		—		—		—	NM
Other Real Estate		197,328			121,753		101,487		76,514		41,259		378.3
Nonperforming Assets		830,264			679,325		443,569		300,569		222,035		273.9
Allowance for Loan Losses		417,813			394,848		367,613		356,887		331,130		26.2
Net Charge-Offs — Quarter		70,652			63,813		59,916		33,013		15,978		342.2
Net Charge-Offs — YTD		134,465			63,813		117,055		57,139		24,126		457.3
Net Charge-Offs / Average Loans — Quarter (3)		1.04	%		0.95		0.91		0.51		0.25
Net Charge-Offs / Average Loans — YTD (3)		0.99			0.95		0.46		0.30		0.19
Nonperforming Loans / Loans		2.29			1.90		1.29		0.87		0.71
Nonperforming Assets / Loans, Impaired Loans Held for Sale & ORE		3.00			2.49		1.67		1.16		0.87
Allowance / Loans		1.52			1.46		1.39		1.38		1.30
Allowance / Nonperforming Loans		66.68			76.62		107.46		159.29		183.17
Allowance / Nonperforming Loans (excluding impaired loans for which there is no related allowance for loan losses (4))		206.82			220.89		337.49		334.42		417.79
Past Due Loans over 90 days and still accruing		39,614			43,009		33,663		22,667		23,067		71.7	%
As a Percentage of Loans Outstanding		0.14			0.16		0.13		0.09		0.09
Total Past Dues Loans and still accruing		365,046			377,999		270,496		230,035		164,180		122.3
As a Percentage of Loans Outstanding		1.33			1.39		1.02		0.89		0.64

(1)	Includes $424.5 million, $336.5 million, $233.2 million, $117.3 million, and $101.5 million at June 30, 2008, March 31, 2008, December 31, 2007, September 30, 2007, and June 30, 2007, respectively, of loans considered to be impaired (consisting of collateral dependent loans) for which there is no related allowance for loan losses determined in accordance with SFAS No. 114, “Accounting by Creditors for Impairment of a Loan.” The allowance on these loans is zero because the estimated losses on collateral dependent impaired loans have been charged-off, at the time these loans were considered to be impaired .
(2)	Represent impaired loans that are intended to be sold. Held for sale loans are carried at the lower of cost or fair value.
(3)	Ratio is annualized.
(4)	Impaired loans for which there is no related allowance for loan losses as described in note (1).

SELECTED CAPITAL INFORMATION (1)
(Unaudited)
(Dollars in thousands)

	June 30, 2008			December 31, 2007		June 30, 2007
Tier 1 Capital	$	2,891,861			2,870,558		3,514,214
Total Risk-Based Capital		3,987,836			3,988,171		4,595,344
Tier 1 Capital Ratio		8.91	%		9.11		11.22
Total Risk-Based Capital Ratio		12.28			12.66		14.68
Leverage Ratio		8.69			8.65		10.99
Equity as a Percentage of Total Assets		10.02			10.42		11.77
Tangible equity as a percentage of tangible assets (2)		8.64			8.91		10.29
Book value per share		10.38			10.43		11.99
Tangible book value per share (2)		8.82			8.78		10.31

(1)	Current quarter regulatory capital information is preliminary.
(2)	Excludes the carrying value of goodwill and other intangible assets from shareholders’ equity and total assets.