EX-99.1 10 g11895exv99w1.htm EX-99.1 FINANCIAL APPENDIX TO THE PROXY STATEMENT EX-99.1 FINANCIAL APPENDIX TO THE PROXY STATEMENT
 

Financial Appendix ­ ­  (SYNOVUS LOGO)

 
         
Consolidated Balance Sheets as of December 31, 2007 and 2006
    F-2  
       
Consolidated Statements of Income for the Years ended December 31, 2007, 2006, and 2005
    F-3  
       
Consolidated Statements of Changes in Shareholders’ Equity and Comprehensive Income for the Years ended December 31, 2007, 2006, and 2005
    F-4  
       
Consolidated Statements of Cash Flows for the Years ended December 31, 2007, 2006, and 2005
    F-5  
       
Notes to Consolidated Financial Statements
    F-6  
       
Report of Independent Registered Public Accounting Firm
    F-42  
       
Management’s Report on Internal Control Over Financial Reporting
    F-43  
       
Report of Independent Registered Public Accounting Firm
    F-44  
       
Selected Financial Data
    F-45  
       
Financial Review
    F-46  
       
Summary of Quarterly Financial Data (Unaudited)
    F-78  


F-1


Table of Contents

 
                 
   
(In thousands, except share data)            
    December 31,  
    2007     2006  
 
ASSETS
               
Cash and due from banks, including $18,946 and $41,337 in 2007 and 2006, respectively, on deposit to meet Federal Reserve requirements
  $ 682,583       713,053  
Interest earning deposits with banks
    10,950       19,315  
Federal funds sold and securities purchased under resale agreements
    76,086       101,091  
Trading account assets
    17,803       15,266  
Mortgage loans held for sale
    153,437       175,042  
Investment securities available for sale
    3,666,974       3,352,357  
                 
Loans, net of unearned income
    26,498,585       24,654,552  
Allowance for loan losses
    (367,613 )     (314,459 )
                 
Loans, net
    26,130,972       24,340,093  
                 
Premises and equipment, net
    547,437       481,415  
Goodwill
    519,138       515,719  
Other intangible assets, net
    28,007       35,693  
Other assets
    1,185,065       832,280  
Assets of discontinued operations
          1,384,856  
                 
Total assets
  $ 33,018,452       31,966,180  
                 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities:
               
Deposits:
               
Non-interest bearing retail and commercial deposits
  $ 3,472,423       3,545,766  
Interest bearing retail and commercial deposits
    18,199,997       17,968,202  
                 
Total retail and commercial deposits
    21,672,420       21,513,968  
Brokered time deposits
    3,287,396       3,014,495  
                 
Total deposits
    24,959,816       24,528,463  
Federal funds purchased and securities sold under repurchase agreements
    2,319,412       1,582,487  
Long-term debt
    1,890,235       1,343,358  
Other liabilities
    407,399       432,279  
Liabilities of and minority interest in discontinued operations
          370,943  
                 
Total liabilities
    29,576,862       28,257,530  
                 
Shareholders’ equity:
               
Common stock — $1.00 par value. Authorized 600,000,000 shares; issued 335,529,482 in 2007 and 331,213,913 in 2006; outstanding 329,867,944 in 2007 and 325,552,375 in 2006
    335,529       331,214  
Additional paid-in capital
    1,101,209       1,033,055  
Treasury stock, at cost — 5,661,538 shares
    (113,944 )     (113,944 )
Accumulated other comprehensive income (loss)
    31,439       (2,129 )
Retained earnings
    2,087,357       2,460,454  
                 
Total shareholders’ equity
    3,441,590       3,708,650  
                 
Total liabilities and shareholders’ equity
  $ 33,018,452       31,966,180  
                 
 
See accompanying notes to consolidated financial statements.
 


F-2


Table of Contents

 
                         
   
(In thousands, except per share data)                  
    Years Ended December 31,  
    2007     2006     2005  
 
Interest income:
                       
Loans, including fees
  $ 2,046,239       1,859,914       1,375,264  
Investment securities available for sale:
                       
U.S. Treasury and U.S. Government agency securities
    89,597       69,834       53,037  
Mortgage-backed securities
    67,744       52,469       40,287  
State and municipal securities
    8,095       9,208       10,072  
Other investments
    7,290       6,915       5,547  
Trading account assets
    3,418       2,691       642  
Mortgage loans held for sale
    9,659       8,638       7,304  
Federal funds sold and securities purchased under resale agreements
    5,258       6,422       4,082  
Interest earning deposits with banks
    1,104       375       26  
                         
Total interest income
    2,238,404       2,016,466       1,496,261  
                         
Interest expense:
                       
Deposits
    912,472       746,669       408,405  
Federal funds purchased and securities sold under repurchase agreements
    92,970       72,958       34,342  
Long-term debt
    84,014       71,050       88,299  
                         
Total interest expense
    1,089,456       890,677       531,046  
                         
Net interest income
    1,148,948       1,125,789       965,215  
Provision for losses on loans
    170,208       75,148       82,532  
                         
Net interest income after provision for losses on loans
    978,740       1,050,641       882,683  
                         
Non-interest income:
                       
Service charges on deposit accounts
    112,142       112,417       109,960  
Fiduciary and asset management fees
    50,761       48,627       45,454  
Brokerage and investment banking revenue
    31,980       26,729       24,487  
Mortgage banking income
    27,006       29,255       28,682  
Bankcard fees
    47,770       44,303       38,813  
Net gains (losses) on sales of available for sale investment securities
    980       (2,118 )     463  
Other fee income
    39,307       38,743       34,148  
Other operating income
    79,082       61,474       45,407  
                         
Total non-interest income
    389,028       359,430       327,414  
                         
Non-interest expense:
                       
Salaries and other personnel expense
    455,158       450,373       370,223  
Net occupancy and equipment expense
    112,888       100,270       90,549  
Other operating expenses
    235,248       213,890       185,985  
Visa litigation expense
    36,800              
                         
Total non-interest expense
    840,094       764,533       646,757  
                         
Income from continuing operations before income taxes
    527,674       645,538       563,340  
Income tax expense
    184,739       230,435       204,290  
                         
Income from continuing operations
    342,935       415,103       359,050  
Income from discontinued operations, net of income taxes and minority interest
    183,370       201,814       157,396  
                         
Net income
  $ 526,305       616,917       516,446  
                         
Basic earnings per share:
                       
Income from continuing operations
  $ 1.05       1.29       1.15  
                         
Net income
    1.61       1.92       1.66  
                         
Diluted earnings per share:
                       
Income from continuing operations
  $ 1.04       1.28       1.14  
                         
Net income
    1.60       1.90       1.64  
                         
Weighted average shares outstanding:
                       
Basic
    326,849       321,241       311,495  
                         
Diluted
    329,863       324,232       314,815  
                         
 
See accompanying notes to consolidated financial statements.
 


F-3


Table of Contents

 
                                                                 
   
(In thousands, except per share data)
                                               
                                  Accumulated
             
                Additional
                Other
             
Years Ended December 31,
  Shares
    Common
    Paid-In
    Treasury
    Unearned
    Comprehensive
    Retained
       
2007, 2006, and 2005
  Issued     Stock     Capital     Stock     Compensation     Income (Loss)     Earnings     Total  
 
Balance at December 31, 2004
    315,636     $ 315,636       628,396       (113,944 )     (106 )     8,903       1,802,404       2,641,289  
Net income
                                        516,446       516,446  
Other comprehensive loss, net of tax:
                                                               
Net unrealized loss on cash flow hedges
                                  (2,240 )           (2,240 )
Change in unrealized gains/losses on investment securities available for sale, net of reclassification adjustment
                                  (28,354 )           (28,354 )
Loss on foreign currency translation
                                  (7,845 )           (7,845 )
                                                                 
Other comprehensive loss
                                  (38,439 )           (38,439 )
                                                                 
Comprehensive income
                                              478,007  
                                                                 
Cash dividends declared — $.73 per share
                                        (227,663 )     (227,663 )
Issuance of restricted stock
    146       146       3,807             (3,953 )                  
Amortization of unearned compensation
                            933                   933  
Stock options exercised
    2,506       2,506       40,619                               43,125  
Stock option tax benefit
                9,505                               9,505  
Ownership change at majority-owned subsidiary
                3,907                               3,907  
Issuance of common stock for acquisitions
    8       8       218                               226  
Issuance of common stock under commitment to charitable foundation
    5       5       (5 )                              
                                                                 
Balance at December 31, 2005
    318,301       318,301       686,447       (113,944 )     (3,126 )     (29,536 )     2,091,187       2,949,329  
SAB No. 108 adjustment to opening shareholders’ equity
                                  826       3,434       4,260  
Postretirement unfunded health benefit obligation from adoption of SFAS No. 158, net of tax
                                  (3,212 )           (3,212 )
Net Income
                                        616,917       616,917  
Other comprehensive income, net of tax:
                                                               
Net unrealized gain on cash flow hedges
                                  3,650             3,650  
Change in unrealized gains/losses on investment securities available for sale, net of reclassification adjustment
                                  13,268             13,268  
Gain on foreign currency translation
                                  12,875             12,875  
                                                                 
Other comprehensive income
                                  29,793             29,793  
                                                                 
Comprehensive income
                                              646,710  
                                                                 
Cash dividends declared — $.78 per share
                                        (251,084 )     (251,084 )
Reclassification of unearned compensation to additional paid-in capital upon adoption of SFAS No. 123(R)
                (3,126 )           3,126                    
Issuance of restricted stock
    610       610       (610 )                              
Share-based compensation expense
                23,373                               23,373  
Stock options exercised
    3,459       3,459       62,051                               65,510  
Stock option tax benefit
                11,390                               11,390  
Ownership change at majority-owned subsidiary
                6,031                               6,031  
Issuance of common stock for acquisitions
    8,844       8,844       247,499                               256,343  
                                                                 
Balance at December 31, 2006
    331,214       331,214       1,033,055       (113,944 )           (2,129 )     2,460,454       3,708,650  
Cumulative effect of adoption of FIN No. 48
                                          (230 )     (230 )
Net income
                                        526,305       526,305  
Other comprehensive income, net of tax:
                                                               
Net unrealized gain on cash flow hedges
                                  18,334             18,334  
Change in unrealized gains/losses on investment securities available for sale, net of reclassification adjustment
                                  31,251             31,251  
Amortization of postretirement unfunded health benefit, net of tax
                                  817             817  
Gain on foreign currency translation
                                    6,151               6,151  
                                                                 
Other comprehensive income
                                  56,553             56,553  
                                                                 
Comprehensive income
                                              582,858  
                                                                 
Cash dividends declared — $.82 per share
                                        (269,082 )     (269,082 )
Issuance of restricted stock
    552       552       (552 )                              
Share-based compensation expense
                21,540                               21,540  
Stock options exercised
    3,702       3,702       60,148                               63,850  
Stock option tax benefit
                15,937                               15,937  
Issuance of common stock for acquisitions
    61       61       2,054                               2,115  
Spin-off of TSYS
                    (30,973 )                 (22,985 )     (630,090 )     (684,048 )
                                                                 
Balance at December 31, 2007
    335,529     $ 335,529       1,101,209       (113,944 )           31,439       2,087,357       3,441,590  
                                                                 
 
See accompanying notes to consolidated financial statements.
 


F-4


Table of Contents

 
                         
   
(In thousands)                  
    Years Ended December 31,  
    2007     2006     2005  
 
Operating Activities
                       
Net income
  $ 526,305       616,917       516,446  
Adjustments to reconcile net income to net cash provided by operating activities:
                       
Provision for losses on loans
    170,208       75,148       82,532  
Depreciation, amortization, and accretion, net
    208,270       231,288       193,152  
Equity in income of equity investments
    (10,463 )     (14,726 )     (6,135 )
Deferred income tax (benefit) expense
    (28,057 )     (44,970 )     (53,575 )
Increase in interest receivable
    (11,774 )     (84,457 )     (40,853 )
Increase in interest payable
    830       74,422       23,363  
Minority interest in subsidiaries’ net income
    47,521       48,102       37,381  
Decrease (increase) in trading account assets
    (2,537 )     12,056       (27,322 )
Originations of mortgage loans held for sale
    (1,328,905 )     (1,550,099 )     (1,414,357 )
Proceeds from sales of mortgage loans held for sale
    1,378,999       1,547,765       1,415,213  
Gain on sale of mortgage loans held for sale
    (27,105 )     (29,211 )     (23,835 )
Increase in prepaid and other assets
    (192,921 )     (150,668 )     (80,982 )
(Decrease) increase in accrued salaries and benefits
    (33,428 )     6,781       37,953  
Increase (decrease) in other liabilities
    (68,906 )     6,719       (26,422 )
Net (gains) losses on sales of available for sale investment securities
    (980 )     2,118       (463 )
Gain on sale of loans
          (1,975 )      
Gain on sale of other assets
    (6,303 )     (5,436 )      
Increase in fair value of private equity investments
    (16,497 )     (6,346 )      
Gain from transfer of mutual funds
    (6,885 )            
Visa litigation expense
    36,800              
Share-based compensation
    36,509       27,163       1,999  
Excess tax benefit from share-based payment arrangements
    (14,066 )     (10,460 )      
Impairment of developed software
    1,740             3,619  
Other, net
    7,410       39,330       (10,506 )
                         
Net cash provided by operating activities
    665,765       789,461       627,208  
                         
Investing Activities
                       
Net cash paid for acquisitions
    (12,552 )     (53,664 )     (56,995 )
Net (increase) decrease in interest earning deposits with banks
    8,365       (16,409 )     1,173  
Net (increase) decrease in federal funds sold and securities purchased under resale agreements
    25,005       (27,387 )     66,549  
Proceeds from maturities and principal collections of investment securities available for sale
    721,679       676,492       660,085  
Proceeds from sales of investment securities available for sale
    25,482       130,457       50,048  
Purchases of investment securities available for sale
    (1,015,303 )     (1,051,733 )     (1,019,585 )
Proceeds from sale of commercial loans
          32,813        
Net increase in loans
    (2,071,602 )     (2,498,467 )     (1,990,774 )
Purchases of premises and equipment
    (168,202 )     (140,143 )     (106,674 )
Proceeds from disposals of premises and equipment
    790       1,201       1,708  
Net proceeds from transfer of mutual funds
    6,885              
Proceeds from sale of other assets
          5,632        
Additions to other intangible assets
          (6,446 )      
Contract acquisition costs
    (22,740 )     (42,452 )     (19,468 )
Additions to licensed computer software from vendors
    (33,382 )     (11,858 )     (12,875 )
Additions to internally developed computer software
    (17,785 )     (13,973 )     (22,602 )
Dividend paid by TSYS to minority shareholders
    (126,717 )     (9,765 )     (7,492 )
                         
Net cash used in investing activities
    (2,680,077 )     (3,025,702 )     (2,456,902 )
                         
Financing Activities
                       
Net increase in demand and savings deposits
    666,484       948,033       1,354,258  
Net increase in certificates of deposit
    3,263       1,738,743       852,639  
Net increase (decrease) in federal funds purchased and securities sold under repurchase agreements
    736,925       361,401       (49,411 )
Principal repayments on long-term debt
    (294,269 )     (760,937 )     (617,177 )
Proceeds from issuance of long-term debt
    1,087,079       127,203       672,666  
Excess tax benefit from share-based payment arrangements
    14,066       10,460        
Dividends paid to shareholders
    (264,930 )     (244,654 )     (224,303 )
Proceeds from issuance of common stock
    63,850       65,510       43,125  
                         
Net cash provided by financing activities
    2,012,468       2,245,759       2,031,797  
                         
Effect of exchange rate changes on cash and cash equivalent balances held in foreign currencies
    4,970       (429 )     (4,252 )
                         
Increase in cash and cash equivalents
    3,126       9,089       197,851  
Cash retained by TSYS
    (210,518 )            
Cash and due from banks at beginning of year
    889,975       880,886       683,035  
                         
Cash and due from banks at end of year
  $ 682,583       889,975       880,886  
                         
 
See accompanying notes to consolidated financial statements.
 


F-5


Table of Contents

 
Note 1  Summary of Significant Accounting Policies
 
Business Operations
 
The consolidated financial statements of Synovus include the accounts of Synovus Financial Corp. (Parent Company) and its consolidated subsidiaries. Synovus provides integrated financial services including banking, financial management, insurance, mortgage, and leasing services through 37 wholly-owned affiliate banks and other Synovus offices in Georgia, Alabama, South Carolina, Florida, and Tennessee.
 
Basis of Presentation
 
The accounting and reporting policies of Synovus conform to U.S. generally accepted accounting principles and to general practices within the banking and financial services industries. All significant intercompany accounts and transactions have been eliminated in consolidation.
 
In preparing the consolidated financial statements in accordance with U.S. generally accepted accounting principles, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the balance sheet and the reported amounts of revenues and expenses for the period. Actual results could differ significantly from those estimates.
 
Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses; the valuation of other real estate; the valuation of long-lived assets, goodwill, and other intangible assets; and the disclosures for contingent assets and liabilities. In connection with the determination of the allowance for loan losses and the valuation of certain impaired loans and other real estate, management obtains independent appraisals for significant properties and properties collateralizing impaired loans.
 
On December 31, 2007, Synovus completed the tax-free spin-off of Total System Services, Inc. (TSYS) common stock to Synovus shareholders. Accordingly, the results of operations and assets and liabilities of Synovus’ former majority owned subsidiary, TSYS, have been reported as discontinued operations. As a result of the spin-off of TSYS, Synovus has only one business segment as defined by Statement of Financial Accounting Standards (SFAS) No. 131, “Disclosures about Segments of an Enterprise and Related Information.” Synovus’ statement of cash flows for the years ended December 31, 2007, 2006 and 2005 include, without segregation, cash flows of both continuing operations and discontinued operations. See Note 2 for further discussion of discontinued operations and the TSYS spin-off.
 
Following is a description of the more significant of Synovus’ accounting and reporting policies.
 
Cash Flow Information
 
Supplemental disclosure of cash flow information is as follows:
 
                         
    Years Ended December 31,  
(In millions)   2007     2006     2005  
 
Cash paid during the year for:
                       
Income taxes
  $ 440.7       391.4       323.0  
Interest
    1,068.9       806.4       505.7  
Non-cash investing and financing activities:
                       
Loans receivable transferred to other real estate
    111.1       33.0       20.0  
Loans charged off to allowance for loan losses
    131.2       72.8       67.2  
Common stock issued in business combinations
    1.9       240.6       0.2  
 
The tax-free spin-off of TSYS common stock completed on December 31, 2007 represents a $684.0 million non-cash distribution of the net assets of TSYS, net of minority interest, to Synovus shareholders.
 
Federal Funds Sold, Federal Funds Purchased, Securities Purchased Under Resale Agreements, and Securities Sold Under Repurchase Agreements
 
Federal funds sold, federal funds purchased, securities purchased under resale agreements, and securities sold under repurchase agreements generally mature in one day.
 
Trading Account Assets
 
Trading account assets, which include both debt and equity securities, are reported at fair value. Fair value adjustments and fees from trading account activities are included as a component of other fee income. Gains and losses realized from the sale of trading account assets are determined by specific identification and are included as a component of other fee income on the trade date. Interest income on trading assets is reported as a component of interest income.
 
Mortgage Loans Held for Sale
 
Mortgage loans held for sale are carried at the lower of aggregate cost or fair value, unless they are hedged by forward sales commitments in which case they are carried at fair value. Fair value is based on forward sales commitments, or upon quoted prices from secondary market investors. No valuation allowances were required at December 31, 2007 or 2006. The


F-6


Table of Contents

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

cost of mortgage loans held for sale is the mortgage note amount less discounts and unearned fees.
 
Investment Securities Available for Sale
 
Available for sale securities are recorded at fair value. Fair value is determined at a specific point in time, based on quoted market prices. Unrealized gains and losses on securities available for sale, net of the related tax effect, are excluded from earnings and are reported as a separate component of shareholders’ equity, within accumulated other comprehensive income (loss), until realized.
 
A decline in the fair market value of any available for sale security below cost that is deemed other than temporary results in a charge to earnings and the establishment of a new cost basis for the security.
 
Premiums and discounts are amortized or accreted over the life of the related security as an adjustment to the yield using the effective interest method and prepayment assumptions. Dividend and interest income are recognized when earned. Realized gains and losses for securities classified as available for sale are included in earnings and are derived using the specific identification method for determining the amortized cost of securities sold.
 
Gains and losses on sales of investment securities are recognized on the settlement date, based on the amortized cost of the specific security. The financial statement impact of settlement date accounting versus trade date accounting is inconsequential.
 
Loans and Interest Income
 
Loans are reported at principal amounts outstanding less unearned income, net deferred fees and expenses, and the allowance for loan losses.
 
Interest income on consumer loans, made on a discount basis, is recognized in a manner which approximates the level yield method. Interest income on substantially all other loans is recognized on a level yield basis.
 
Loans on which the accrual of interest has been discontinued are designated as nonaccrual loans. Accrual of interest on loans is discontinued when reasonable doubt exists as to the full collection of interest or principal, or when they become contractually in default for 90 days or more as to either interest or principal, unless they are both well-secured and in the process of collection. When a loan is placed on nonaccrual status, previously accrued and uncollected interest is charged to interest income on loans, unless management believes that the accrued interest is recoverable through the liquidation of collateral. Interest payments received on nonaccrual loans are applied as a reduction of principal. Loans are returned to accruing status when they are brought fully current with respect to interest and principal and when, in the judgment of management, the loans are estimated to be fully collectible as to both principal and interest. Interest is accrued on impaired loans as long as such loans do not meet the criteria for nonaccrual classification.
 
Allowance for Loan Losses
 
The allowance for loan losses is established through the provision for losses on loans charged to operations. Loans are charged against the allowance for loan losses when management believes that the collection of principal is unlikely. Subsequent recoveries are added to the allowance. Management’s evaluation of the adequacy of the allowance for loan losses is based on a formal analysis which assesses the probable loss within the loan portfolio. This analysis includes consideration of loan portfolio quality, historical performance, current economic conditions, level of nonperforming loans, loan concentrations, and review of impaired loans.
 
Management believes that the allowance for loan losses is adequate. While management uses available information to recognize losses on loans, future additions to the allowance for loan losses may be necessary based on changes in economic conditions. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the subsidiary banks’ allowances for loan losses. Such agencies may require the subsidiary banks to recognize adjustments to the allowance for loan losses based on their judgments about information available to them at the time of their examination.
 
Management, considering current information and events regarding a borrowers’ ability to repay its obligations, considers a loan to be impaired when the ultimate collectibility of all amounts due, according to the contractual terms of the loan agreement, is in doubt. When a loan is considered to be impaired, it is placed on nonaccrual status and the amount of impairment is measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate. If the loan is collateral-dependent, the fair value of the collateral less estimated selling costs is used to determine the amount of impairment. Estimated losses on collateral dependent impaired loans are typically charged off. Estimated losses on all other impaired loans are included in the allowance for loan losses through a charge to the provision for losses on loans.
 
The accounting for impaired loans described above applies to all loans, except for large pools of smaller-balance, homogeneous loans that are collectively evaluated for impairment, and loans that are measured at fair value or at the lower of cost or fair value. The allowance for loan losses for loans not considered impaired and for large pools of smaller-balance,


F-7


Table of Contents

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

homogeneous loans is established through consideration of such factors as changes in the nature and volume of the portfolio, overall portfolio quality, individual loan risk ratings, loan concentrations, and historical charge-off trends.
 
Premises and Equipment
 
Premises and equipment, including leasehold improvements and purchased internal-use software, are reported at cost, less accumulated depreciation and amortization which are computed using the straight-line method over the estimated useful lives of the related assets. The Company reviews long-lived assets, such as premises and equipment, for impairment whenever events and circumstances indicate that the carrying amount of an asset may not be recoverable.
 
Goodwill and Other Intangible Assets
 
Goodwill, which represents the excess of cost over the fair value of net assets acquired of purchased companies, is tested for impairment at least annually. Synovus has established its annual impairment test date as June 30. To test for goodwill impairment, Synovus identifies its reporting units and determines the carrying value of each reporting unit by assigning the assets and liabilities, including the existing goodwill and intangible assets, to those reporting units. Synovus then compares the carrying value of each unit to its fair value to determine whether impairment exists. No impairment losses have been recorded as a result of Synovus’ annual goodwill impairment analyses during the years ended December 31, 2007, 2006, and 2005. Due to a higher level of credit losses during the second half of 2007, Synovus retested goodwill for impairment as of December 31, 2007. No impairment losses were identified as a result of the December 31, 2007 test.
 
Identifiable intangible assets relate primarily to core deposit premiums, resulting from the valuation of core deposit intangibles acquired in business combinations or in the purchase of branch offices, customer relationships, and customer contract premiums resulting from the acquisition of investment advisory and transaction processing businesses. These identifiable intangible assets are amortized using accelerated methods over periods not exceeding the estimated average remaining life of the existing customer deposits, customer relationships, or contracts acquired. Amortization periods range from 3 to 15 years. Amortization periods for intangible assets are monitored to determine if events and circumstances require such periods to be reduced.
 
Goodwill and identifiable intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. With the exception of goodwill, recoverability of the intangible assets is measured by a comparison of the carrying amount of the asset to future undiscounted cash flows expected to be generated by the asset. If such assets are considered impaired, the amount of impairment to be recognized is measured by the amount by which the carrying value of the assets exceeds the fair value of the assets based on the discounted expected future cash flows to be generated by the assets. Assets to be disposed of are reported at the lower of their carrying value or fair value less costs to sell.
 
Other Assets
 
Other assets include accrued interest receivable and other significant balances as described below.
 
Investments in Company-Owned Life Insurance Programs
 
Investments in company-owned life insurance programs are recorded at the net realizable value of the underlying insurance contracts. The change in contract value during the period is recorded as an adjustment of premiums paid in determining the expense or income to be recognized under the contract during the period. Income or expense from company-owned life insurance programs is included as a component of other operating income.
 
Other Real Estate
 
Other real estate, consisting of properties obtained through foreclosure or in satisfaction of loans, is reported at the lower of cost or fair value, determined on the basis of current appraisals, comparable sales, and other estimates of value obtained principally from independent sources, adjusted for estimated selling costs. At the time of foreclosure, any excess of the loan balance over the fair value of the real estate held as collateral is treated as a charge against the allowance for loan losses. Gains or losses on sale and any subsequent adjustments to the value are recorded as a component of other operating expenses.
 
Private Equity Investments
 
Private equity investments are recorded at fair value on the balance sheet with realized and unrealized gains and losses included in other operating income in the results of operations in accordance with AICPA Audit and Accounting Guide for Investment Companies. For private equity investments, Synovus uses information provided by the fund managers in the initial determination of estimated fair value. Valuation factors such as recent or proposed purchase or sale of debt or equity of Synovus, pricing by other dealers in similar securities, size of position held, liquidity of the market and changes in economic conditions affecting the issuer are used in the final determination of estimated fair value.


F-8


Table of Contents

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
Derivative Instruments
 
Synovus’ risk management policies emphasize the management of interest rate risk within acceptable guidelines. Synovus’ objective in maintaining these policies is to achieve consistent growth in net interest income while limiting volatility arising from changes in interest rates. Risks to be managed include both fair value and cash flow risks. Utilization of derivative financial instruments provides a valuable tool to assist in the management of these risks.
 
In accordance with SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities,” as amended by SFAS No. 138, “Accounting for Certain Derivative Instruments and Hedging Activities, an Amendment of SFAS No. 133,” all derivative instruments are recorded on the consolidated balance sheet at their respective fair values.
 
The accounting for changes in fair value (i.e., gains or losses) of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship and if so, on the reason for holding it. If certain conditions are met, entities may elect to designate a derivative instrument as a hedge of exposures to changes in fair values, cash flows, or foreign currencies. If the hedged exposure is a fair value exposure, the gain or loss on the derivative instrument is recognized in earnings in the period of change, together with the offsetting loss or gain on the hedged item attributable to the risk being hedged. If the hedged exposure is a cash flow exposure, the effective portion of the gain or loss on the hedged item is reported initially as a component of accumulated other comprehensive income (outside earnings), and subsequently reclassified into earnings when the forecasted transaction affects earnings. Any amounts excluded from the assessment of hedge effectiveness, as well as the ineffective portion of the gain or loss on the derivative instrument, are reported in earnings immediately. If the derivative instrument is not designated as a hedge, the gain or loss on the derivative instrument is recognized in earnings in the period of change. At December 31, 2007, Synovus does not have any derivative instruments which are measured for ineffectiveness using the short-cut method.
 
With the exception of commitments to fund and sell fixed-rate mortgage loans and derivatives utilized to meet the financing, interest rate and equity risk management needs of its customers, all derivatives utilized by Synovus to manage its interest rate sensitivity are designed as either a hedge of a recognized fixed-rate asset or liability (a fair value hedge), or a hedge of a forecasted transaction or of the variability of future cash flows of a floating rate asset or liability (cash flow hedge). Synovus does not speculate using derivative instruments.
 
Synovus utilizes interest rate swap agreements to hedge the fair value risk of fixed-rate balance sheet liabilities, primarily deposit liabilities. Fair value risk is measured as the volatility in the value of these liabilities as interest rates change. Interest rate swaps entered into to manage this risk are designed to have the same notional value, as well as similar interest rates and interest calculation methods. These agreements entitle Synovus to receive fixed-rate interest payments and pay floating-rate interest payments based on the notional amount of the swap agreements. Swap agreements structured in this manner allow Synovus to effectively hedge the fair value risks of these fixed-rate liabilities. Ineffectiveness from fair value hedges is recognized in the consolidated statements of income as other operating income.
 
Synovus is potentially exposed to cash flow risk due to its holding of loans whose interest payments are based on floating rate indices. Synovus monitors changes in these exposures and their impact on its risk management activities and uses interest rate swap agreements to hedge the cash flow risk. These agreements entitle Synovus to receive fixed-rate interest payments and pay floating-rate interest payments. The maturity date of the agreement with the longest remaining term to maturity is July 9, 2012. These agreements allow Synovus to offset the variability of floating rate loan interest received with the variable interest payments paid on the interest rate swaps. The ineffectiveness from cash flow hedges is recognized in the consolidated statements of income as other operating income.
 
In 2005, Synovus entered into certain forward starting swap contracts to hedge the cash flow risk of certain forecasted interest payments on a forecasted debt issuance. Upon the determination to issue debt, Synovus was potentially exposed to cash flow risk due to changes in market interest rates prior to the placement of the debt. The forward starting swaps allowed Synovus to hedge this exposure. Upon placement of the debt, these swaps were cash settled concurrent with the pricing of the debt. The effective portion of the cash flow hedge previously included in accumulated other comprehensive income is being amortized over the life of the debt issue as an adjustment to interest expense.
 
By using derivatives to hedge fair value and cash flow risks, Synovus exposes itself to potential credit risk from the counterparty to the hedging instrument. This credit risk is normally a small percentage of the notional amount and fluctuates as interest rates change. Synovus analyzes and approves credit risk for all potential derivative counterparties prior to execution of any derivative transaction. Synovus minimizes credit risk by dealing with highly rated counterparties, and by obtaining collateralization for exposures above certain predetermined limits.


F-9


Table of Contents

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
Synovus also holds derivative instruments which consist of commitments to fund fixed-rate mortgage loans to customers (interest rate lock commitments) and forward commitments to sell mortgage-backed securities and individual fixed-rate mortgage loans. Synovus’ objective in obtaining the forward commitments is to mitigate the interest rate risk associated with the commitments to fund the fixed-rate mortgage loans and the mortgage loans that are held for sale. Both the interest rate lock commitments and the forward commitments are reported at fair value, with adjustments being recorded in current period earnings. Certain forward sales commitments are accounted for as hedges of mortgage loans held for sale.
 
Synovus also enters into derivative financial instruments to meet the financing, interest rate and equity risk management needs of its customers. Upon entering into these instruments to meet customer needs, Synovus enters into offsetting positions to minimize interest rate and equity price risk to Synovus. These derivative financial instruments are reported at fair value with any resulting gain or loss recorded in current period earnings. These instruments, and their offsetting positions, are recorded in other assets and other liabilities on the consolidated balance sheets.
 
Non-Interest Income
 
Service Charges on Deposit Accounts
 
Service charges on deposit accounts consist of non-sufficient funds fees, account analysis fees, and other service charges on deposits which consist primarily of monthly account fees. Non-sufficient funds fees are recognized at the time when the account overdraft occurs. Account analysis fees consist of fees charged to certain commercial demand deposit accounts based upon account activity (and reduced by a credit which is based upon cash levels in the account). These fees, as well as monthly account fees, are recorded under the accrual method of accounting.
 
Fiduciary and Asset Management Fees
 
Fiduciary and asset management fees are generally determined based upon market values of assets under management as of a specified date during the period. These fees are recorded under the accrual method of accounting as the services are performed.
 
Brokerage and Investment Banking Revenue
 
Brokerage revenue consists primarily of commission income, which represents the spread between buy and sell transactions processed, and net fees charged to customers on a transaction basis for buy and sell transactions processed. Commission income is recorded on a trade-date basis. Brokerage revenue also includes portfolio management fees which represent monthly fees charged on a contractual basis to customers for the management of their investment portfolios and are recorded under the accrual method of accounting.
 
Investment banking revenue represents fees for services arising from securities offerings or placements in which Synovus acts as the agent. It also includes fees earned from providing advisory services. Revenue is recognized at the time the underwriting is completed and the revenue is reasonably determinable.
 
Mortgage Banking Income
 
Mortgage banking income consists primarily of gains and losses from the sale of mortgage loans. Mortgage loans are sold servicing released, without recourse or continuing involvement and satisfy SFAS No. 140 criteria for sale accounting. Gains (losses) on the sale of mortgage loans are determined and recognized at the time the sale proceeds are received and represent the difference between net sales proceeds and the carrying value of the loans at the time of sale adjusted for recourse obligations, if any, retained by Synovus.
 
Bankcard Fees
 
Bankcard fees consist primarily of interchange and merchant fees earned, net of fees paid, on debit card and credit card transactions. Net fees are recognized into income as they are collected.
 
Income Taxes
 
Synovus files a consolidated federal tax return with its wholly-owned and significant majority owned subsidiaries. Synovus accounts for income taxes in accordance with the asset and liability method. Deferred income tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Valuation allowances against the carrying amount of a deferred tax asset are established when necessary to reflect the decreased likelihood of full realization of a deferred tax asset in the future. The effect on deferred income tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
 
Synovus adopted the provisions of Financial Accounting Standards Board (FASB) Interpretation No. 48, “Accounting for Uncertainty in Income Taxes — an Interpretation of FASB Statement No. 109” (FIN 48) as of January 1, 2007. FIN 48 establishes a single model to address accounting for uncertain


F-10


Table of Contents

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

tax positions. FIN 48 clarifies the accounting for income taxes by prescribing a minimum recognition threshold a tax position is required to meet before being recognized in the financial statements. FIN 48 also provides guidance on derecognition, measurement classification, interest and penalties, accounting in interim periods, disclosure and transition. FIN 48 provides a two-step process in the evaluation of a tax position. The first step is recognition. A company determines whether it is more-likely-than-not that a tax position will be sustained upon examination, including a resolution of any related appeals or litigation processes, based upon the technical merits of the position. The second step is measurement. A tax position that meets the more-likely-than-not recognition threshold is measured at the largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate settlement. Upon adoption as of January 1, 2007, Synovus recognized a $1.4 million decrease in the liability for uncertain tax positions, with a corresponding increase in retained earnings of $1.4 million as a cumulative effect adjustment.
 
Significant estimates used in accounting for income taxes relate to the determination of taxable income, the determination of temporary differences between book and tax bases, as well as estimates on the realizability of tax credits.
 
Share-Based Compensation
 
Synovus adopted SFAS No. 123R, “Share-Based Payment”, effective January 1, 2006 and elected to use the modified prospective transition method. SFAS No. 123R was effective for all unvested awards at January 1, 2006 and for all awards granted or modified, repurchased, or cancelled after that date. This statement requires an entity to measure the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award (with limited exceptions) and recognize compensation expense over the future service period.
 
Prior to adoption of SFAS No. 123R, Synovus accounted for its fixed share-based compensation in accordance with the provisions set forth in Accounting Principles Board (APB) Opinion No. 25, “Accounting for Stock Issued to Employees,” and related interpretations. In accordance with APB Opinion No. 25, compensation expense was recorded on the grant date only to the extent that the current market price of the underlying stock exceeded the exercise price on the grant date.
 
Postretirement Benefits
 
Synovus sponsors a defined benefit health care plan for substantially all of its employees and early retirees. The expected costs of retiree health care and other postretirement benefits are being expensed over the period that employees provide service.
 
Fair Value of Financial Instruments
 
Fair value estimates are made at a specific point in time, based on relevant market information and other information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale, at one time, the entire holdings of a particular financial instrument. Because no market exists for a portion of the financial instruments, fair value estimates are also based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
 
Fair value estimates are based on existing balance sheet financial instruments, without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial instruments include deferred income taxes, premises and equipment, computer software, equity method investments, goodwill and other intangible assets. In addition, the income tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of the estimates.
 
Recently Adopted Accounting Standards
 
In February 2006, the FASB issued SFAS No. 155, “Accounting for Certain Hybrid Financial Instruments.” SFAS No. 155 amends SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities,” and SFAS No. 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities.” SFAS No. 155 resolves issues addressed in Statement No. 133 Implementation Issue No. D1, “Application of Statement No. 133 to Beneficial Interests in Securitized Financial Assets.” SFAS No. 155 eliminates the exemption from applying SFAS No. 133 to interests in securitized financial assets so that similar instruments are accounted for similarly regardless of the form of the instruments. SFAS No. 155 also permits election of fair value measurement at acquisition, at issuance, or when a previously recognized financial instrument is subject to a re-measurement event, on an instrument-by-instrument basis. The provisions of this statement were effective for all financial instruments acquired or issued after the beginning of the entity’s first fiscal year that began after September 15, 2006. Synovus adopted the provisions of SFAS No. 155 effective January 1, 2007. The impact of adoption of SFAS No. 155


F-11


Table of Contents

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

was not material to Synovus’ financial position, results of operations or cash flows.
 
In March 2006, the FASB issued SFAS No. 156, “Accounting for Servicing of Financial Assets.” SFAS No. 156 amends SFAS No. 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities,” with respect to the accounting for separately recognized servicing assets and servicing liabilities. SFAS No. 156 requires an entity to recognize a servicing asset or servicing liability each time it undertakes an obligation to service a financial asset by entering into a servicing contract in certain situations and requires that all separately recognized servicing assets and servicing liabilities be initially measured at fair value, if practicable. The provisions of this statement were effective as of the beginning of the first fiscal year that began after September 15, 2006. Synovus adopted the provisions of SFAS No. 156 effective January 1, 2007. The impact of adoption of SFAS No. 156 was not material to Synovus’ financial position, results of operations or cash flows.
 
In September 2006, the FASB’s Emerging Issues Task Force (EITF) reached a consensus on EITF Issue No. 06-5, “Accounting for Purchases of Life Insurance — Determining the Amount That Could Be Realized in Accordance with FASB Technical Bulletin No. 85-4” (EITF 06-5). EITF 06-5 requires that a determination of the amount that could be realized under an insurance contract should (1) consider any additional amounts beyond cash surrender value included in the contractual terms of the policy and (2) be based on an assumed surrender at the individual policy or certificate level, unless all policies or certificates are required to be surrendered as a group. Synovus adopted EITF 06-05 effective January 1, 2007. The impact of adoption of EITF 06-05 was not material to Synovus’ financial position, results of operations or cash flows.
 
In September 2006, the SEC issued SAB No. 108, “Considering the Effects of Prior Year Misstatements When Quantifying Misstatements in Current Year Financial Statements.” In December 2006, Synovus adopted the provisions of SAB No. 108, which clarifies the way that a company should evaluate an identified unadjusted error for materiality. SAB No. 108 requires that the effect of misstatements that were not corrected at the end of the prior year be considered in quantifying misstatements in the current year financial statements. Two techniques were identified as being used by companies in practice to accumulate and quantify misstatements — the “rollover” approach and the “iron curtain” approach. The rollover approach, which is the approach that Synovus previously used, quantifies a misstatement based on the amount of the error originating in the current year income statement. Thus, this approach ignores the effects of correcting the portion of the current year balance sheet misstatement that originated in prior years. The iron curtain approach quantifies a misstatement based on the effects of correcting the misstatement existing in the balance sheet at the end of the current year, irrespective of the misstatement’s year(s) of origination. The primary weakness of the iron curtain approach is that it does not consider the correction of prior year misstatements in the current year to be errors.
 
Using the rollover approach resulted in an accumulation of misstatements to Synovus’ balance sheets that were deemed immaterial to Synovus’ financial statements because the amounts that originated in each year were quantitatively and qualitatively immaterial. Synovus has elected, as allowed under SAB No. 108, to reflect the effect of initially applying this guidance by adjusting the carrying amount of the impacted accounts as of the beginning of 2006 and recording an offsetting adjustment to the opening balance of retained earnings in 2006. Accordingly, Synovus recorded a cumulative adjustment to increase retained earnings by $3.4 million upon the adoption of SAB No. 108.
 
The following table presents a description of the individual adjustments included in the cumulative adjustment to retained earnings:
 
                 
          Nature of
   
          Error
   
          Being
  Years
(In millions)   Adjustment     Corrected   Impacted
 
Brokered time deposits
  $ (10.3 )   Adjusted to reflect
incorrect use of hedges
  2003-2005
Deferred income tax liability
    3.8     Adjusted to reflect
tax effect of incorrect use
of hedges
  2003-2005
Accumulated other comprehensive loss
    (0.8 )   Adjusted to reflect
incorrect use of hedges
  2004-2005
Deferred income tax liability
    10.7     Adjusted to reflect
impact of calculation
errors
  1993-2005
                 
Total increase in retained earnings
  $ 3.4          
                 
 
 
In the first quarter of 2003, Synovus entered into interest rate swaps to hedge the fair value of certain brokered time deposits. Effectiveness was measured using the short-cut method. Upon further review of these arrangements at September 30, 2005, Synovus determined that these hedges did not qualify for the shortcut method of hedge accounting as the broker placement fee for the related certificates of deposit was factored into the pricing of the swaps. The hedging relationships were redesignated on September 30, 2005, using the cumulative dollar offset method to measure effectiveness. The


F-12


Table of Contents

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

prior years’ adjustments were evaluated under the rollover approach and the correction of these misstatements was not material to Synovus’ results of operations in any of the years impacted. Brokered time deposits were increased by the amount of the cumulative fair value basis adjustment and the associated deferred tax liability was removed, resulting in a net decrease in shareholders’ equity of $6.5 million, to correct the incorrect use of hedge accounting.
 
In the fourth quarter of 2004, Synovus entered into certain forward starting interest rate swaps to hedge the future interest payments on debt forecasted to be issued in 2005. Synovus accounted for these arrangements as cash flow hedges. Upon further review of these arrangements, during the second quarter of 2005, it was determined that the swaps did not qualify for hedge accounting treatment. The hedging relationships were redesignated during the second quarter of 2005. The prior years’ adjustments were evaluated under the rollover approach and the correction of these misstatements was not material to Synovus’ results of operations in any of the years impacted. Accumulated other comprehensive losses were decreased and retained earnings were increased by $0.8 million, respectively, to correct the incorrect use of hedge accounting.
 
From 1993 through 2005, Synovus had errors in its calculation of deferred taxes for temporary differences related to certain business combinations and premises and equipment. The prior years’ errors were evaluated under the rollover approach and the correction of these misstatements was not material to Synovus results of operations in any of the years impacted. The deferred income tax liability was reduced by $10.7 million to correct the calculation errors.
 
Reclassifications
 
Certain prior years amounts have been reclassified to conform to the presentation adopted in 2007.
 
Note 2  Discontinued Operations
 
Transfer of Mutual Funds
 
During 2007, Synovus transferred its proprietary mutual funds (Synovus Funds) to a non-affiliated third party. As a result of the transfer, Synovus received gross proceeds of $8.0 million and incurred transaction related costs of $1.1 million, resulting in a pre-tax gain of $6.9 million, or $4.2 million after-tax. The net gain has been reported as a component of income from discontinued operations on the accompanying consolidated statements of income. Financial results of the business associated with the Synovus Funds for 2007, 2006, and 2005 have not been presented as discontinued operations as such amounts are inconsequential. This business did not have significant assets, liabilities, revenues, or expenses associated with it.
 
TSYS Spin-Off
 
On December 31, 2007, Synovus completed the tax-free spin-off of its shares of TSYS common stock to Synovus shareholders. The distribution of approximately 80.6% of TSYS’ outstanding shares owned by Synovus was made to shareholders of record on December 18, 2007 (the “record date”). Each Synovus shareholder received 0.483921 of a share of TSYS common stock for each share of Synovus common stock held as of the record date. Synovus shareholders received cash in lieu of fractional shares for amounts of less than one share of TSYS common stock.
 
Pursuant to the agreement and plan of distribution, TSYS paid on a pro rata basis to its shareholders, including Synovus, a one-time cash dividend of $600 million or $3.0309 per TSYS share based on the number of TSYS shares outstanding as of the record date of December 17, 2007. Based on the number of TSYS shares owned by Synovus as of the record date, Synovus received $483.8 million in proceeds from this one-time cash dividend. The dividend was paid on December 31, 2007.
 
In accordance with the provisions of SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,” and SFAS No. 146, “Accounting for Costs Associated with Exit or Disposal Activities,” the current period and historical consolidated results of operations of TSYS, as well as all costs associated with the spin-off of TSYS, are now presented as a component of income from discontinued operations. The balance sheet as of December 31, 2007 does not include assets and liabilities of TSYS, while all prior period assets and liabilities of TSYS are presented as discontinued operations.


F-13


Table of Contents

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
The following amounts have been segregated from continuing operations and included in income from discontinued operations, net of income taxes and minority interest, in the consolidated statements of income:
 
                         
    Years Ended December 31,  
(In thousands)   2007     2006     2005  
 
TSYS revenues
  $ 1,835,412       1,806,604       1,615,528  
TSYS income, net of minority interest and before income taxes
    335,567       327,995       260,682  
Income tax expense
    143,668       126,181       103,286  
                         
Income from discontinued operations, net of income taxes
    191,899       201,814       157,396  
                         
Spin-off related expenses incurred by Synovus, before tax
    13,858              
Income tax benefit
    (1,129 )            
                         
Spin-off related expenses incurred by Synovus, net of income tax benefit
    12,729              
                         
Gain on transfer of mutual funds, before income taxes
    6,885              
Income tax expense
    2,685              
                         
Gain on transfer of mutual funds, net of income taxes
    4,200              
                         
Income from discontinued operations, net of income taxes and minority interest
  $ 183,370       201,814       157,396  
                         
 
 
The following assets and liabilities have been segregated and included in assets of discontinued operations and liabilities of and minority interest in discontinued operations in the consolidated balance sheet as of December 31, 2006:
 
         
    December 31,
 
(In thousands)   2006  
 
Cash
  $ 176,922  
Interest earning deposits with banks
    74  
Premises and equipment, net
    271,323  
Contract acquisition costs and computer software, net
    383,899  
Goodwill, net
    153,796  
Other intangible assets, net
    27,891  
Other assets
    370,951  
         
Assets of discontinued operations
  $ 1,384,856  
         
Long-term debt
    6,781  
Other liabilities
    364,162  
         
Liabilities of and minority interest in discontinued operations
  $ 370,943  
         
 
 
Synovus adopted the provisions of FIN 48 as of January 1, 2007. Upon adoption, Synovus recognized a $2.0 million increase in the liability for uncertain tax positions, a corresponding decrease in minority interest of $377 thousand, and a decrease in retained earnings of $1.6 million as a cumulative effect adjustment with respect to discontinued operations.
 
Cash flows of discontinued operations are presented below.
 
                         
    Years Ended December 31,  
(In thousands)   2007     2006     2005  
 
Cash provided by operating activities
  $ 341,728       385,759       240,589  
Cash used in investing activities
    (162,476 )     (164,179 )     (191,819 )
Cash used in financing activities
    (376,685 )     (69,597 )     (38,755 )
Effect of exchange rates on cash and cash equivalents
    4,970       (429 )     (4,252 )
                         
Cash (used in) provided by discontinued operations
  $ (192,463 )     151,554       5,763  
                         
 
 
Note 3  Business Combinations
 
Effective on March 25, 2006, Synovus acquired all of the issued and outstanding common shares of Riverside Bancshares, Inc., the parent company of Riverside Bank (Riverside), headquartered in Marietta, Georgia. Concurrent with the acquisition, Riverside was merged into a subsidiary of Synovus, Bank of North Georgia. The acquisition was accounted for using the purchase method of accounting, and accordingly, the results of operations of Riverside Bancshares have been included in Synovus’ consolidated financial statements beginning March 25, 2006.
 
The aggregate purchase price was $171.4 million, consisting of 5,883,426 shares of Synovus common stock valued at $159.8 million, stock options valued at $11.4 million, and $182 thousand in direct acquisition costs. During the first quarter of 2007, Synovus completed the allocation of the purchase price


F-14


Table of Contents

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

of this acquisition to the respective assets acquired, including identifiable intangible assets, and liabilities assumed.
 
The final purchase price allocation is presented below.
 
Riverside Bancshares, Inc.
 
         
(In thousands)      
 
Cash and due from banks
  $ 13,041  
Investment securities
    116,604  
Loans, net
    469,983  
Premises and equipment
    11,973  
Goodwill
    123,364  
Core deposits premium
    6,861  
Other intangible assets
    1,249  
Other assets
    22,389  
         
Total assets acquired
    765,464  
         
Deposits*
    491,739  
Federal funds purchased
    2,069  
Securities sold under repurchase agreements
    50,670  
Long-term debt
    37,683  
Other liabilities
    11,921  
         
Total liabilities assumed
    594,082  
         
Net assets acquired
  $ 171,382  
         
 
* Includes time deposits in the amount of $176.7 million.
 
 
Effective on April 1, 2006, Synovus acquired all of the issued and outstanding common shares of Banking Corporation of Florida, the parent company of First Florida Bank (First Florida), headquartered in Naples, Florida. The acquisition was accounted for using the purchase method of accounting, and accordingly, the results of operations of First Florida have been included in Synovus’ consolidated financial statements beginning April 1, 2006.
 
The aggregate purchase price was $84.8 million, consisting of 2,938,791 shares of Synovus common stock valued at $80.1 million, stock options valued at $4.7 million and $24 thousand in direct acquisition costs. During the first quarter of 2007, Synovus completed the allocation of the purchase price of this acquisition to the respective assets acquired, including identifiable intangible assets, and liabilities assumed.
 
The final purchase price allocation is presented below.
 
Banking Corporation of Florida
 
         
(In thousands)      
 
Cash and due from banks
  $ 2,595  
Federal funds sold
    4,782  
Investment securities
    5,655  
Loans, net
    341,825  
Premises and equipment
    2,317  
Goodwill
    54,849  
Core deposits premium
    1,172  
Other intangible assets
    937  
Other assets
    3,655  
         
Total assets acquired
    417,787  
         
Deposits*
    321,283  
Long-term debt
    10,269  
Other liabilities
    1,405  
         
Total liabilities assumed
    332,957  
         
Net assets acquired
  $ 84,830  
         
 
* Includes time deposits in the amount of $231.9 million.
 
 
Note 4  Trading Account Assets
 
The following table summarizes trading account assets at December 31, 2007 and 2006.
 
                 
(In thousands)   2007     2006  
 
U.S. Treasury and U.S. Government agency securities
  $ 162       830  
Mortgage-backed securities
    16,839       13,715  
State and municipal securities
    462       54  
Other investments
    340       667  
                 
Total
  $ 17,803         15,266  
                 
 


F-15


Table of Contents

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
Note 5  Investment Securities Available for Sale
 
The amortized cost, gross unrealized gains and losses, and estimated fair values of investment securities available for sale at December 31, 2007 and 2006 are summarized as follows:
 
                                 
    December 31, 2007  
          Gross
    Gross
    Estimated
 
    Amortized
    Unrealized
    Unrealized
    Fair
 
(In thousands)   Cost     Gains     Losses     Value  
 
U.S. Treasury and U.S. Government agency securities
  $ 1,916,005       30,639       (1,263 )     1,945,381  
Mortgage-backed securities
    1,436,445       6,714       (12,836 )     1,430,323  
State and municipal securities
    161,697       3,178       (319 )     164,556  
Equity securities
    114,205       25             114,230  
Other investments
    12,560             (76 )     12,484  
                                 
Total
  $ 3,640,912       40,556       (14,494 )     3,666,974  
                                 
 
                                 
    December 31, 2006  
          Gross
    Gross
    Estimated
 
    Amortized
    Unrealized
    Unrealized
    Fair
 
(In thousands)   Cost     Gains     Losses     Value  
 
U.S. Treasury and U.S. Government agency securities
  $ 1,783,313       4,784       (17,527 )     1,770,570  
Mortgage-backed securities
    1,291,895       4,054       (20,591 )     1,275,358  
State and municipal securities
    192,593       4,059       (467 )     196,185  
Equity securities
    95,332       1,021             96,353  
Other investments
    13,976             (85 )     13,891  
                                 
Total
  $ 3,377,109       13,918       (38,670 )     3,352,357  
                                 
 
 
Gross unrealized losses on investment securities and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2007 and 2006 were as follows:
 
                                                 
    December 31, 2007  
    Less than 12 Months     12 Months or Longer     Total  
    Fair
    Unrealized
    Fair
    Unrealized
    Fair
    Unrealized
 
(In thousands)   Value     Losses     Value     Losses     Value     Losses  
 
U.S. Treasury and U.S. Government agency securities
  $ 104,857       (218 )     335,372       (1,045 )     440,229       (1,263 )
Mortgage-backed securities
    356,124       (1,314 )     527,472       (11,522 )     883,596       (12,836 )
State and municipal securities
    8,459       (55 )     12,745       (264 )     21,204       (319 )
Equity securities
                                   
Other investments
                1,674       (76 )     1,674       (76 )
                                                 
Total
  $ 469,440       (1,587 )     877,263       (12,907 )     1,346,703       (14,494 )
                                                 
 


F-16


Table of Contents

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

                                                 
    December 31, 2006  
    Less than 12 Months     12 Months or Longer     Total  
    Fair
    Unrealized
    Fair
    Unrealized
    Fair
    Unrealized
 
    Value     Losses     Value     Losses     Value     Losses  
 
U.S. Treasury and U.S Government agency securities
  $ 208,942       (419 )     1,118,599       (17,108 )     1,327,541       (17,527 )
Mortgage-backed securities
    205,418       (618 )     717,797       (19,973 )     923,215       (20,591 )
State and municipal securities
    11,637       (61 )     20,281       (406 )     31,918       (467 )
Equity securities
                                   
Other investments
    926       (74 )     1,001       (11 )     1,927       (85 )
                                                 
Total
  $ 426,923       (1,172 )     1,857,678       (37,498 )     2,284,601       (38,670 )
                                                 
 
 
U.S. Treasury and U.S. Government agency securities.  The unrealized losses in this category consist primarily of unrealized losses in direct obligations of U.S. Government agencies and were caused by interest rate increases. Because Synovus has the ability and intent to hold these investments until a recovery of fair value, which may be at maturity, Synovus does not consider these investments to be other-than-temporarily impaired at December 31, 2007 or December 31, 2006.
 
Mortgage-backed securities.  The unrealized losses on investment in mortgage-backed securities were caused by interest rate increases. At December 31, 2007, all of the collateralized mortgage obligations and mortgage-backed pass-through securities held by Synovus were issued or backed by U.S. Government agencies. These securities are rated AAA by both Moody’s and Standard and Poor’s. Because the decline in fair value is attributable to changes in interest rates and not credit quality and because Synovus has the ability and intent to hold these investments until a recovery of fair value, which may be at maturity, Synovus does not consider these investments to be other-than-temporarily impaired at December 31, 2007 or December 31, 2006.
 
The amortized cost and estimated fair value by contractual maturity of investment securities available for sale at December 31, 2007 are shown below. Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
                 
 
    Amortized
    Estimated
 
(In thousands)   Cost     Fair Value  
 
U.S. Treasury and U.S
               
Government agency securities:
               
Within 1 year
  $ 420,911       420,352  
1 to 5 years
    735,637       748,714  
5 to 10 years
    532,934       546,154  
More than 10 years
    226,523       230,161  
                 
    $ 1,916,005       1,945,381  
                 


F-17


Table of Contents

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

                 
 
    Amortized
    Estimated
 
(In thousands)   Cost     Fair Value  
 
State and municipal securities:
               
Within 1 year
  $ 16,380       16,450  
1 to 5 years
    62,151       63,345  
5 to 10 years
    67,311       68,801  
More than 10 years
    15,855       15,960  
                 
    $ 161,697       164,556  
                 
Other investments:
               
Within 1 year
  $ 850       848  
1 to 5 years
    1,247       1,247  
5 to 10 years
    1,800       1,800  
More than 10 years
    8,663       8,589  
                 
    $ 12,560       12,484  
                 
Equity securities
  $ 114,205       114,230  
                 
Mortgage-backed securities
  $ 1,436,445       1,430,323  
                 
Total investment securities:
  $ 3,640,912       3,666,974  
                 
Within 1 year
  $ 438,141       437,650  
1 to 5 years
    799,035       813,306  
5 to 10 years
    602,045       616,755  
More than 10 years
    251,041       254,710  
Equity securities
    114,205       114,230  
Mortgage-backed securities
    1,436,445       1,430,323  
                 
    $ 3,640,912       3,666,974  
                 

 
A summary of sales transactions in the investment securities available for sale portfolio for 2007, 2006, and 2005 is as follows:
 
                         
 
          Gross
    Gross
 
          Realized
    Realized
 
(In thousands)  
Proceeds
    Gains     Losses  
 
2007
  $ 25,482       1,056       (76 )
2006
    130,457             (2,118 )
2005
    50,048       744       (281 )
 
At December 31, 2007 and 2006, investment securities with a carrying value of $3.1 billion and $2.9 billion, respectively, were pledged to secure certain deposits, securities sold under repurchase agreements, and Federal Home Loan Bank (FHLB) advance, as required by law and contractual agreements.
 
Note 6   Loans
 
Loans outstanding, by classification, are summarized as follows:
 
                 
 
    December 31,  
(In thousands)   2007     2006  
 
Commercial:
               
Commercial, financial, and
               
agricultural
  $ 6,424,499       5,874,204  
Owner occupied
    4,239,639       4,054,728  
Real estate — construction
    8,007,794       7,517,611  
Real estate — mortgage
    3,875,451       3,595,798  
                 
Total commercial
     22,547,383       21,042,341  
                 
Retail:
               
Real estate — mortgage
    3,211,625       2,881,880  
Retail loans — credit card
    291,149       276,269  
Retail loans — other
    494,591       500,757  
                 
Total retail
    3,997,365       3,658,906  
                 
Total loans
    26,544,748       24,701,247  
                 
Unearned income
    (46,163 )     (46,695 )
                 
Total loans, net of unearned income
  $ 26,498,585       24,654,552  
                 
 
Activity in the allowance for loan losses is summarized as follows:
 
                         
    Years Ended December 31,  
(In thousands)   2007     2006     2005  
 
Balance at beginning of year
  $ 314,459       289,612       265,745  
Allowance for loan losses of acquired subsidiaries
          9,915        
Provision for losses on loans
    170,208       75,148       82,532  
Recoveries of loans previously charged off
    14,155       12,590       8,561  
Loans charged off
    (131,209 )     (72,806 )     (67,226 )
                         
Balance at end of year
  $ 367,613       314,459       289,612  
                         
 
At December 31, 2007, the recorded investment in loans that were considered to be impaired was $264.9 million. Included in this amount is $233.2 million of impaired loans

F-18


Table of Contents

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

(which consist primarily of collateral dependent loans) for which there is no related allowance for loan losses determined in accordance with SFAS No. 114, “Accounting by Creditors for Impairment of a Loan.” The allowance on these loans is zero because estimated losses on collateral dependent impaired loans included in this total have been charged-off. Impaired loans at December 31, 2007 also include $31.7 million of impaired loans for which the related allowance for loan losses is $6.4 million. At December 31, 2007, all impaired loans were on non-accrual status.
 
At December 31, 2006, the recorded investment in loans that were considered to be impaired was $42.2 million. Included in this amount was $1.7 million of impaired loans for which the related allowance for loan losses was $145 thousand, and $40.5 million of impaired loans (which consist primarily of collateral dependent loans) for which there was no related allowance for loan losses determined in accordance with SFAS No. 114.
 
The allowance for loan losses on impaired loans was determined using either the fair value of the loans’ collateral, less estimated selling costs, or discounted cash flows. The average recorded investment in impaired loans was approximately $148.1 million, $67.1 million, and $90.9 million for the years ended December 31, 2007, 2006, and 2005, respectively. There was no interest income recognized for the investment in impaired loans for the years ended December 31, 2007 and 2006, and the related amount of interest income recognized during the period that such loans were impaired was approximately $3.6 million for the year ended December 31, 2005.
 
Loans on nonaccrual status amount to $341.9 million, $96.2 million, and $80.0 million, at December 31, 2007, 2006, and 2005, respectively.
 
A substantial portion of the loans are secured by real estate in markets in which subsidiary banks are located throughout Georgia, Alabama, Tennessee, South Carolina, and Florida. Accordingly, the ultimate collectibility of a substantial portion of the loan portfolio, and the recovery of a substantial portion of the carrying amount of real estate owned, are susceptible to changes in market conditions in these areas.
 
In the ordinary course of business, Synovus’ subsidiary banks have made loans to certain executive officers and directors (including their associates) of the Parent Company and its significant subsidiaries, as defined. Significant subsidiaries consist of Columbus Bank and Trust Company, Bank of North Georgia, and The National Bank of South Carolina. Management believes that such loans are made substantially on the same terms, including interest rate and collateral, as those prevailing at the time for comparable transactions with unaffiliated customers. The following is a summary of such loans outstanding and the activity in these loans for the year ended December 31, 2007.
 
         
 
(In thousands)      
 
Balance at December 31, 2006
  $ 298,409  
Adjustment for executive officer and director changes
    (3,377 )
         
Adjusted balance at December 31, 2006
    295,032  
New loans
    321,594  
Repayments
    (303,110 )
         
Balance at December 31, 2007
  $ 313,516  
         
 
Note 7   Goodwill, Other Intangible Assets and Other Assets
 
The following table shows the changes in the carrying amount of goodwill for the years ended December 31, 2007 and 2006. There were no impairment losses for the years ended December 31, 2007 and 2006.
 
         
 
(In thousands)   Goodwill  
 
Balance as of December 31, 2005
  $ 338,686  
Goodwill acquired
    177,271 (1)
Impairment losses
     
Other
    (238 )(2)
         
Balance as of December 31, 2006
    515,719  
Goodwill acquired
    3,419 (3)(4)
Impairment losses
     
         
Balance as of December 31, 2007
  $ 519,138  
         
 
(1) For the year ended December 31, 2006, $585 thousand pertains to contingent consideration relating to the GLOBALT acquisition. Additionally, goodwill acquired during 2006 includes $122.1 million resulting from the Riverside acquisition on March 25, 2006, and $54.6 million resulting from the First Florida acquisition on April 1, 2006. See Note 3 for additional information regarding these acquisitions.
 
(2) During 2006, Synovus recorded a reduction in goodwill of $238 thousand associated with the dissolution of a bank owned leasing company.
 
(3) During 2007, $1.9 million pertains to contingent consideration relating to the GLOBALT acquisition.
 
(4) During the year ended December 31, 2007, Synovus finalized the purchase price allocation of the Riverside and First Florida acquisitions. This resulted in increases in goodwill of $1.3 million and $259 thousand for Riverside and First Florida, respectively.


F-19


Table of Contents

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
Other intangible assets as of December 31, 2007 and 2006 are presented in the following table:
 
                                                 
 
    2007     2006  
    Gross
                Gross
             
    Carrying
    Accumulated
          Carrying
    Accumulated
       
(In thousands)   Amount     Amortization     Net     Amount     Amortization     Net  
 
Other intangible assets:
                                               
Purchased trust revenues
  $ 4,210       (1,848 )     2,362       4,210       (1,567 )     2,643  
Acquired customer contracts
    5,270       (2,863 )     2,407       7,331       (2,585 )     4,746  
Core deposit premiums
    46,331       (23,663 )     22,668       46,331       (19,232 )     27,099  
Other
    666       (96 )     570       1,247       (42 )     1,205  
                                                 
Total carrying value
  $ 56,477       (28,470 )     28,007       59,119       (23,426 )     35,693  
                                                 
 
Aggregate other intangible assets amortization expense for the years ended December 31, 2007, 2006, and 2005 was $5.1 million, $5.8 million, and $5.3 million, respectively. Aggregate estimated amortization expense over the next five years is: $5.1 million in 2008, $4.7 million in 2009, $4.4 million in 2010, $4.1 million in 2011, and $3.4 million in 2012.
 
Other Assets
 
Significant balances included in other assets at December 31, 2007 and 2006 are as follows:
 
                 
 
(In thousands)   2007     2006  
 
Accrued interest receivable
  $ 244,521       232,746  
Accounts receivable
    52,924       39,509  
Cash surrender value of bank owned life insurance
    361,737         204,027  
Other real estate (ORE)
    101,487       25,923  
Private equity investments
    58,039       38,853  
Prepaid expenses
    40,505       39,551  
Net deferred income tax assets
    117,172       111,407  
Miscellaneous other assets
    208,680       140,264  
                 
Total other assets
  $  1,185,065       832,280  
                 
 
 
Note 8   Interest Bearing Deposits
 
A summary of interest bearing deposits at December 31, 2007 and 2006 is as follows:
 
                 
 
(In thousands)   2007     2006  
 
Interest bearing demand deposits
  $ 3,362,572       3,228,350  
Money market accounts
    7,557,031       7,132,683  
Savings accounts
    442,824       499,962  
Time deposits under $100,000
    2,773,815       3,020,975  
Time deposits of $100,000 or more
    4,063,755       4,086,232  
                 
      18,199,997       17,968,202  
Brokered time deposits*
    3,287,396       3,014,495  
                 
Total interest bearing deposits
  $ 21,487,393       20,982,697  
                 
 
* Brokered time deposits are in amounts of $100,000 or more.
 
 
Interest bearing deposits include the unamortized balance of purchase accounting adjustments and the fair value basis adjustment for those time deposits which are hedged with interest rate swaps. Interest expense for the years ended December 31, 2007, 2006, and 2005 on time deposits of $100,000 or more was $364.2 million, $299.7 million, and $171.7 million, respectively.


F-20


Table of Contents

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
The following table presents scheduled cash maturities of time deposits at December 31, 2007:
 
         
 
(In thousands)      
 
Maturing within one year
  $ 8,828,946  
between 1 — 2 years
    563,981  
2 — 3 years
    309,313  
3 — 4 years
    157,685  
4 — 5 years
    96,706  
Thereafter
    168,335  
         
    $ 10,124,966  
         
 
Note 9   Long-Term Debt and Short-Term Borrowings
 
Long-term debt at December 31, 2007 and 2006 consists of the following:
 
                 
 
(In thousands)   2007     2006  
 
Parent Company:
               
4.875% subordinated notes, due February 15, 2013, with semi-annual interest payments and principal to be paid at maturity
  $ 300,000       300,000  
5.125% subordinated notes, due June 15, 2017, with semi-annual interest payments and principal to be paid at maturity
    450,000       450,000  
LIBOR + 3.45% debentures, redeemed in 2007
          10,180  
LIBOR + 1.80% debentures, due April 19, 2035 with quarterly interest payments and principal to be paid at maturity (rate of 6.79% at December 31, 2007)
    10,150       10,218  
Hedge-related basis adjustment
    11,533       887  
                 
Total long-term debt — Parent Company
  $ 771,683       771,285  
                 
 
                 
 
Subsidiaries:
               
Federal Home Loan Bank advances with interest and principal payments due at various maturity dates through 2018 and interest rates ranging from 2.00% to 6.09% at December 31, 2007 (weighted average interest rate of 4.83% at December 31, 2007)
  $ 1,111,420       566,930  
Other notes payable and capital leases with interest and principal payments due at various maturity dates through 2028 (weighted average interest rate of 4.32% at December 31, 2007)
    7,132       5,143  
                 
Total long-term debt — subsidiaries
    1,118,552       572,073  
                 
Total long-term debt
  $ 1,890,235       1,343,358  
                 
 
The provisions of the loan and security agreements associated with some of the promissory notes place certain restrictions, within specified limits, on payments of cash dividends, issuance of additional debt, creation of liens upon property, disposition of common stock or assets, and investments in subsidiaries. As of December 31, 2007, Synovus and its subsidiaries were in compliance with the covenants of the loan and security agreements.
 
The Federal Home Loan Bank advances are secured by certain loans receivable of approximately $2.4 billion, as well as investment securities of approximately $86.1 million at December 31, 2007.
 
Synovus has an unsecured line of credit with an unaffiliated bank for $25 million with an interest rate of 50 basis points above the short-term index, as defined. The line of credit requires an annual commitment fee of .125% on the average daily available balance and draws can be made on demand (subject to compliance with certain restrictive covenants). There were no advances outstanding at December 31, 2007 and 2006.


F-21


Table of Contents

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
Required annual principal payments on long-term debt for the five years subsequent to December 31, 2007 are shown on the following table:
 
                         
 
    Parent
             
(In thousands)   Company     Subsidiaries     Total  
 
2008
  $      —       399,379       399,379  
2009
          392,464       392,464  
2010
          246,208       246,208  
2011
          33,394       33,394  
2012
          37,926       37,926  
 
The following table sets forth certain information regarding federal funds purchased and securities sold under repurchase agreements, the principal components of short-term borrowings.
 
                         
 
(In thousands)   2007     2006     2005  
 
Balance at December 31
  $ 2,319,412       1,582,487       1,300,379  
Weighted average interest rate at December 31
    3.81 %     4.97 %     3.76 %
Maximum month end balance during the year
  $ 2,767,055       1,986,919       2,026,224  
Average amount outstanding during the year
    1,957,990       1,578,163       1,197,342  
Weighted average interest rate during the year
    4.75 %     4.62 %     2.87 %
 
Note 10   Other Comprehensive Income (Loss)
 
The components of other comprehensive income (loss) for the years ended December 31, 2007, 2006, and 2005 are as follows:
 
                                                                         
 
    2007     2006     2005  
    Before-
    Tax
    Net of
    Before-
    Tax
    Net of
    Before-
    Tax
    Net of
 
    Tax
    (Expense)
    Tax
    Tax
    (Expense)
    Tax
    Tax
    (Expense)
    Tax
 
(In thousands)   Amount     or Benefit     Amount     Amount     or Benefit     Amount     Amount     or Benefit     Amount  
 
Net unrealized gains (losses) on cash flow hedges
  $ 29,859       (11,525 )     18,334       5,909       (2,259 )     3,650       (3,670 )     1,430       (2,240 )
Net unrealized gains (losses) on investment securities available for sale:
                                                                       
Unrealized gains (losses) arising during the year
    51,794       (19,940 )     31,854       19,456       (7,482 )     11,974       (45,639 )     17,568       (28,071 )
Reclassification adjustment for (gains) losses realized in net income
    (980 )     377       (603 )     2,118       (824 )     1,294       (463 )     180       (283 )
                                                                         
Net unrealized gains (losses)
    50,814       (19,563 )     31,251       21,574       (8,306 )     13,268       (46,102 )     17,748       (28,354 )
Amortization of postretirement unfunded health benefit, net of tax
    1,315       (498 )     817                                      
Foreign currency translation gains (losses)
    7,621       (1,470 )     6,151       16,688       (3,813 )     12,875       (12,161 )     4,316       (7,845 )
                                                                         
Other comprehensive income (loss)
  $ 89,609       (33,056 )     56,553       44,171       (14,378 )     29,793       (61,933 )     23,494       (38,439 )
                                                                         
 
Cash settlements on cash flow hedges were $3.1 million, $2.5 million, and $7 thousand for the years ended December 31, 2007, 2006, and 2005, respectively, all of which were included in earnings. During 2007, 2006, and 2005, Synovus recorded cash (payments) receipts on terminated hedges of ($1.3) million, $159 thousand, and ($6.2) million, respectively, which were deferred and are being amortized into earnings over the shorter of the remaining contract life or the maturity of the


F-22


Table of Contents

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

designated instrument as an adjustment to interest income (expense). There were two terminated cash flow hedges during 2007. There was one terminated cash flow hedge during 2006, and two terminated cash flow hedges during 2005. The corresponding net amortization on these settlements was approximately ($816) thousand, ($389) thousand, and ($165) thousand in 2007, 2006, and 2005, respectively. The change in unrealized gains (losses) on cash flow hedges was approximately $30.3 million in 2007, $5.6 million in 2006, and ($3.8) million in 2005.
 
Note 11   Earnings Per Share
 
The following table displays a reconciliation of the information used in calculating basic and diluted earnings per share (EPS) for the years ended December 31, 2007, 2006, and 2005.
 
                                         
 
                      Income from
       
    Income from
          Weighted
    Continuing
       
    Continuing
          Average
    Operations
    Net Income
 
(In thousands, except per share data)   Operations     Net Income     Shares     Per Share     Per Share  
 
Basic:
                                       
2007
  $ 342,935     $ 526,305       326,849     $ 1.05     $ 1.61  
2006
    415,103       616,917       321,241       1.29       1.92  
2005
    359,050       516,446       311,495       1.15       1.66  
Diluted:
                                       
2007
  $ 342,935     $ 526,305       329,863     $ 1.04     $ 1.60  
2006
    415,103       616,917       324,232       1.28       1.90  
2005
    359,050       516,446       314,815       1.14       1.64  
 
Basic earnings per share is computed by dividing net income by the average common shares outstanding for the period. Diluted earnings per share reflects the dilution that could occur if securities or other contracts to issue common stock were exercised or converted. The dilutive effect of outstanding options and restricted shares is reflected in diluted earnings per share by application of the treasury stock method.
 
The following represents potentially dilutive shares including options to purchase shares of Synovus common stock and non-vested shares that were outstanding during the periods noted below, but were not included in the computation of diluted earnings per share because the options’ exercise price and fair value of non-vested shares was greater than the average market price of the common shares during the period.
 
                 
 
          Weighted Average
 
    Number
    Exercise Price
 
Quarter Ended
  of Shares     Per Share  
 
December 31, 2007
    12,577,751     $ 27.69 *
September 30, 2007
    4,902,564     $ 29.38  
June 30, 2007
    2,500     $ 32.57  
March 31, 2007
    2,500     $ 32.57  
December 31, 2006
    11,863     $ 30.61  
September 30, 2006
    4,651,345     $ 29.21  
June 30, 2006
    5,727,935     $ 28.79  
March 31, 2006
    5,710,605     $ 28.89  
December 31, 2005
    4,725,260     $ 29.21  
September 30, 2005
    4,703,210     $ 29.22  
June 30, 2005
    2,933,225     $ 29.05  
March 31, 2005
    2,637,150     $ 28.98  
 
* See the summary of stock option activity table in Note 15 for the options outstanding adjustment to the weighted-average exercise price for all options outstanding at December 31, 2007.
 
Note 12   Derivative Instruments, Commitments and Contingencies
 
Derivative Instruments
 
As part of its overall interest rate risk management activities, Synovus utilizes derivative instruments to manage its exposure to various types of interest rate risk. These derivative instruments consist of interest rate swaps, commitments to sell


F-23


Table of Contents

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

fixed-rate mortgage loans, and commitments to fund fixed-rate mortgage loans made to prospective mortgage loan customers. Mortgage rate lock commitments represent derivative instruments since it is intended that such loans will be sold.
 
Synovus originates first lien residential mortgage loans for sale into the secondary market and generally does not hold the originated loans for investment purposes. Mortgage loans are either converted to securities or are sold to a third party servicing aggregator.
 
At December 31, 2007, Synovus had commitments to fund fixed-rate mortgage loans to customers in the amount of $59.5 million. The fair value of these commitments at December 31, 2007 was an unrealized loss of $139 thousand, which was recorded as a component of mortgage banking income in the consolidated statements of income.
 
At December 31, 2007, outstanding commitments to sell fixed-rate mortgage loans amounted to approximately $147.6 million. Such commitments are entered into to reduce the exposure to market risk arising from potential changes in interest rates, which could affect the fair value of mortgage loans held for sale and outstanding commitments to originate residential mortgage loans for resale.
 
The commitments to sell mortgage loans are at fixed prices and are scheduled to settle at specified dates that generally do not exceed 90 days. The fair value of outstanding commitments to sell mortgage loans at December 31, 2007 was an unrealized loss of $705 thousand, which was recorded as a component of mortgage banking income in the consolidated statements of income.
 
Synovus utilizes interest rate swaps to manage interest rate risks, primarily arising from its core community banking activities. These interest rate swap transactions generally involve the exchange of fixed and floating rate interest rate payment obligations without the exchange of underlying principal amounts. Entering into interest rate derivatives potentially exposes Synovus to the risk of counterparties’ failure to fulfill their legal obligations including, but not limited to, potential amounts due or payable under each derivative contract. Notional principal amounts often are used to express the volume of these transactions, but the amounts potentially subject to credit risk are much smaller.
 
The receive fixed interest rate swap contracts at December 31, 2007 are being utilized to hedge $800 million in floating rate loans and $1.96 billion in fixed-rate liabilities. A summary of interest rate contracts and their terms at December 31, 2007 and 2006 is shown below. In accordance with the provisions of SFAS No. 133, the fair value (net unrealized gains and losses) of these contracts has been recorded on the consolidated balance sheets.
                                                         
 
          Weighted
          Weighted
                Net
 
          Average
    Weighted
    Average
                Unrealized
 
    Notional
    Receive
    Average Pay
    Maturity
    Unrealized
    Unrealized
    Gains
 
(Dollars in thousands)   Amount     Rate     Rate*     In Months     Gains     Losses     (Losses)  
 
December 31, 2007
                                                       
Receive fixed swaps:
                                                       
Fair value hedges
  $ 1,957,500       4.97 %     4.87 %     25     $ 20,349       (2,268 )     18,081  
Cash flow hedges
    800,000       8.06 %     7.25 %     34       32,340             32,340  
                                                         
Total
  $ 2,757,500       5.87 %     5.56 %     28     $ 52,689       (2,268 )     50,421  
                                                         
December 31, 2006
                                                       
Receive fixed swaps:
                                                       
Fair value hedges
  $ 2,082,500       4.91 %     5.11 %     31     $ 32,686       (14,787 )     17,899  
Cash flow hedges
    700,000       7.91 %     8.25 %     38       4,265       (2,253 )     2,012  
                                                         
Total
  $ 2,782,500       5.66 %     5.90 %     32     $ 36,951       (17,040 )     19,911  
                                                         
* Variable pay rate based upon contract rates in effect at December 31, 2007 and 2006.
 
Synovus designates hedges of floating rate loans as cash flow hedges. These swaps hedge against the variability of cash flows from specified pools of floating rate prime based loans. Synovus calculates effectiveness of the hedging relationship quarterly using regression analysis for all cash flow hedges entered into after March 31, 2007. The cumulative dollar offset method is used for all hedges entered into prior to that date. As of December 31, 2007, cumulative ineffectiveness for Synovus’ portfolio of cash flow hedges represented a gain of approximately $40 thousand. Ineffectiveness from cash flow hedges is recognized in the consolidated statements of income as other operating income.


F-24


Table of Contents

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
Synovus expects to reclassify from accumulated other comprehensive income approximately $7.3 million as net-of-tax income during the next twelve months, as the related payments for interest rate swaps and amortization of deferred gains(losses) are recorded.
 
During 2007 and 2006, Synovus terminated certain cash flow hedges which resulted in a net pre-tax loss of $1.3 million and a net pre-tax gain of $159 thousand, respectively. These gains (losses) have been included as a component of accumulated other comprehensive income (loss) and are being amortized over the shorter of the remaining contract life or the maturity of the designated instrument as an adjustment to interest income (expense). The remaining unamortized deferred loss balances at December 31, 2007 and 2006 were $4.4 million and $4.0 million, respectively.
 
Synovus designates hedges of fixed rate liabilities as fair value hedges. These swaps hedge against the change in fair market value of various fixed rate liabilities due to changes in the benchmark interest rate LIBOR. Synovus calculates effectiveness of the hedging relationships quarterly using regression analysis for all fair value hedges entered into after March 31, 2007. The cumulative dollar offset method is used for all hedges entered into prior to that date, except for those hedges entered into prior to March 31, 2007 which have been redesignated and now use regression analysis. As of December 31, 2007, cumulative ineffectiveness for Synovus’ portfolio of fair value hedges represented a gain of approximately $399 thousand. Ineffectiveness from fair value hedges is recognized in the consolidated statements of income as other operating income.
 
Synovus also enters into derivative financial instruments to meet the financing and interest rate risk management needs of its customers. Upon entering into these instruments to meet customer needs, Synovus enters into offsetting positions in order to minimize the risk to Synovus. These derivative financial instruments are reported at fair value with any resulting gain or loss recorded in current period earnings. As of December 31, 2007 and 2006, the notional amount of customer related derivative financial instruments, including both the customer position and the offsetting position, was $2.96 billion and $2.05 billion, respectively. At December 31, 2007, Synovus had derivative positions for customer interest rate risk management needs with unrealized gains of $51.4 million and unrealized losses of $52.3 million for a net unrealized loss of $912 thousand.
 
Synovus also enters into derivative financial instruments to meet the equity risk management needs of its customers. Upon entering into these instruments to meet customer needs, Synovus enters into offsetting positions in order to minimize the risk to Synovus. These derivative financial instruments are recorded at fair value with any resulting gain or loss recorded in current period earnings. The notional amount of customer related equity derivative financial instruments, including both the customer position and the offsetting position, was $10.7 million and $19.8 million at December 31, 2007 and 2006, respectively. At December 31, 2007, Synovus had derivative positions for customer equity risk management needs with unrealized gains of $8.0 million which were fully offset by unrealized losses of $8.0 million.
 
Loan Commitments and Letters of Credit
 
Synovus is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby and commercial letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the consolidated financial statements.
 
The carrying amount of loan commitments and letters of credit closely approximates the fair value of such financial instruments. Carrying amounts include unamortized fee income and, in some instances, allowances for any estimated credit losses from these financial instruments. These amounts are not material to Synovus’ consolidated balance sheets.
 
As of December 31, 2007, Synovus had standby and commercial letters of credit in the amount of $2.20 billion. The standby letters of credit are conditional commitments issued by Synovus to guarantee the performance of a customer to a third party. The approximate terms of these commitments range from one to five years. Collateral is required to support letters of credit in accordance with management’s evaluation of the creditworthiness of each customer.
 
The exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, and standby and commercial letters of credit, is represented by the contract amount of those instruments. Synovus uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.
 
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, total commitment amounts do not necessarily represent future cash requirements.


F-25


Table of Contents

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
Loan commitments and letters of credit at December 31, 2007 include the following:
         
(In thousands)      
 
Standby and commercial letters of credit
  $ 2,208,517  
Commitments to fund commercial real estate, construction, and land development loans
    1,978,570  
Unused credit card lines
    1,453,115  
Commitments under home equity lines of credit
    1,066,752  
Other loan commitments
    4,082,629  
         
Total
  $ 10,789,583  
         
 
Lease Commitments
 
Synovus and its subsidiaries have entered into long-term operating leases for various facilities and equipment. Management expects that as these leases expire they will be renewed or replaced by similar leases based on need.
 
At December 31, 2007, minimum rental commitments under all such non-cancelable leases for the next five years and thereafter are as follows:
         
(In thousands)      
 
2008
  $      18,450  
2009
    17,120  
2010
    16,189  
2011
    15,470  
2012
    15,170  
Thereafter
    116,395  
         
Total
  $ 198,794  
         
 
Rental expense on facilities was $24.5 million, $19.6 million, and $17.3 million for the years ended December 31, 2007, 2006, and 2005, respectively.
 
Visa Litigation
 
Synovus is a member of the Visa USA network. Under Visa USA bylaws, Visa members are obligated to indemnify Visa USA and/or its parent company, Visa, Inc., for potential future settlement of, or judgments resulting from, certain litigation, which Visa refers to as the “covered litigation.” Synovus’ indemnification obligation is limited to its membership proportion of Visa USA. On November 7, 2007, Visa announced the settlement of its American Express litigation, and disclosed in its annual report to the SEC on Form 10-K for the year ended September 30, 2007 that Visa had accrued a contingent liability for the estimated settlement of its Discover litigation. Accordingly, during 2007, Synovus has recognized a contingent liability in the amount of $36.8 million as an estimate for its membership proportion of the American Express settlement and the potential Discover settlement, as well as its membership proportion of the amount that Synovus estimates will be required for Visa to settle the remaining covered litigation. The timing for ultimate settlement of all covered litigation is not determinable at this time.
 
Legal Proceedings
 
Synovus and its subsidiaries are subject to various legal proceedings and claims that arise in the ordinary course of its business. In the ordinary course of business, Synovus and its subsidiaries are also subject to regulatory examinations, information gathering requests, inquiries and investigations. Synovus establishes accruals for litigation and regulatory matters when those matters present loss contingencies that Synovus determines to be both probable and reasonably estimable. In the pending regulatory matter described below, loss contingencies are not reasonably estimable in the view of management, and, accordingly, a reserve has not been established for this matter. Based on current knowledge, advice of counsel and available insurance coverage, management does not believe that the eventual outcome of pending litigation and/or regulatory matters, including the pending regulatory matter described below, will have a material adverse effect on Synovus’ consolidated financial condition, results of operations or cash flows. However, in the event of unexpected future developments, it is possible that the ultimate resolution of these matters, if unfavorable, may be material to Synovus’ results of operations for any particular period.
 
The FDIC is currently conducting an investigation of the policies, practices and procedures used by Columbus Bank and Trust Company (CB&T), a wholly owned banking subsidiary of Synovus, in connection with the credit card programs offered pursuant to its Affinity Agreement with CompuCredit Corporation (CompuCredit). CB&T issues credit cards that are marketed and serviced by CompuCredit pursuant to the Affinity Agreement. A provision of the Affinity Agreement generally requires CompuCredit to indemnify CB&T for losses incurred as a result of the failure of credit card programs offered pursuant to the Agreement to comply with applicable law. Synovus is subject to a per event 10% share of any such loss, but Synovus’ 10% payment obligation is limited to a cumulative total of $2 million for all losses incurred.
 
CB&T is cooperating with the FDIC’s investigation. Synovus cannot predict the eventual outcome of the FDIC’s investigation; however, the investigation has resulted in material changes to CB&T’s policies, practices and procedures in connection with the credit card programs offered pursuant to the


F-26


Table of Contents

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

Affinity Agreement. It is likely that the investigation may result in further changes to CB&T’s policies, practices and procedures in connection with the credit card programs offered pursuant to the Affinity Agreement and the imposition of one or more regulatory sanctions, including a civil money penalty and/or restitution of certain fees to affected cardholders. At this time, management of Synovus does not expect the ultimate resolution of the investigation to have a material adverse effect on its consolidated financial condition, results of operations or cash flows primarily due to the expected performance by CompuCredit of its indemnification obligations described in the paragraph above.
 
Note 13   Regulatory Requirements and Restrictions
 
The amount of dividends paid to the Parent Company from each of the subsidiary banks is limited by various banking regulatory agencies. The amount of cash dividends available from subsidiary banks for payment in 2008, in the aggregate, without prior approval from the banking regulatory agencies, is approximately $407 million. In prior years, certain Synovus banks have received permission and have paid cash dividends to the Parent Company in excess of these regulatory limitations.
 
Synovus is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, Synovus must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. Capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
 
Quantitative measures established by regulation to ensure capital adequacy require Synovus on a consolidated basis, and the Parent Company and subsidiary banks individually, to maintain minimum amounts and ratios of total and Tier I capital to risk-weighted assets as defined, and of Tier I capital to average assets, as defined. Management believes that as of December 31, 2007, Synovus meets all capital adequacy requirements to which it is subject.
 
As of December 31, 2007, the most recent notification from the Federal Reserve Bank of Atlanta categorized all of the subsidiary banks as well-capitalized under the regulatory framework for prompt corrective action. To be categorized as well-capitalized, Synovus and its subsidiaries must maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in the table shown below on the following page. Management is not currently aware of the existence of any conditions or events occurring subsequent to December 31, 2007 which would affect the well-capitalized classification.


F-27


Table of Contents

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
The following table summarizes regulatory capital information at December 31, 2007 and 2006 on a consolidated basis and for each significant subsidiary, defined as any direct subsidiary of the Company with assets or net income exceeding 10% of the consolidated totals.
 
                                                 
 
                To be Well
 
                Capitalized Under
 
          For Capital Adequacy
    Prompt Corrective
 
    Actual     Purposes     Action Provisions  
(Dollars in thousands)   2007     2006     2007     2006     2007     2006  
 
Synovus Financial Corp.
                                               
Tier I capital
  $ 2,870,558       3,254,603       1,260,201       1,197,211       n/a       n/a  
Total risk-based capital
    3,988,171       4,319,062       2,520,403       2,394,423       n/a       n/a  
Tier I capital ratio
    9.11 %     10.87       4.00       4.00       n/a       n/a  
Total risk-based capital ratio
    12.66       14.43       8.00       8.00       n/a       n/a  
Leverage ratio
    8.65       10.64       4.00       4.00       n/a       n/a  
Columbus Bank and Trust Company
                                               
Tier I capital
  $ 864,588       1,405,072       208,864       230,533       313,295       345,830  
Total risk-based capital
    912,800       1,440,232       417,727       461,106       522,159       576,383  
Tier I capital ratio
    16.56 %     24.38       4.00       4.00       6.00       6.00  
Total risk-based capital ratio
    17.48       24.99       8.00       8.00       10.00       10.00  
Leverage ratio
    11.97       24.56       4.00       4.00       5.00       5.00  
Bank of North Georgia
                                               
Tier I capital
  $ 453,127       380,545       202,754       160,556       304,132       240,834  
Total risk-based capital
    514,948       424,567       405,509       321,112       506,886       401,390  
Tier I capital ratio
    8.94 %     9.48       4.00       4.00       6.00       6.00  
Total risk-based capital ratio
    10.16       10.58       8.00       8.00       10.00       10.00  
Leverage ratio
    9.17       9.74       4.00       4.00       5.00       5.00  
The National Bank of South Carolina
                                               
Tier I capital
  $ 434,179       360,985       180,598       152,762       270,897       229,143  
Total risk-based capital
    477,196       399,398       361,196       305,524       451,495       381,905  
Tier I capital ratio
    9.62 %     9.45       4.00       4.00       6.00       6.00  
Total risk-based capital ratio
    10.57       10.46       8.00       8.00       10.00       10.00  
Leverage ratio
    9.39       8.77       4.00       4.00       5.00       5.00  
n/a - The prompt corrective action provisions are applicable at the bank level only
 
Note 14   Employment Expenses and Benefit Plans
 
Synovus generally provides noncontributory money purchase and profit sharing plans, and 401(k) plans, which cover all eligible employees. Annual discretionary contributions to these plans are set each year by the respective Boards of Directors of each subsidiary, but cannot exceed amounts allowable as a deduction for federal income tax purposes. Synovus made aggregate contributions to these money purchase, profit sharing, and 401(k) plans, recorded as expense, for the years ended December 31, 2007, 2006, and 2005 of approximately $19.5 million, $43.1 million, and $35.9 million, respectively.
 
Synovus has stock purchase plans for directors and employees whereby Synovus makes contributions equal to one-half of employee and director voluntary contributions. The funds are used to purchase outstanding shares of Synovus common stock. Synovus recorded as expense $7.3 million, $6.7 million, and $6.1 million for contributions to these plans in 2007, 2006, and 2005, respectively.
 
Synovus has entered into employment agreements with certain executives for past and future services which provide for current compensation in addition to salary in the form of deferred compensation payable at retirement or in the event of death, total disability, or termination of employment. The


F-28


Table of Contents

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

aggregate cost of these salary continuation plans and employment agreements is not material to the consolidated financial statements.
 
Synovus provides certain medical benefits to qualified retirees through a postretirement medical benefits plan. The benefit expense and accrued benefit cost is not material to the consolidated financial statements.
 
Note 15   Share-Based Compensation
 
General Description of Share-Based Compensation Plans
 
Synovus has various long-term incentive plans under which the Compensation Committee of the Board of Directors has the authority to grant share-based compensation to Synovus employees. At December 31, 2007, Synovus had a total of 22,985,002 shares of its authorized but unissued common stock reserved for future grants under the 2007 Omnibus Plan. The general terms of each of these plans are substantially the same, permitting the grant of share-based compensation including stock options, non-vested shares, and stock appreciation rights. These plans generally include vesting periods ranging from two to three years and contractual terms ranging from five to ten years. Stock options are granted at exercise prices which equal the fair market value of a share of common stock on the grant-date. Synovus historically issues new shares to satisfy share option exercises.
 
Stock options granted in 2007 and 2006 generally become exercisable over a three-year period, with one-third of the total grant amount vesting on each anniversary of the grant-date, and expire ten years from the date of grant. Vesting for stock options granted during 2007 and 2006 accelerates upon retirement for plan participants who have reached age 62 and who also have no less than fifteen years of service at the date of their election to retire. For stock options granted after adoption of SFAS No. 123R, share-based compensation expense is recognized for plan participants on a straight-line basis over the shorter of the vesting period or the period until reaching retirement eligibility.
 
Stock options granted prior to 2006 generally become exercisable at the end of a two to three-year vesting period and expire seven to ten years from the date of grant. Vesting for stock options granted prior to 2006 accelerates upon retirement for plan participants who have reached age 50 and who also have no less than fifteen years of service at the date of their election to retire. Prior to adoption of SFAS No. 123R, share-based compensation expense was determined in Synovus’ pro forma disclosure over the nominal vesting period without consideration for retirement eligibility. Following adoption of SFAS No. 123R, share-based compensation expense for all new awards is recognized in income over the shorter of the vesting period or the period until reaching retirement eligibility.
 
Non-vested shares granted in 2007, 2006 and 2005 generally vest over a three-year period, with one-third of the total grant amount vesting on each anniversary of the grant-date. Share-based compensation expense is recognized for plan participants on a straight-line basis over the vesting period.
 
Impact of TSYS Spin-Off
 
As described in Note 2 to the consolidated financial statements, Synovus completed the tax-free spin-off of its shares of TSYS common stock to Synovus shareholders on December 31, 2007. Synovus’ share-based plans covering the majority of outstanding stock options on December 31, 2007 contained mandatory antidilution provisions designed to equalize the fair value of an award in an equity restructuring. Approximately 216 thousand of outstanding Synovus stock options were issued under plans of acquired banks which did not contain mandatory antidilution provisions. These options were fully vested. Thus, as a result of the spin-off transaction, all outstanding Synovus stock options were modified as described below. Additionally, all holders of non-vested shares received TSYS shares based on the distribution ratio applicable to all Synovus shares in connection with the spin-off, which are subject to the same vesting period as their non-vested Synovus shares.
 
Outstanding Synovus stock options held by TSYS employees on December 31, 2007 were converted to TSYS stock options utilizing an adjustment ratio of the post-spin stock price (TSYS 10-day volume-weighted average post-spin stock price) to the pre-spin stock price (Synovus closing stock price immediately pre-spin).
 
The pre-spin and the post spin fair value of Synovus’ stock options was measured using the Black-Scholes-Merton option pricing model. Outstanding options were grouped and separately measured based on their remaining estimated life. The risk-free interest rate and expected stock price volatility assumptions were matched to the remaining estimated life of the options. The expected volatility for the pre-spin calculation was based on Synovus’ historical stock price volatility, and for the post-spin calculation, was determined using implied volatility which was based on historical volatility of peer companies. The dividend yield included in the pre-spin calculation was 3.4% while the dividend yield assumption in the post-spin calculation was 6.3%.
 
As a result of this modification, TSYS recognized in 2007 an expense of $5.5 million for outstanding vested options. This expense is included as a component of discontinued operations in the accompanying consolidated statement of income, net of minority interest. Outstanding Synovus stock options held by Synovus employees were converted to equalize their fair value utilizing an adjustment ratio of the post-spin stock price (Synovus 10-day volume-weighted average post-spin stock price) to


F-29


Table of Contents

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

the pre-spin stock price (Synovus closing stock price immediately pre-spin). As a result of this modification, Synovus recognized in 2007 an expense of $2.0 million, principally due to the modification of the outstanding Synovus stock options which were issued under plans of acquired banks that did not contain mandatory antidilutive provisions. This expense is included as a component of discontinued operations in the accompanying consolidated statement of income. The changes that resulted from the aforementioned conversion of stock options due to the spin-off of TSYS are reflected in Synovus’ outstanding options as of December 31, 2007 in the tables that follow.
 
Share-Based Compensation Expense
 
Synovus’ share-based compensation costs are recorded as a component of salaries and other personnel expense in the Consolidated Statements of Income. Total share-based compensation expense for continuing operations was $15.9 million, $18.0 million and $862 thousand for 2007, 2006 and 2005, respectively. The total income tax benefit recognized in the Consolidated Statements of Income for share-based compensation arrangements was $5.6 million, $6.4 million and $312 thousand for 2007, 2006 and 2005, respectively.
 
No share-based compensation costs have been capitalized for the years ended December 31, 2007 and 2006. Aggregate compensation expense recognized in 2007 and 2006 with respect to Synovus stock options included $2.3 million and $5.3 million, respectively, that would have been recognized in previous years had the policy under SFAS No. 123R with respect to retirement eligibility been applied to awards granted prior to January 1, 2006.
 
As of December 31, 2007, there was total unrecognized compensation cost of approximately $24.1 million related to the unvested portion of share-based compensation arrangements involving shares of Synovus stock.
 
Prior to the adoption of SFAS No. 123R, Synovus elected to calculate compensation cost for purposes of pro forma disclosure assuming that all options would vest and reverse any recognized compensation costs for forfeited awards when the awards were actually forfeited. SFAS No. 123R requires that compensation cost be recognized net of estimated forfeitures. The estimate of forfeitures is adjusted as actual forfeitures differ from estimates, resulting in compensation cost only for those awards that actually vest. The effect of the change in estimated forfeitures is recognized as compensation cost in the period of the change in estimate. In estimating the forfeiture rate, Synovus stratified its grantees and used historical experience to determine separate forfeiture rates for the different award grants. Currently, Synovus estimates forfeiture rates for its grantees in the range of 0% to 10%.
 
Stock Option Awards
 
The weighted-average grant-date fair value of stock options granted to key Synovus employees during 2007, 2006 and 2005 was $7.22, $6.40 and $7.06, respectively. The fair value of the option grants was determined using the Black-Scholes-Merton option-pricing model with the following weighted-average assumptions:
 
             
    Years Ended December 31,
    2007   2006   2005
 
Risk-free interest rate
  4.8%   4.5   4.1
Expected stock price volatility
  21.7   24.9   21.4
Dividend yield
  2.6   2.8   2.4
Expected life of options
  6.0 years   5.8 years   8.5 years
 
 
The expected volatility for stock option awards in 2007 and 2006 was determined with equal weighting of implied volatility and historical volatility, and for awards prior to 2006, was determined using implied volatility. The expected life for stock options granted during 2007 and 2006 was calculated using the “simplified” method, as prescribed by the SEC’s Staff Accounting Bulletin No. 107. The expected life for stock options granted prior to 2006 was determined from historical experience.


F-30


Table of Contents

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
A summary of stock option activity (including performance-accelerated stock options as described below) and changes during the years ended December 31, 2007, 2006, and 2005 is presented below:
 
                                                 
    2007     2006     2005  
          Weighted-
          Weighted-
          Weighted-
 
          Average
          Average
          Average
 
          Exercise
          Exercise
          Exercise
 
Stock Options
  Shares     Price     Shares     Price     Shares     Price  
 
Outstanding at beginning of year
    23,639,261     $ 22.83       25,546,776     $ 22.66       25,769,908     $ 21.51  
Options granted
    246,660       31.93       868,966       27.66       2,575,053       29.02  
Options assumed in connection with acquisitions
                877,915       8.36              
Options exercised
    (4,362,785 )     18.74       (3,418,550 )     18.89       (2,551,310 )     17.34  
Options forfeited
    (471,600 )     19.34       (173,050 )     27.49       (209,842 )     24.05  
Options expired
    (68,079 )     19.19       (62,796 )     21.01       (37,033 )     22.84  
Options converted to TSYS options on December 31, 2007 due to TSYS spin-off
    (5,437,719 )     27.32                          
Options outstanding and price adjustment due to TSYS spin-off on December 31, 2007
    15,453,864       (12.06 )                        
                                                 
Options outstanding at end of year
    28,999,602     $ 10.58       23,639,261     $ 22.83       25,546,776     $ 22.66  
                                                 
Options exercisable at end of year
    25,148,449     $ 10.10       14,179,889     $ 21.21       12,415,332     $ 21.75  
                                                 
 
 
The following table summarizes information about Synovus’ stock options outstanding and exercisable at December 31, 2007.
 
                 
    As of December 31, 2007  
    Options
    Options
 
    Outstanding     Exercisable  
 
Weighted-average remaining contractual life
    4.92 years       4.36 years  
                 
Aggregate intrinsic value
  $ (3,195,905 )   $ 9,360,235  
                 
 
 
The intrinsic value of stock options exercised during the years ended December 31, 2007, 2006 and 2005 was $44.6 million, $31.8 million and $27.8 million, respectively. The total grant date fair value of stock options vested during 2007 and 2006 was $33.5 million and $27.8 million, respectively. At December 31, 2007, there was approximately $2.9 million of total unrecognized compensation cost related to non-vested stock options. This cost is expected to be recognized over a weighted-average remaining period of 1.11 years.
 
Synovus granted performance-accelerated stock options to certain key executives in 2000 that fully vested during 2007. The exercise price per share was equal to the fair market value at the date of grant. The grant-date fair value was amortized on a straight-line basis over seven years with the portion related to periods prior to 2006 having previously been included in pro forma disclosures and the portion related to periods from January 1, 2006 through the vesting date in 2007 being recognized in the Consolidated Statements of Income.
 
Summary information regarding these performance-accelerated stock options including adjustments resulting from the December 31, 2007 spin-off of TSYS is presented below. There were no performance-accelerated stock options granted during 2007, 2006, or 2005.
 
                         
                Options
 
Year
  Number
    Exercise
    Outstanding at
 
Options
  of Stock
    Price
    December 31,
 
Granted
  Options     Per Share     2007  
 
2000
    8,777,563     $ 8.27-8.44       7,921,214  
 
 
Non-Vested Shares
 
In addition to the stock options described above, non-transferable, non-vested shares of Synovus common stock have been awarded to certain key Synovus employees and non-employee directors of Synovus. The weighted-average grant-date fair value of non-vested shares granted during 2007, 2006 and 2005 was $28.37, $27.19 and $27.28, respectively. The total fair value of shares vested during 2007 and 2006 was $5.9 million and $235 thousand, respectively. Except for the grant of


F-31


Table of Contents

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

63,386 performance-vesting shares described below, the market value of the common stock at the date of issuance is amortized as compensation expense using the straight-line method over the vesting period of the awards. Dividends are paid on these non-vested shares during the holding period. These non-vested shares are entitled to voting rights.
 
A summary of non-vested shares outstanding (excluding the 63,386 performance-vesting shares as described below) and changes during the years ended December 31, 2007, 2006, and 2005 is presented below:
 
                 
          Weighted-
 
          Average
 
          Grant-Date
 
Non-Vested Shares
  Shares     Fair Value  
 
Outstanding at January 1, 2005
        $  
Granted
    82,583       27.28  
Vested
           
Forfeited
           
                 
Outstanding at December 31, 2005
    82,583       27.28  
Granted
    616,495       27.19  
Vested
    (8,520 )     27.62  
Forfeited
    (6,004 )     27.13  
                 
Outstanding at December 31, 2006
    684,554       27.19  
Granted
    574,601       28.37  
Vested
    (215,666 )     27.32  
Forfeited
    (20,946 )     27.23  
                 
Outstanding at December 31, 2007
    1,022,543     $ 27.83  
                 
 
 
As of December 31, 2007, there was approximately $21.3 million of total unrecognized compensation cost related to the foregoing non-vested share based compensation arrangements. This cost is expected to be recognized over a weighted-average remaining period of 1.62 years.
 
During 2005, Synovus authorized a total grant of 63,386 shares of non-vested stock to a key executive with a performance-vesting schedule (performance-vesting shares). These performance-vesting shares have seven one-year performance periods (2005-2011) during each of which the Compensation Committee establishes an earnings per share goal and, if such goal is attained during any performance period, 20% of the performance-vesting shares will vest. Compensation expense for each tranche of this grant is measured based on the quoted market value of Synovus’ stock as of the date that each period’s earnings per share goal is determined and is recorded as a charge to expense on a straight-line basis during each year in which the performance criteria is be met. The total fair value of performance-vesting shares vested during 2007 and 2006 was $351 thousand and $340 thousand, respectively.
 
The following is a summary of performance-vesting shares outstanding at December 31, 2007, 2006 and 2005:
 
                 
          Weighted-
 
          Average
 
          Grant-Date
 
Performance-Vesting Shares
  Shares     Fair Value  
 
Outstanding at January 1, 2005
        $  
Granted
    12,677       26.82  
Vested
           
Forfeited
           
                 
Outstanding at December 31, 2005
    12,677       26.82  
Granted
    12,677       27.72  
Vested
    (12,677 )     26.82  
Forfeited
           
                 
Outstanding at December 31, 2006
    12,677       27.72  
Granted
           
Vested
    (12,677 )     27.72  
Forfeited
           
                 
Outstanding at December 31, 2007
        $  
                 
 
 
At December 31, 2007, there remained 38,032 performance-vesting shares to be granted between 2008 and 2011.
 
Cash received from option exercises under all share-based payment arrangements of Synovus common stock for the years ended December 31, 2007, 2006, and 2005 was $63.8 million, $65.5 million, and $43.1 million, respectively.
 
As stock options for the purchase of Synovus common stock are exercised and non-vested shares vest, Synovus recognizes a tax benefit which is recorded as a component of additional paid-in capital within shareholders’ equity for tax benefits not recognized in the Consolidated Statements of Income. Synovus recognized such tax benefits in the amount of $15.9 million, $11.4 million and $9.5 million for the years 2007, 2006, and 2005, respectively.
 
Synovus elected to adopt the alternative method of calculating the beginning pool of excess tax benefits as permitted by FASB Staff Position (FSP) No. SFAS 123R-3, “Transition Election Related to Accounting for the Tax Effects of Share-Based Payment Awards.” This is a simplified method to determine the pool of excess tax benefits that is used in determining the tax effects of share-based compensation in the Consolidated Statements of Income and cash flow reporting for awards that were outstanding as of the adoption of SFAS No. 123R.


F-32


Table of Contents

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
Pro forma
 
Had Synovus determined compensation expense based on the fair value at the grant date for its stock option grants under SFAS No. 123, income from continuing operations and net income would have been reduced to the pro forma amounts indicated in the following table for 2005. Due to the adoption of SFAS No. 123R in 2006, such pro forma information is not applicable for years subsequent to 2005.
 
                 
    For The Year Ended
 
    December 31, 2005  
    Income
       
    from
       
    Continuing
    Net
 
    Operations     Income  
 
(In thousands, except per share data)
               
Income from continuing operations/net income, as reported
  $ 359,050       516,446  
Add: Share-based employee compensation expense recognized, net of tax
    517       1,117  
Deduct: Total share-based employee compensation expense determined under fair value based methods for all awards, net of related tax effects
    (9,425 )     (15,167 )
                 
Pro forma
  $ 350,142       502,396  
                 
Earnings per share:
               
Basic-as reported
  $ 1.15       1.66  
Basic-pro forma
    1.12       1.61  
Diluted-as reported
    1.14       1.64  
Diluted-pro forma
    1.11       1.60  
                 
 
The following table provides aggregate information regarding grants under all Synovus equity compensation plans through December 31, 2007.
 
                         
                (c)
 
    (a)
    (b)
    Number of shares
 
    Number of securities
    Weighted-average
    remaining available for
 
    to be issued
    exercise price of
    issuance excluding
 
    upon exercise of
    outstanding
    shares reflected
 
Plan Category(1)
  outstanding options     options     in column (a)  
 
Shareholder approved equity compensation plans for shares of Synovus stock
    28,065,124 (2)   $ 10.77       22,985,002 (3)
Non-shareholder approved equity compensation plans
                 
                         
Total
    28,065,124     $ 10.77       22,985,002  
                         
 
(1) Does not include information for equity compensation plans assumed by Synovus in mergers. A total of 934,478 shares of common stock were issuable upon exercise of options granted under plans assumed in mergers and outstanding at December 31, 2007. The weighted average exercise price of all options granted under plans assumed in mergers and outstanding at December 31, 2007 was $5.00. Synovus cannot grant additional awards under these assumed plans.
 
(2) Does not include an aggregate number of 1,022,543 shares of non-vested stock which will vest over the remaining years through 2011.
 
(3) Includes 22,985,002 shares available for future grants as share awards under the 2007 Omnibus Plan.
 


F-33


Table of Contents

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
Note 16   Fair Value of Financial Instruments
 
The following table presents the carrying and estimated fair values of on-balance sheet financial instruments at December 31, 2007 and 2006. The estimated fair value of a financial instrument is the amount at which the instrument could be exchanged in a current transaction between willing parties.
 
The carrying and estimated fair values relating to derivative instruments and off-balance sheet financial instruments are discussed in Note 12.
 
The fair value of derivative instruments, consisting of interest rate contracts, is equal to the estimated net amount that Synovus would receive or pay to terminate the interest rate swap contracts at the reporting date, and is determined based on statements from the counterparties, taking into account current interest rates and the credit-worthiness of the counterparties. The fair value of derivative instruments consisting of commitments to fund and sell fixed-rate mortgage loans is determined based on quoted market prices.
 
Cash and due from banks, interest earning deposits with banks, and federal funds sold and securities purchased under resale agreements are repriced on a short-term basis; as such, the carrying value closely approximates fair value.
 
The fair values of trading account assets and available for sale investment securities is determined based on quoted market prices. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.
 
The fair value of mortgage loans held for sale is based on quoted prices from secondary market investors.
 
The fair value of loans is estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type, such as commercial, mortgage, home equity, credit card, and other consumer loans. Commercial loans are further segmented into certain collateral code groupings. The fair value of the loan portfolio is calculated by discounting contractual cash flows using estimated market discount rates which reflect the credit and interest rate risk inherent in the loan.
 
The fair value of deposits with no stated maturity, such as non-interest bearing demand accounts, interest bearing demand deposits, money market accounts, and savings accounts, is estimated to be equal to the amount payable on demand as of that respective date. The fair value of time deposits is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.
 
Short-term debt that matures within ten days is assumed to be at fair value. The fair value of other short-term and long-term debt with fixed interest rates is calculated by discounting contractual cash flows using estimated market discount rates.
 
                                 
    2007     2006  
    Carrying
    Estimated
    Carrying
    Estimated
 
(In thousands)   Value     Fair Value     Value     Fair Value  
 
Financial assets:
                               
Cash and due from banks
  $ 682,583       682,583       713,053       713,053  
Interest earning deposits with banks
    10,950       10,950       19,315       19,315  
Federal funds sold and securities purchased under resale agreements
    76,086       76,086       101,091       101,091  
Trading account assets
    17,803       17,803       15,266       15,266  
Mortgage loans held for sale
    153,437       153,471       175,042       175,277  
Investment securities available for sale
    3,666,974       3,666,974       3,352,357       3,352,357  
Loans, net
    26,130,972       26,143,015       24,340,093       24,315,920  
Derivative asset positions
    112,160       112,160       67,652       67,652  
Financial liabilities:
                               
Non-interest bearing deposits
    3,472,423       3,472,423       3,545,766       3,545,766  
Interest bearing deposits
    21,487,393       21,502,929       20,982,697       20,948,689  
Federal funds purchased and securities sold under repurchase agreements
    2,319,412       2,319,412       1,582,487       1,582,487  
Long-term debt
    1,890,235       1,844,505       1,343,358       1,321,114  
Derivative liability positions
    62,650       62,650       48,270       48,270  
 


F-34


Table of Contents

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
Note 17   Income Taxes
 
The aggregate amount of income taxes included in the consolidated statements of income and in the consolidated statements of changes in shareholders’ equity for each of the years in the three-year period ended December 31, 2007, is presented below:
 
                         
(Dollars in thousands)   2007     2006     2005  
 
Consolidated Statements of Income:
                       
Income taxes related to continuing operations
  $ 184,739       230,435       204,290  
Income taxes related to discontinued operations
    145,224       126,181       103,286  
Consolidated Statements of Changes in Shareholders’ Equity:
                       
Income taxes related to:
                       
Cumulative effect of a change in accounting principle
    230              
Postretirement unfunded health benefit obligation
    498       (1,966 )      
SAB No. 108 adjustment
          14,544        
Unrealized gains (losses) on investment securities available for sale
    19,563       8,306       (17,748 )
Unrealized gain (losses) on cash flow hedges
    11,525       2,259       (1,430 )
Gains and losses on foreign currency translation
    1,470       3,813       (4,316 )
Share-based compensation
    (15,937 )     (11,390 )     (9,505 )
                         
Total
  $ 347,312     $ 372,182       274,577  
                         
 
 
For the years ended December 31, 2007, 2006, and 2005, income tax expense (benefit) consists of:
 
                         
(In thousands)   2007     2006     2005  
 
Current:
                       
Federal
  $ 203,129       234,366       192,691  
State
    14,955       22,767       25,517  
                         
      218,084       257,133       218,208  
                         
Deferred:
                       
Federal
    (29,272 )     (27,294 )     (10,656 )
State
    (4,073 )     596       (3,262 )
                         
      (33,345 )     (26,698 )     (13,918 )
                         
Total income tax expense
  $ 184,739       230,435       204,290  
                         
 
 
Income tax expense as shown in the consolidated statements of income differed from the amounts computed by applying the U.S. Federal income tax rate of 35% to income from continuing operations before income taxes as a result of the following:
 
                         
(Dollars in thousands)   2007     2006     2005  
 
Taxes at statutory federal income tax rate
  $ 184,685       225,938       197,169  
Tax-exempt income
    (3,249 )     (3,964 )     (3,745 )
State income taxes, net of federal income tax benefit
    7,073       15,186       14,466  
Tax credits
    (2,643 )     (4,020 )     (1,261 )
Other, net
    (1,127 )     (2,705 )     (2,339 )
                         
Total income tax expense
  $ 184,739       230,435       204,290  
                         
Effective income tax rate
    35.01 %     35.70       36.26  
                         
 


F-35


Table of Contents

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
The tax effects of temporary differences that gave rise to significant portions of the deferred income tax assets and liabilities at December 31, 2007 and 2006 are presented below:
 
                 
(In thousands)   2007     2006  
 
Deferred income tax assets:
               
Provision for losses on loans
  $ 140,862       120,695  
Finance lease transactions
    18,991       12,484  
Deferred revenue
    6,603       7,901  
Deferred compensation
    10,953       9,326  
Share-based compensation
    7,258       6,903  
Provision for postretirement benefits under SFAS No. 158
    1,186       1,530  
Unrealized loss on derivative instruments
    3,930       3,941  
Visa litigation expense
    14,056        
Net unrealized loss on cash flow hedges
          1,698  
Net unrealized loss on investment securities available for sale
          9,525  
Other
    13,511       10,772  
                 
Total deferred income tax assets
    217,350       184,775  
                 
Deferred income tax liabilities:
               
Excess tax over financial statement depreciation
    (56,632 )     (48,251 )
Purchase accounting adjustments
    (11,285 )     (14,036 )
Net unrealized gain on cash flow hedges
    (9,827 )      
Net unrealized gain on investment securities available for sale
    (10,039 )      
Ownership interest in partnership
    (6,939 )     (5,010 )
Other
    (5,456 )     (6,071 )
                 
Total gross deferred income tax liabilities
    (100,178 )     (73,368 )
                 
Net deferred income tax assets
  $ 117,172       111,407  
                 
 
 
Synovus has determined that a valuation allowance with respect to deferred tax assets is not necessary as of December 31, 2007. Synovus files income tax returns in the U.S. Federal jurisdiction and various state jurisdictions, and is subject to examinations by these taxing authorities unless statutory examination periods lapse. Synovus’ U.S. Federal income tax return is filed on a consolidated basis, and for all periods presented, includes the formerly majority owned subsidiary, TSYS. Most state income tax returns are filed on a separate entity basis. Synovus is no longer subject to U.S. Federal income tax examinations for years before 2004 and with few exceptions, Synovus is no longer subject to income tax examinations from state and local tax authorities for years before 2001. There is currently no Federal tax examination in progress. However, certain tax examinations are in progress by the relevant state tax authorities. Although Synovus is unable to determine the ultimate outcome of these examinations, Synovus believes that its liability for uncertain tax positions relating to these jurisdictions for such years is adequate.
 
Synovus adopted the provisions of FIN 48, “Accounting for Uncertainty in Income Taxes — an Interpretation of FASB Statement No. 109” as of January 1, 2007. FIN 48 establishes a single model to address accounting for uncertain tax positions. FIN 48 clarifies the accounting for income taxes by prescribing a minimum recognition threshold a tax position is required to meet before being recognized in the financial statements. FIN 48 also provides guidance on derecognition, measurement classification, interest and penalties, accounting in interim periods, disclosure and transition. FIN 48 provides a two-step process in the evaluation of a tax position. The first step is recognition. A company determines whether it is more-likely-than-not that a tax position will be sustained upon examination, including a resolution of any related appeals or litigation processes, based upon the technical merits of the position. The second step is measurement. A tax position that meets the more-likely-than-not recognition threshold is measured at the largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate settlement.


F-36


Table of Contents

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

Upon adoption as of January 1, 2007, Synovus recognized a $1.4 million decrease in the liability for uncertain tax positions, of continuing operations, with a corresponding increase in retained earnings of $1.4 million as a cumulative effect adjustment. During the twelve months ended December 31, 2007, Synovus decreased its liability for prior year uncertain income tax positions as a discrete item by a net amount of approximately $4.1 million (net of the Federal tax effect) including $1.4 million in interest and penalties. This decrease resulted from the completion of a routine state tax examination, expiring state audit period statutes and other new information impacting the potential resolution of material uncertain tax positions.
 
A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows(1):
 
         
(In thousands)      
 
Balance at December 31, 2006
  $ 9,057  
Current activity:
       
Additions based on tax positions related to current year
    2,193  
Additions for tax positions of prior years
     
Deductions for tax positions of prior years
    (4,176 )
Settlements
     
         
Balance at December 31, 2007
  $ 7,074  
         
 
(1) Unrecognized state tax benefits are not adjusted for the Federal tax impact.
 
 
Synovus recognizes accrued interest and penalties related to unrecognized income tax benefits as a component of income tax expense. Accrued interest and penalties on unrecognized tax benefits totaled $1.9 million and $1.1 million as of January 1, 2007 and December 31, 2007, respectively. The total amount of unrecognized income tax benefits as of January 1, 2007 and December 31, 2007 that, if recognized, would affect the effective tax rate is $7.2 million and $5.4 million (net of the Federal benefit on state tax issues) respectively, which includes interest and penalties of $1.3 million and $0.7 million.
 
The total liability for uncertain tax positions under FIN 48 at December 31, 2007 is $5.4 million. Synovus is not able to reasonably estimate the amount by which the liability will increase or decrease over time; however, at this time, Synovus does not expect a significant payment related to these obligations within the next year. Synovus expects that approximately $36 thousand of uncertain tax positions will be either settled or resolved during the next twelve months.


F-37


Table of Contents

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
Note 18   Condensed Financial Information of Synovus Financial Corp. (Parent Company only)
 
Condensed Balance Sheets
                 
    December 31,  
(In thousands)   2007     2006  
 
Assets
               
Cash
  $ 2,157       3,294  
Investment in consolidated bank subsidiaries, at equity
    3,873,821       4,189,420  
Investment in consolidated nonbank subsidiaries, at equity
    60,447       57,541  
Notes receivable from bank subsidiaries
    140,532       167,439  
Notes receivable from nonbank subsidiaries
    2,382       3,773  
Other assets
    258,288       165,377  
                 
Total assets
  $ 4,337,627       4,586,844  
                 
Liabilities and Shareholders’ Equity
               
Liabilities:
               
Long-term debt
  $ 771,683       771,285  
Other liabilities
    124,354       106,909  
                 
Total liabilities
    896,037       878,194  
                 
Shareholders’ equity:
               
Common stock
    335,529       331,214  
Additional paid-in capital
    1,101,209       1,033,055  
Treasury stock
    (113,944 )     (113,944 )
Accumulated other comprehensive income (loss)
    31,439       (2,129 )
Retained earnings
    2,087,357       2,460,454  
                 
Total shareholders’ equity
    3,441,590       3,708,650  
                 
Total liabilities and shareholders’ equity
  $ 4,337,627       4,586,844  
                 


F-38


Table of Contents

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
Condensed Statements of Income
 
                         
    Years Ended December 31,  
(In thousands)   2007     2006     2005  
 
Income:
                       
Cash dividends received from bank subsidiaries
  $ 365,024       245,687       251,202  
Management and information technology fees from affiliates
    117,934       107,133       85,092  
Securities gains, net
                166  
Interest income
    6,693       5,503       3,698  
Other income
    42,347       29,996       17,332  
                         
Total income
    531,998       388,319       357,490  
                         
Expenses:
                       
Interest expense
    41,224       41,343       41,560  
Other expenses
    250,944       218,803       166,856  
                         
Total expenses
    292,168       260,146       208,416  
                         
Income before income taxes and equity in undistributed net income of subsidiaries
    239,830       128,173       149,074  
Allocated income tax benefit
    (50,854 )     (45,260 )     (38,471 )
                         
Income before equity in undistributed net income of subsidiaries
    290,684       173,433       187,545  
Equity in undistributed net income of subsidiaries
    52,251       241,670       171,505  
                         
Income from continuing operations
    342,935       415,103       359,050  
Income from discontinued operations, net of income taxes and minority interest
    183,370       201,814       157,396  
                         
Net income
  $ 526,305       616,917       516,446  
                         


F-39


Table of Contents

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
 
Condensed Statements of Cash Flows
 
                         
    Years ended December 31,  
(In thousands)   2007     2006     2005  
 
Operating Activities
                       
Net income
  $ 526,305       616,917       516,446  
Adjustments to reconcile net income to net cash provided by operating activities:
                       
Equity in undistributed income of subsidiaries
    (244,150 )     (443,484 )     (328,901 )
Depreciation, amortization, and accretion, net
    20,063       22,235       17,243  
Share-based compensation
    21,540       9,889       862  
Net increase (decrease) in other liabilities
    18,034       43,158       (3,029 )
Net (increase) decrease in other assets
    (100,708 )     (37,106 )     7,302  
Gain on sale of other assets
          (1,940 )      
Other, net
    47,690       9,416       (1,370 )
                         
Net cash provided by operating activities
    288,774       219,085       208,553  
                         
Investing Activities
                       
Net investment in subsidiaries
    (71,963 )     (33,757 )     (85,887 )
Equity method investments
    (12,186 )           (10 )
Purchases of premises and equipment
    (22,670 )     (26,941 )     (17,503 )
Proceeds from sale of other assets
          2,135        
Net decrease (increase) in short-term notes receivable
                       
from bank subsidiaries
    26,907       30,238       (170,399 )
Net decrease (increase) in short-term notes receivable from non-bank subsidiaries
    1,391       241       (2,384 )
                         
Net cash used in investing activities
    (78,521 )     (28,084 )     (276,183 )
                         
Financing Activities
                       
Dividends paid to shareholders
    (264,930 )     (244,654 )     (224,303 )
Principal repayments on long-term debt
    (10,310 )     (10,310 )     (200,000 )
Proceeds from issuance of long-term debt
                445,644  
Proceeds from issuance of common stock
    63,850       65,510       43,125  
                         
Net cash (used in) provided by financing activities
    (211,390 )     (189,454 )     64,466  
                         
(Decrease) increase in cash
    (1,137 )     1,547       (3,164 )
Cash at beginning of year
    3,294       1,747       4,911  
                         
Cash at end of year
  $ 2,157       3,294       1,747  
                         
 
For the years ended December 31, 2007, 2006, and 2005, the Parent Company paid income taxes (net of refunds received) of $429.8 million, $380.9 million, and $315.0 million, and interest in the amount of $41.5 million, $41.7 million, and $41.3 million, respectively.


F-40


Table of Contents

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
Note 19   Supplemental Financial Data
 
Components of other operating income and other operating expenses in excess of 1% of total revenues for any of the respective years are as follows:
 
                         
    Years ended December 31,
(In thousands)   2007   2006   2005
 
Income:
                       
Income from private equity investments
  $ 15,457       5,341       2,242  
Expenses:
                       
Third-party processing expenses
    38,639       35,961       28,024  


F-41


Table of Contents

 ­ ­  (SYNOVUS LOGO)

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
 
 
The Board of Directors and Shareholders
Synovus Financial Corp.:
 
We have audited the accompanying consolidated balance sheets of Synovus Financial Corp. and subsidiaries as of December 31, 2007 and 2006, and the related consolidated statements of income, changes in shareholders’ equity and comprehensive income, and cash flows for each of the years in the three-year period ended December 31, 2007. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
 
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Synovus Financial Corp. and subsidiaries as of December 31, 2007 and 2006, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2007, in conformity with U.S. generally accepted accounting principles.
 
As discussed in Note 1 to the consolidated financial statements, Synovus Financial Corp. changed its method of accounting for income tax uncertainties during 2007 and changed its method of accounting for stock-based compensation and pension and other postretirement plans and applied the provisions of Staff Accounting Bulletin No. 108 in 2006.
 
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Synovus Financial Corp.’s internal control over financial reporting as of December 31, 2007, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated February 29, 2008 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
 
-s- KPMB
 
Atlanta, Georgia
February 29, 2008


F-42


Table of Contents

 ­ ­  (SYNOVUS LOGO)

MANAGEMENT’S REPORT ON INTERNAL
CONTROL OVER FINANCIAL REPORTING
 
The management of Synovus Financial Corp. (the Company) is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934.
 
The Company’s management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2007. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control — Integrated Framework.
 
Based on our assessment, we believe that, as of December 31, 2007, the Company’s internal control over financial reporting is effective based on the criteria set forth in Internal Control — Integrated Framework.
 
     
-s- Richard E. Anthony   -s- Thomas J. Prescott
Richard E. Anthony
Chairman &
Chief Executive Officer
  Thomas J. Prescott
Executive Vice President &
Chief Financial Officer


F-43


Table of Contents

 ­ ­  (SYNOVUS LOGO)

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
 
The Board of Directors and Shareholders
Synovus Financial Corp.:
 
We have audited Synovus Financial Corp.’s internal control over financial reporting as of December 31, 2007, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Synovus Financial Corp.’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.
 
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
 
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
 
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
 
In our opinion, Synovus Financial Corp. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2007, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
 
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Synovus Financial Corp. as of December 31, 2007 and 2006, and the related consolidated statements of income, changes in shareholders’ equity and comprehensive income, and cash flows for each of the years in the three-year period ended December 31, 2007, and our report dated February 29, 2008 expressed an unqualified opinion on those consolidated financial statements.
 
-s- KPMB
 
Atlanta, Georgia
February 29, 2008


F-44


Table of Contents

 
                                         
    Years Ended December 31,  
(In thousands, except per share data)   2007     2006     2005     2004     2003  
 
Income Statement:
                                       
Total revenues(b)
  $ 1,536,996       1,487,337       1,292,166       1,186,898       1,070,988  
Net interest income
    1,148,948       1,125,789       965,216       859,531       762,456  
Provision for losses on loans
    170,208       75,148       82,532       75,319       71,777  
Non-interest income
    389,028       359,430       327,413       327,441       311,023  
Non-interest expense
    840,094       764,533       646,757       621,675       575,408  
Income from continuing operations, net of income taxes
    342,935       415,103       359,050       314,941       274,586  
Income from discontinued operations, net of income taxes and minority interest(a)
    183,370       201,814       157,396       122,092       114,339  
Net income
    526,305       616,917       516,446       437,033       388,925  
Per share data:
                                       
Basic earnings per share
                                       
Income from continuing operations
    1.05       1.29       1.15       1.02       0.91  
Net income
    1.61       1.92       1.66       1.42       1.29  
Diluted earnings per share
                                       
Income from continuing operations
    1.04       1.28       1.14       1.01       0.90  
Net income
    1.60       1.90       1.64       1.41       1.28  
Cash dividends declared
    0.82       0.78       0.73       0.69       0.66  
Book value
    10.43       11.39       9.43       8.52       7.43  
Balance Sheet:
                                       
Investment securities
    3,666,974       3,352,357       2,958,320       2,695,593       2,529,257  
Loans, net of unearned income
    26,498,585       24,654,552       21,392,347       19,480,396       16,464,914  
Deposits
    24,959,816       24,528,463       20,806,979       18,591,402       15,953,702  
Long-term debt
    1,890,235       1,343,358       1,928,005       1,873,247       1,530,798  
Shareholders’ equity
    3,441,590       3,708,650       2,949,329       2,641,289       2,245,039  
Average total shareholders’ equity
    3,935,910       3,369,954       2,799,496       2,479,404       2,166,777  
Average total assets
    32,895,295       29,831,172       26,293,003       23,275,001       20,412,853  
Performance ratios and other data:
                                       
Return on average assets(c)
    1.60 %     2.07       1.96       1.88       1.91  
Return on average equity(c)
    13.37       18.31       18.45       17.63       17.95  
Net interest margin, before fees
    3.85       4.12       4.03       3.92       3.89  
Net interest margin, after fees
    3.97       4.27       4.18       4.21       4.26  
Efficiency ratio
    55.14       51.18       49.79       52.06       53.34  
Dividend payout ratio(d)
    51.25       40.99       44.51       48.94       51.56  
Average shareholders’ equity to average assets
    11.96       11.30       10.65       10.65       10.61  
Average shares outstanding, basic
    326,849       321,241       311,495       307,262       302,010  
Average shares outstanding, diluted
    329,863       324,232       314,815       310,330       304,928  
 
(a) On December 31, 2007, Synovus Financial Corp. (“Synovus”) completed the tax-free spin-off of its shares of Total System Services, Inc. (“TSYS”) common stock to Synovus shareholders. In accordance with the provisions of Statement of Financial Accounting Standards (SFAS) No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,” and SFAS No. 146, “Accounting for Costs Associated with Exit or Disposal Activities,” the current period and historical consolidated results of operations and financial position of TSYS, as well as all costs recorded by Synovus associated with the spin-off of TSYS, are now presented as discontinued operations. Additionally, discontinued operations for the year ended December 31, 2007 include a $4.2 million after-tax gain related to the transfer of Synovus’ proprietary mutual funds to a non-affiliated third party.
 
(b) Consists of net interest income and non-interest income, excluding securities gains (losses).
 
(c) December 31, 2007 ratio includes both continuing and discontinued operations.
 
(d) Determined by dividing cash dividends declared per share by diluted net income per share.
 


F-45


Table of Contents

 
Executive Summary
 
The following financial review provides a discussion of Synovus’ financial condition, changes in financial condition, and results of operations as well as a summary of Synovus’ critical accounting policies. This section should be read in conjunction with the preceding audited consolidated financial statements and accompanying notes.
 
About Our Business
 
Synovus is a financial services holding company, based in Columbus, Georgia, with approximately $33 billion in assets. Synovus provides integrated financial services including banking, financial management, insurance, mortgage and leasing services through 37 wholly-owned subsidiary banks and other Synovus offices in Georgia, Alabama, South Carolina, Tennessee, and Florida. At December 31, 2007, our banks ranged in size from $100.7 million to $6.1 billion in total assets.
 
Our Key Financial Performance Indicators
 
In terms of how we measure success in our business, the following are our key financial performance indicators:
     


•   Loan Growth
  •   Credit Quality
•   Core Deposit Growth
  •   Fee Income Growth
•   Net Interest Margin
  •   Expense Management
 
2007 Financial Performance vs. 2006
(including discontinued operations)
 
Consolidated
 
  •  Net income: $526.3 million, down 14.7%, compared to $616.9 million for 2006 (excluding expenses related to the TSYS spin-off, Visa litigation, and the Bank of America termination fee, net income of $579.8 million, down 0.7%, compared to $583.7 million for 2006).
 
  •  Diluted earnings per share (EPS): $1.60, down 16.1% from 2006 (2007 EPS of $1.76 excluding expenses related to the TSYS spin-off and Visa litigation).
 
  •   Loan growth: up $1.8 billion, or 7.5% compared to 2006.
 
  •  Core deposit growth (total deposits less brokered time deposits): up $158.4 million, or 0.7%, compared to 2006
 
  •  Net interest margin: 3.97%, compared to 4.27% for 2006.
 
  •  Credit quality:
 
  •  Nonperforming assets ratio of 1.67%, compared to 0.50% at year-end 2006, and
 
  •  Past dues over 90 days and still accruing interest as a percentage of total loans of 0.13% compared to 0.14% at year-end 2006, and
 
  •  Net charge-off ratio of 0.46%, compared to 0.26% for 2006.
 
  •  Non-interest income growth: $389.0 million, up 8.2% from 2006.
 
  •  Non-interest expense up 9.9% from 2006 (up 5.1% excluding Visa litigation expenses).
 
  •  Return on assets: 1.60% compared to 2.07% for 2006.
 
  •  Return on equity: 13.37% compared to 18.31% for 2006.
 
Additionally during 2007:
 
  •  On November 7, 2007, Visa announced that it had reached a settlement with American Express regarding certain litigation. Synovus has a membership interest in Visa and, along with other banks, has an obligation to share in certain losses under various agreements with Visa in connection with this and other litigation. Synovus recorded a $12.0 million liability during the three months ended September 30, 2007 related to the American Express settlement, and recorded an additional Visa litigation accrual of $24.8 million during the three months ended December 31, 2007 as an estimate of Synovus’ indemnification obligations arising from other covered litigation of Visa.
 
  •  On December 31, 2007, Synovus completed the spin-off of its shares of TSYS common stock to Synovus shareholders. Synovus owned approximately 80.6% of TSYS’ outstanding shares on the date of the spin-off. Each Synovus shareholder received 0.483921 of a share of TSYS common stock for each share of Synovus common stock held on December 18, 2007. Synovus shareholders received cash in lieu of fractional shares for amounts of less than one TSYS share.
 
  •  Synovus opened 24 new retail branch banking locations and relocated 4 existing retail branches to new facilities in 2007.


F-46


Table of Contents

Financial Review ­ ­  (SYNOVUS LOGO)

 
Presentation of net income and diluted earnings per share excluding expenses associated with the Visa litigation, TSYS spin-off, and Bank of America termination fee are non-GAAP (Generally Accepted Accounting Principles) financial measures. The following tables reconcile net income and diluted net income per share, comparing non-GAAP financial measures to GAAP financial measures:
 
                         
   
    Years Ended December 31,        
(In thousands, except per share data)   2007     2006     % Chg  
 
Consolidated:
                       
Net income, as reported
  $ 526,305       616,917       (14.7 )%
Visa litigation expense, net of income taxes
    22,478             nm  
Spin-off related expenses, net of income taxes and minority interest
    30,977             nm  
Bank of America termination fee, net of accelerated amortization,
                       
income taxes, and minority interest
          (33,200 )     nm  
                         
Net income, as adjusted
  $ 579,760       583,717       (0.7 )%
                         
Diluted net income per share:
                       
Net income, as reported
  $ 1.60       1.90       (16.1 )%
Visa litigation expense, net of income taxes
    0.07             nm  
Spin-off related expenses, net of income taxes and minority interest
    0.09             nm  
Bank of America termination fee, net of accelerated amortization,
                       
income taxes, and minority interest
          (0.10 )     nm  
                         
Diluted net income per share, as adjusted
  $ 1.76       1.80       (2.4 )%
                         
nm = not meaningful
                       
 
 
 
                         
    Years Ended December 31,        
(In thousands, except per share data)   2007     2006     % Chg  
 
Income from continuing operations, as reported
  $ 342,935       415,103       (17.4 )%
Visa litigation expense, net of income taxes
    22,478             nm  
                         
Income from continuing operations, as adjusted
  $ 365,413       415,103       (12.0 )%
                         
Diluted net income per share:
                       
Income from continuing operations, as reported
  $ 1.04       1.28       (18.8 )%
Visa litigation expense, net of income taxes
    0.07             nm  
                         
Income from continuing operations per diluted share, as adjusted
  $ 1.11       1.28       (13.5 )%
                         
nm = not meaningful
                       
 
 
 
Synovus believes that the above non-GAAP financial measures provide meaningful information to assist investors in understanding Synovus’ financial results, exclusive of items that management believes are not reflective of its operating results. The non-GAAP measures should not be considered by themselves or as a substitute for the GAAP measures. The non-GAAP measures should be considered as an additional view of the way Synovus’ financial measures are affected by the non-recurring spin-off related expenses, Visa litigation expenses, and the Bank of America termination fee.
 
Critical Accounting Policies
 
The accounting and financial reporting policies of Synovus conform to U.S. generally accepted accounting principles and to general practices within the banking and financial services industries. Synovus has identified certain of its accounting policies as “critical accounting policies.” In determining which accounting policies are critical in nature, Synovus has identified the policies that require significant judgment or involve complex estimates. The application of these policies has a significant impact on Synovus’ financial


F-47


Table of Contents

Financial Review ­ ­  (SYNOVUS LOGO)

statements. Synovus’ financial results could differ significantly if different judgments or estimates are applied in the application of these policies.
 
Allowance for Loan Losses
 
Notes 1 and 6 to Synovus’ consolidated financial statements contains a discussion of the allowance for loan losses. The allowance for loan losses at December 31, 2007 was $367.6 million.
 
During the second quarter of 2007, Synovus implemented certain refinements to its allowance for loan losses methodology, specifically the way that loss factors are derived. These refinements resulted in a reallocation of the factors used to determine the allocated and unallocated components of the allowance along with a more disaggregated approach to estimate the required allowance by loan portfolio classification. These changes did not have a significant impact on the total allowance for loan losses or provision for losses on loans upon implementation.
 
The allowance for loan losses is determined based on an analysis which assesses the probable loss within the loan portfolio. The allowance for loan losses consists of two components: the allocated and unallocated allowances. Both components of the allowance are available to cover inherent losses in the portfolio. Significant judgments or estimates made in the determination of the allowance for loan losses consist of the risk ratings for loans in the commercial loan portfolio, the valuation of the collateral for loans that are classified as impaired loans, and the qualitative loss factors.
 
Commercial Loans — Risk Ratings and Loss Factors
 
Commercial loans are assigned a risk rating on a nine point scale. For commercial loans that are not considered impaired, the allocated allowance for loan losses is determined based upon the loss percentage factors that correspond to each risk rating.
 
The risk ratings are based on the borrowers’ credit risk profile, considering factors such as debt service history and capacity, inherent risk in the credit (e.g., based on industry type and source of repayment), and collateral position. Ratings 6 through 9 are modeled after the bank regulatory classifications of special mention, substandard, doubtful, and loss. Loss percentage factors are based on the probable loss including qualitative factors. The probable loss considers the probability of default, the loss given default, and certain qualitative factors as determined by loan category and risk rating. The probability of default and loss given default are based on industry data. The qualitative factors consider credit concentrations, recent levels and trends in delinquencies and nonaccrual loans, and growth in the loan portfolio. The occurrence of certain events could result in changes to the loss factors. Accordingly, these loss factors are reviewed periodically and modified as necessary.
 
Each loan is assigned a risk rating during the approval process. This process begins with a rating recommendation from the loan officer responsible for originating the loan. The rating recommendation is subject to approvals from other members of management and/or loan committees depending on the size and type of credit. Ratings are re-evaluated at least every twelve months in connection with the loan review process at each bank. Additionally, an independent holding company credit review function evaluates each bank’s risk rating process at least every twelve to eighteen months.
 
Impaired Loans
 
Management considers a loan to be impaired when the ultimate collectibility of all amounts due according to the contractual terms of the loan agreement are in doubt. A majority of our impaired loans are collateral dependent. The impairment on these loans is determined based upon fair value estimates (net of selling costs) of the respective collateral. The actual losses on these loans could differ significantly if the fair value of the collateral is different from the estimates used by Synovus in determining the impairment. The majority of Synovus’ impaired loans are secured by real estate. The fair value of these real estate properties is generally determined based upon appraisals performed by a certified or licensed appraiser. Management also considers other factors or recent developments which could result in adjustments to the collateral value estimates indicated in the appraisals. Estimated losses on collateral dependent impaired loans are typically charged-off. Estimated losses on all other impaired loans are included in the allowance for loan losses through a charge to the provision for losses on loans.
 
Retail Loans — Loss Factors
 
The allocated allowance for loan losses for retail loans is generally determined by segregating the retail loan portfolio into pools of homogeneous loan categories. Loss factors applied to these pools are based on the probable loss including qualitative factors. The probable loss considers the probability of default, the loss given default, and certain qualitative factors as determined by loan category and risk rating. The probability of default and loss given default are based on industry data. The qualitative factors consider credit concentrations, recent levels and trends in delinquencies and nonaccrual loans, and growth in the loan portfolio. The occurrence of certain events could result in changes to the loss factors. Accordingly, these loss factors are reviewed periodically and modified as necessary.


F-48


Table of Contents

Financial Review ­ ­  (SYNOVUS LOGO)

 
Unallocated Component
 
The unallocated component of the allowance for loan losses is considered necessary to provide for certain environmental and economic factors that effect the probable loss inherent in the entire loan portfolio. Unallocated loss factors included in the determination of the unallocated allowance are economic factors, changes in the experience, ability, and depth of lending management and staff, and changes in lending policies and procedures, including underwriting standards. Certain macro- economic factors and changes in business conditions and developments could have a material impact on the collectibility of the overall portfolio. As an example, a rapidly rising interest rate environment could have a material impact on certain borrowers’ ability to pay. The unallocated component is meant to cover such risks.
 
Income Taxes
 
Notes 1 and 17 to Synovus’ consolidated financial statements contain a discussion of income taxes. The calculation of Synovus’ income tax provision is complex and requires the use of estimates and judgments in its determination. As part of Synovus’ overall business strategy, management must consider tax laws and regulations that apply to the specific facts and circumstances under consideration. This analysis includes the amount and timing of the realization of income tax liabilities or benefits. Management closely monitors tax developments on both the state and federal level in order to evaluate the effect they may have on Synovus’ overall tax position. At December 31, 2007, Synovus concluded that it did not need a valuation allowance for its deferred income tax assets and had an accrual of $7.1 million for unrecognized tax benefits.
 
Asset Impairment
 
Goodwill
 
Under SFAS No. 142 (SFAS 142), “Goodwill and Other Intangible Assets,” goodwill is required to be tested for impairment annually. The combination of the income approach utilizing the discounted cash flow (DCF) method and the market approach, utilizing readily available market valuation multiples, is used to estimate the fair value.
 
Under the DCF method, the fair value of the reporting unit reflects the present value of the projected earnings that will be generated by each reporting unit after taking into account the revenues and expenses associated with the reporting unit, the relative risk that the cash flows will occur, the contribution of other assets, and an appropriate discount rate to reflect the value of invested capital. Cash flows are estimated for future periods based on historical data and projections provided by management. If the actual cash flows are not consistent with Synovus’ estimates, an impairment charge may result.
 
Under the market approach, the fair value of the reporting unit reflects the price at which similar companies are exchanged. The multiples utilized are the average price to tangible book value, and the average price to the previous twelve months’ earnings multiple.
 
Notes 3 and 7 to Synovus’ consolidated financial statements contain a discussion of goodwill. The net carrying value of goodwill as of December 31, 2007 was $519.1 million. Based on the 2007 assessments, Synovus concluded that goodwill was not impaired.
 
Long-Lived Assets and Other Intangibles
 
The Company reviews long-lived assets, such as property and equipment and other intangibles subject to amortization, including core deposit premiums and customer relationships, for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the actual cash flows are not consistent with the Company’s estimates, an impairment charge may result.
 
Acquisitions
 
Table 1 summarizes the acquisitions completed during the past three years.
 
Table 1  Acquisitions
(Dollars in thousands)
 
                             
        Total
    Shares
       
Company and Location
  Date Closed   Assets     Issued     Cash  
 
Banking Corporation of Florida
  April 1, 2006   $ 417,787       2,938,791        
Naples, Florida
                           
Riverside Bancshares, Inc. 
  March 25, 2006     765,464       5,883,426        
Marietta, Georgia
                           
 
This information is presented in further detail in Note 3 to the consolidated financial statements.


F-49


Table of Contents

Financial Review ­ ­  (SYNOVUS LOGO)

 
Discontinued Operations
 
Transfer of Mutual Funds
 
During 2007, Synovus transferred its proprietary mutual funds to a non-affiliated third party. As a result of the transfer, Synovus received gross proceeds of $8.0 million and incurred transaction related costs of $1.1 million, resulting in a pre-tax gain of $6.9 million, or $4.2 million, after tax. The net gain has been reported as a component of income from discontinued operations on the consolidated statement of income. Financial results for 2007, 2006, and 2005 of the business have not been presented as discontinued operations as such amounts are inconsequential. This business did not have significant assets, liabilities, revenues, or expenses associated with it.
 
TSYS Spin-off
 
On December 31, 2007, Synovus completed the tax-free spin-off of its shares of TSYS common stock to Synovus shareholders. Synovus owned approximately 80.6% of TSYS’ outstanding shares on the date of the spin-off. Each Synovus shareholder received 0.483921 of a share of TSYS common stock for each share of Synovus common stock held as of December 18, 2007. Synovus shareholders received cash in lieu of fractional shares for amounts of less than one TSYS share.
 
Pursuant to the agreement and plan of distribution, TSYS paid on a pro rata basis to its shareholders, including Synovus, a one-time cash dividend of $600 million or $3.0309 per TSYS share based on the number of TSYS shares outstanding as of the record date of December 17, 2007. Synovus received $483.8 million in proceeds from this one-time cash dividend. The dividend was paid on December 31, 2007.
 
In accordance with the provisions of SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,” and SFAS No. 146, “Accounting for Costs associated with Exit or Disposal Activities,” the current period and historical consolidated results of operations of TSYS, as well as all costs associated with the spin-off of TSYS, are now presented as income from discontinued operations. The balance sheet as of the record date of December 31, 2007 does not include assets and liabilities of TSYS, while all prior period assets and liabilities of TSYS are presented as discontinued operations.
 
The following table shows the components of income from discontinued operations for the years ended December 31, 2007, 2006 and 2005:
 
Table 2  Discontinued Operations
(In thousands)
 
                         
    Years Ended December 31,  
    2007     2006     2005  
 
TSYS net income, net of minority interest (excluding spin-off related expenses)
  $ 210,147       201,814       157,396  
Spin-off related expenses, net of income taxes:
                       
TSYS, net of minority interest
    (18,248 )            
Synovus
    (12,729 )            
Gain on transfer of mutual funds, net of income taxes
    4,200              
                         
Total income from discontinued operations, net of income taxes and minority interest
  $ 183,370       201,814       157,396  
                         
 
 
 
See note 2 to the consolidated financial statements for further discussion regarding discontinued operations.
 
Earning Assets, Sources of Funds, and Net Interest Income
 
Earning Assets and Sources of Funds
 
Average total assets for 2007 were $32.90 billion or 10.3% over 2006 average total assets of $29.83 billion. Average earning assets for 2007 were $29.11 billion, which represented 88.5% of average total assets. Average earning assets increased $2.59 billion, or 9.8%, over 2006. The $2.59 billion increase consisted primarily of a $2.18 billion increase in average net loans and a $395.0 million increase in average investment securities available for sale. The primary funding source for this earning asset growth was a $2.04 billion increase in average deposits. Average shareholders’ equity for 2007 was $3.94 billion, which represents an increase of $566.0 million over 2006.
 
For 2006, average total assets increased $3.54 billion, or 13.5% from 2005. Average earning assets for 2006 were $26.52 billion, which represented 88.9% of average total assets. For more detailed information on the average balance sheets


F-50


Table of Contents

Financial Review ­ ­  (SYNOVUS LOGO)

for the years ended December 31, 2007, 2006, and 2005, refer to Table 4.
 
Net Interest Income
 
Net interest income (interest income less interest expense) is a major component of net income, representing the earnings of the primary business of gathering funds from customer deposits and other sources and investing those funds in loans and investment securities. Our long-term objective is to manage those assets and liabilities to maximize net interest income while balancing interest rate, credit, liquidity, and capital risks.
 
Net interest income is presented in this discussion on a tax-equivalent basis, so that the income from assets exempt from federal income taxes is adjusted based on a statutory marginal federal tax rate of 35% in all years (See Table 3). The net interest margin is defined as taxable-equivalent net interest income divided by average total interest earning assets and provides an indication of the efficiency of the earnings from balance sheet activities. The net interest margin is affected by changes in the spread between interest earning asset yields and interest bearing liability costs (spread rate), and by the percentage of interest earning assets funded by non-interest bearing funding sources.
 
Net interest income for 2007 was $1.15 billion, up $23.2 million, or 2.1%, from 2006. On a taxable-equivalent basis, net interest income was $1.15 billion, up $22.4 million, or 2.0%, over 2006. During 2007, average interest earning assets increased $2.59 billion, or 9.8%, with the majority of this increase attributable to loan growth. Increases in the level of deposits and other borrowed funds were the primary funding sources for the increase in earning assets.
 
Net Interest Margin
 
The net interest margin after fees was 3.97% for 2007, down 30 basis points from 2006. The yield on earning assets increased 9 basis points, which was offset by a 39 basis point increase in the effective cost of funds, which includes non-interest bearing funding sources, primarily demand deposits.
 
The yields on earning assets were positively impacted by higher realized yields on investment securities, which increased 45 basis points, primarily due to the maturity of lower yielding investments that were reinvested at higher rates available during 2007. Loan yields, which increased 4 basis points, were favorably impacted by a 10 basis point increase in the average prime rate in 2007 as compared to 2006 and the maturity and replacement of lower yielding fixed rate loans throughout the year. These positive impacts on loan yields were partially offset by an increase in the cost to carry the elevated levels of nonperforming assets in 2007 compared to 2006. The primary factors driving the 39 basis point increase in the effective cost of funds were a 53 basis point increase in the cost of non-brokered time deposits and a customer driven shift from lower cost deposit types such as NOW and savings accounts to higher cost time deposits and money market accounts. A continued competitive pricing environment in our marketplace also contributed to the increase in the cost of funds.
 
The net interest margin after fees was 4.27% for 2006, up 9 basis points from 2005. The yield on earning assets increased 116 basis points, which was partially offset by a 107 basis point increase in the effective cost of funds, which includes non-interest bearing funding sources, primarily demand deposits.
 
The primary increase in the yield on earning assets came from increased yields on loans, which increased 127 basis points, primarily due to increased yields on the variable rate portion of the loan portfolio. These loan yields were favorably impacted by a 177 basis point increase in the average prime rate in 2006 as compared to 2005. The primary factors driving the 107 basis point increase in the effective cost of funds were a 137 basis point increase in the cost of non-brokered time deposits and a 156 basis point increase in the cost of money market accounts. These rate increases were a result of the higher interest rate environment and growth in these accounts as consumer preference continued to favor higher yielding deposit accounts. A more competitive pricing environment in our marketplace also contributed to the increase in the cost of funds.
 
Table 3  Net Interest Income
(In thousands)
 
                         
    Years Ended December 31,  
    2007     2006     2005  
 
Interest income
  $ 2,238,404       2,016,466       1,496,261  
Taxable-equivalent adjustment
    5,059       5,790       6,392  
                         
Interest income, taxable-equivalent
    2,243,463       2,022,256       1,502,653  
Interest expense
    1,089,456       890,677       531,046  
                         
Net interest income, taxable-equivalent
  $ 1,154,007       1,131,579       971,607  
                         
 
 


F-51


Table of Contents

Financial Review ­ ­  (SYNOVUS LOGO)

 
Table 4  Consolidated Average Balances, Interest, and Yields
(Dollars in thousands)
 
                                                                         
    2007     2006     2005  
    Average
          Yield/
    Average
          Yield/
    Average
          Yield/
 
    Balance     Interest     Rate     Balance     Interest     Rate     Balance     Interest     Rate  
 
Assets
                                                                       
Interest earning assets:
                                                                       
Taxable loans, net(a)(b)
  $ 25,467,316       2,043,589       8.02 %   $ 23,254,146       1,857,005       7.99 %   $ 20,406,761       1,372,464       6.73 %
Tax-exempt loans, net(a)(b)(c)
    55,007       3,987       7.25       61,792       4,408       7.13       63,582       4,262       6.70  
Allowance for loan losses
    (335,032 )                 (309,658 )                 (279,533 )            
                                                                         
Loans, net
    25,187,291       2,047,576       8.13       23,006,280       1,861,413       8.09       20,190,810       1,376,726       6.82  
                                                                         
Investment securities available for sale:
                                                                       
Taxable investment securities
    3,429,175       164,631       4.80       3,009,962       129,219       4.29       2,609,113       98,726       3.78  
Tax-exempt investment securities(c)
    174,431       11,817       6.77       198,691       13,498       6.79       216,773       15,001       6.92  
                                                                         
Total investment securities
    3,603,606       176,448       4.90       3,208,653       142,717       4.45       2,825,886       113,727       4.02  
                                                                         
Trading account assets
    52,274       3,418       6.53       43,201       2,691       6.23       11,380       643       5.65  
Interest earning deposits with banks
    21,025       1,104       5.25       8,763       375       4.28       6,288       172       2.74  
Federal funds sold and securities purchased under resale agreements
    97,462       5,258       5.39       123,804       6,422       5.19       120,809       4,082       3.38  
Mortgage loans held for sale
    152,007       9,659       6.35       132,332       8,638       6.53       113,969       7,303       6.41  
                                                                         
Total interest earning assets
    29.113,665       2,243,463       7.71       26,523,033       2,022,256       7.62       23,269,142       1,502,653       6.46  
                                                                         
Cash and due from banks
    529,306                       538,949                       620,480                  
Premises and equipment, net
    514,280                       442,753                       388,289                  
Other real estate
    52,735                       26,000                       22,690                  
Other assets(d)
    1,355,137                       1,039,837                       792,899                  
Assets of discontinued operations(e)
    1,330,172                       1,260,600                       1,199,503                  
                                                                         
Total assets
  $ 32,895,295                     $ 29,831,172                     $ 26,293,003                  
                                                                         
Liabilities and Shareholders’ Equity Interest bearing liabilities:
                                                                       
Interest bearing demand deposits
  $ 3,125,802       68,779       2.20     $ 3,006,308       57,603       1.92     $ 2,975,016       35,085       1.18  
Money market accounts
    7,714,360       336,286       4.36       6,515,079       269,899       4.14       5,203,104       133,689       2.57  
Savings deposits
    483,368       2,525       0.52       542,793       3,538       0.65       555,205       1,958       0.35  
Time deposits (less brokered time deposits)
    7,004,347       348,332       4.97       6,340,959       281,366       4.44       4,918,782       150,959       3.07  
Brokered time deposits
    3,084,006       156,550       5.08       2,855,191       134,263       4.70       2,557,659       86,714       3.39  
Federal funds purchased and securities sold under repurchase agreements
    1,957,990       92,970       4.75       1,578,163       72,958       4.62       1,197,342       34,342       2.87  
Long-term debt
    1,619,536       84,014       5.19       1,515,306       71,050       4.69       2,082,031       88,299       4.24  
                                                                         
Total interest bearing liabilities
    24,989,409       1,089,456       4.36       22,353,799       890,677       3.98       19,489,139       531,046       2.72  
                                                                         
Non-interest bearing demand deposits
    3,409,506                       3,518,312                       3,416,053                  
Other liabilities
    246,213                       234,022                       146,654                  
Liabilities of and minority interest in discontinued operations(e)
    314,257                       355,085                       441,661                  
Shareholders’ equity
    3,935,910                       3,369,954                       2,799,496                  
                                                                         
Total liabilities and shareholders’ equity
  $ 32,895,295                     $ 29,831,172                     $ 26,293,003                  
                                                                         
Net interest income/margin
            1,154,007       3.97 %             1,131,579       4.27 %             971,607       4.18 %
                                                                         
Taxable-equivalent adjustment
            (5,059 )                     (5,790 )                     (6,392 )        
                                                                         
Net interest income, actual
          $ 1,148,948                     $ 1,125,789                     $ 965,215          
                                                                         
 
 
(a) Average loans are shown net of unearned income. Nonperforming loans are included.
 
(b) Interest income includes loan fees as follows: 2007 — $36.2 million, 2006 — $40.4 million, 2005 — $33.5 million.
 
(c) Reflects taxable-equivalent adjustments, using the statutory federal income tax rate of 35%, in adjusting interest on tax-exempt loans and investment securities to a taxable-equivalent basis.
 
(d) Includes average net unrealized gains (losses) on investment securities available for sale of ($15.1) million, ($54.5) million, and ($22.6) million for the years ended December 31, 2007, 2006, and 2005, respectively.
 
(e) On December 31, 2007, Synovus completed the tax-free spin-off of its shares of TSYS common stock to Synovus shareholders; accordingly, the assets and liabilities of TSYS are presented as discontinued operations.


F-52


Table of Contents

Financial Review ­ ­  (SYNOVUS LOGO)

 
Table 5  Rate/Volume Analysis
(In thousands)
 
                                                 
    2007 Compared to 2006     2006 Compared to 2005  
    Change Due to (a)     Change Due to (a)  
          Yield/
    Net
          Yield/
    Net
 
    Volume     Rate     Change     Volume     Rate     Change  
 
Interest earned on:
                                               
Taxable loans, net
  $ 176,832       9,752       186,584     $ 191,629       292,912       484,541  
Tax-exempt loans, net(b)
    (484 )     63       (421 )     (120 )     266       146  
Taxable investment securities
    17,984       17,428       35,412       15,152       15,341       30,493  
Tax-exempt investment securities(b)
    (1,647 )     (34 )     (1,681 )     (1,251 )     (252 )     (1,503 )
Trading account assets
    565       162       727       1,798       250       2,048  
Interest earning deposits with banks
    524       206       730       68       134       202  
Federal funds sold and securities purchased under resale agreements
    (1,367 )     202       (1,165 )     101       2,240       2,341  
Mortgage loans held for sale
    1,285       (264 )     1,021       1,177       158       1,335  
                                                 
Total interest income
    193,692       27,515       221,207       208,554       311,049       519,603  
                                                 
Interest paid on:
                                               
Interest bearing demand deposits
    2,294       8,882       11,176       369       22,149       22,518  
Money market accounts
    49,650       16,737       66,387       33,718       102,492       136,210  
Savings deposits
    (386 )     (627 )     (1,013 )     (43 )     1,623       1,580  
Time deposits (less brokered time deposits)
    29,454       37,512       66,966       43,661       86,746       130,407  
Brokered time deposits
    10,754       11,533       22,287       10,086       37,463       47,549  
Federal funds purchased and securities sold under repurchase agreements
    17,548       2,464       20,012       10,930       27,686       38,616  
Other borrowed funds
    4,888       8,076       12,964       (24,029 )     6,780       (17,249 )
                                                 
Total interest expense
    114,202       84,577       198,779       74,692       284,939       359,631  
                                                 
Net interest income
  $ 79,490       (57,062 )     22,428     $ 133,844       26,128       159,972  
                                                 
 
 
(a) The change in interest due to both rate and volume has been allocated to the yield/rate component.
 
(b) Reflects taxable-equivalent adjustments, using the statutory federal income tax rate of 35%, in adjusting interest on tax-exempt loans and investment securities to a taxable-equivalent basis.
 
Non-Interest Income
 
Non-interest income consists of a wide variety of fee generating services. Total non-interest income was $389.0 million in 2007, up 8.2% compared to 2006. Total non-interest income for 2006 was $359.4 million, up 9.8% over 2005. Table 6 shows the principal components of non-interest income.


F-53


Table of Contents

Financial Review ­ ­  (SYNOVUS LOGO)

 
Table 6  Non-Interest Income
(In thousands)
 
                         
    2007     2006     2005  
 
Service charges on deposits
  $ 112,142       112,417       109,960  
Fiduciary and asset management fees
    50,761       48,627       45,454  
Brokerage and investment banking revenue
    31,980       26,729       24,487  
Mortgage banking income
    27,006       29,255       28,682  
Bankcard fees
    47,770       44,303       38,813  
Securities gains (losses), net
    980       (2,118 )     463  
Other fee income
    39,307       38,743       34,148  
Other operating income
    79,082       61,474       45,407  
                         
Total non-interest income
  $ 389,028       359,430       327,414  
                         
 
 
Service charges on deposits represent the single largest fee income component. Service charges on deposits totaled $112.1 million in 2007, a decrease of 0.2% from the previous year, and $112.4 million in 2006, an increase of 2.2% from 2005. Service charges on deposit accounts consist of non-sufficient funds (NSF) fees (which represent approximately two — thirds of the total), account analysis fees, and all other service charges. NSF fees increased by $1.7 million or 2.2% over 2006. Account analysis fees were up $744 thousand or 5.2% from 2006 levels. All other service charges on deposit accounts, which consist primarily of monthly fees on consumer demand deposit and savings accounts, were down $2.7 million or 12.5% compared to 2006. The decline in all other service charges was largely due to growth in the number of checking accounts with no monthly service charges as well as the discontinuance of certain online banking fees.
 
Fiduciary and asset management fees are derived from providing estate administration, employee benefit plan administration, personal trust, corporate trust, investment management and financial planning services. Fiduciary and asset management fees were $50.8 million for 2007, an increase of 4.4% over the prior year, and $48.6 million for 2006, an increase of 7.0% from 2005. The increase in fiduciary and asset management fees for 2007 over 2006 is primarily due to an increase in managed assets in 2007 compared to 2006. The increase for 2006 over 2005 is primarily due to higher average rates of return being earned on managed assets in 2006 as well as certain one-time termination fees recognized in 2006.
 
At December 31, 2007, 2006 and 2005, the market value of assets under management was approximately $9.56 billion, $8.80 billion and $8.56 billion, respectively. Assets under management at December 31, 2007 and 2006 increased 8.7% and 2.8% from December 31, 2006 and 2005, respectively. Assets under management consist of all assets where Synovus has investment authority. Assets under advisement were approximately $3.53 billion, $3.82 billion, and $3.60 billion at December 31, 2007, 2006 and 2005, respectively. Assets under advisement consist of non-managed assets as well as non-custody assets where Synovus earns a consulting fee. Assets under advisement at December 31, 2007 and 2006 decreased 7.8% and increased 6.2% from December 31, 2006 and 2005, respectively. Total assets under management and advisement were $13.09 billion at December 31, 2007 compared to $12.63 billion at December 31, 2006 and $12.16 billion at December 31, 2005. Many of the fees charged are based on asset values, and increases in these values would directly impact fees earned.
 
Brokerage and investment banking revenue was $32.0 million in 2007, a 19.6% increase over the $26.7 million reported in 2006. Brokerage assets were $4.08 billion and $4.14 billion as of December 31, 2007 and 2006, respectively. The increase in revenue was primarily driven by our retail brokerage unit. Synovus began to integrate the retail brokerage sales force into the bank structure during 2006 with the unit fully integrated in 2007 and has experienced accelerated revenue growth following this re-organization.
 
Total brokerage and investment banking revenue for 2006 was $26.7 million, up 9.2% over 2005. The increase in revenue was mainly driven by a full year’s production of our capital markets unit during 2006 and only a partial year in 2005.
 
Mortgage banking income was $27.0 million in 2007, a 7.7% decrease from 2006 levels. Mortgage production volume is $1.43 billion in 2007, down 5.5% compared to 2006. The decline in mortgage banking income and production volume in 2007 compared to 2006 is due to a slow-down in residential housing during the latter half of 2007.
 
Total mortgage banking income for 2006 was $29.3 million, up 2.0% from 2005 levels. Total mortgage production volume was $1.51 billion in 2006, flat compared to 2005.
 
Bankcard fees totaled $47.8 million in 2007, an increase of 7.8% over the previous year, and $44.3 million in 2006, an increase of 14.2% from 2005. Bankcard fees consist of credit card merchant and interchange fees and debit card interchange fees. Debit card interchange fees were $15.5 million in 2007, an increase of 6.3% over the previous year, and


F-54


Table of Contents

Financial Review ­ ­  (SYNOVUS LOGO)

$14.6 million in 2006, an increase of 21.0% from 2005. The increase in debit card interchange fees for 2007 was primarily driven by an increase in volume and a higher retention rate. Credit card fees were $32.3 million in 2007, an increase of 8.6% compared to 2006, and $29.7 million in 2006, an increase of 11.1% compared to 2005. The increase in credit card fees for 2007 was primarily due to an increase in volume.
 
Other fee income includes fees for letters of credit, safe deposit box fees, access fees for automatic teller machine use, official check issuance fees, and other miscellaneous fee-related income. The increase for 2007 was primarily due to additional fee income generated from customer interest rate swap transactions of $1.6 million, offset slightly by trading losses. For the year ended December 31, 2006, $1.9 million of the total increase over the year ended December 31, 2005 was due to additional fee income generated from customer interest rate swap transactions, and $1.2 million was due to trading gains.
 
Other operating income was $79.1 million in 2007, compared to $61.5 million in 2006. The main components of other operating income are income from company-owned life insurance policies, insurance commissions, and other items discussed below.
 
Other operating income includes $15.5 million, $5.3 million, and $2.4 million of income from increases in the fair value of venture capital investments in 2007, 2006, and 2005 respectively. Other operating income for the years ended December 31, 2007 and 2006 also includes $6.3 million and $2.5 million, respectively, from gains resulting from the sale and redemption of MasterCard common stock.
 
Non-Interest Expense
 
2007 vs. 2006
 
Reported total non-interest expense for 2007 was $840.1 million, up $75.6 million or 9.9% over 2006. Table 7 summarizes this data for the years ended December 31, 2007, 2006, and 2005.
 
Table 7   Non-Interest Expense
(In thousands)
 
                         
    Years Ended December 31,  
    2007     2006     2005  
 
Salaries and other personnel expense
  $ 455,158       450,373       370,223  
Net occupancy and equipment expense
    112,888       100,270       90,549  
Other operating expenses
    235,248       213,890       185,985  
Visa litigation expense
    36,800              
                         
Total non-interest expense
  $ 840,094       764,533       646,757  
                         
 
During 2007, Synovus recognized litigation expenses of $36.8 million associated with indemnification obligations arising from Synovus’ ownership interest in Visa. See “Commitments and Contingencies” on page 70 for further discussion of the Visa litigation expense. Excluding the Visa litigation expense, total non-interest expense increased $38.8 million or 5.1% over 2006.
 
Total salaries and other personnel expense increased $4.8 million, or 1.1%, in 2007 compared to 2006. Total employees were 7,385 at December 31, 2007, up 196 or 2.7% from 7,189 employees at December 31, 2006. In addition to merit and promotional salary adjustments, this category was also impacted by total performance-based incentive compensation which was approximately $25.0 million in 2007, a $38.3 million or 60.5% decrease from 2006 levels.
 
Net occupancy and equipment expense increased $12.6 million, or 12.6% during 2007, driven by the net addition of 19 branches from 2006. Rent expense increased by approximately $4.5 million and repairs and maintenance increased by $2.1 million in 2007 as compared to 2006.
 
Other operating expenses increased $21.4 million, or 10.0%, over 2006. The largest expense category increase was from repossession and recovery, which increased $12.4 million, or 377.7%, in 2007 as compared to 2006 due primarily to losses and expenses associated with higher levels of foreclosed real estate.
 
The efficiency ratio (non-interest expense divided by the sum of federal taxable equivalent net interest income and non-interest income excluding net securities gains and losses) was 54.45% for 2007 compared to 51.18% in 2006. The net overhead ratio (non-interest expense less non-interest income -


F-55


Table of Contents

Financial Review ­ ­  (SYNOVUS LOGO)

excluding net securities gains and losses divided by total average assets) was 1.43% for both 2007 and 2006.
 
2006 vs. 2005
 
Non-interest expense increased $117.8 million, or 18.2%, in 2006 over 2005. This increase reflects the impact of share-based compensation, required by SFAS No. 123R “Share-Based Payment,” which was effective January 1, 2006. The increase for 2006, excluding share-based compensation and the impact of acquisitions completed in 2006, was 13.4%.
 
Total salaries and other personnel expense increased $80.2 million or 21.6%. Incremental share-based compensation expense was $17.0 million of the total increase. Approximately $7.3 million was related to the net effect of acquisitions completed in 2006. The remaining net increase related to normal merit and promotional salary adjustments as well as increases in the total number of employees, and performance based incentive compensation.
 
Net occupancy and equipment expense increased $9.7 million or 10.7% during 2006. Approximately $2.2 million of the total increase was related to the net effect of acquisitions completed in 2006. Rent expense increased by approximately $2.0 million during 2006. Depreciation increased by $3.0 million.
 
Other operating expenses increased $27.9 million, or 15.0%, over 2005. Approximately $5.0 million of the total increase was related to the net effect of acquisitions completed in 2006. The largest expense category increase was from third party processing services. Excluding acquisitions, third party processing services increased $9.2 million, or 31.1%, in 2006 compared to 2005.
 
Investment Securities Available for Sale
 
The investment securities portfolio consists principally of debt and equity securities classified as available for sale. Investment securities available for sale provide Synovus with a source of liquidity and a relatively stable source of income. The investment securities portfolio also provides management with a tool to balance the interest rate risk of its loan and deposit portfolios. At December 31, 2007, approximately $3.1 billion of these investment securities were pledged as required collateral for certain deposits, securities sold under repurchase agreements, and FHLB advances. See Table 9 for maturity and average yield information of the investment securities available for sale portfolio.
 
The investment strategy focuses on the use of the investment securities portfolio to manage the interest rate risk created by the inherent mismatch between the loan and deposit portfolios. Synovus’ interest rate risk management strategy during 2007 was to maintain a relatively neutral interest rate risk position. In coordination with this strategy, Synovus held portfolio duration at a relatively constant level for the year. The average duration of Synovus’ investment securities portfolio was 3.49 years at December 31, 2007 compared to 3.69 years at December 31, 2006.
 
Due to strong loan demand at subsidiary banks, there is little need for investment securities to utilize unpledged deposits. As such, the investment securities are primarily U.S. Government agencies and Government agency sponsored mortgage-backed securities, both of which have a high degree of liquidity and limited credit risk. A mortgage-backed security depends on the underlying pool of mortgage loans to provide a cash flow pass-through of principal and interest. At December 31, 2007, all of the collateralized mortgage obligations and mortgage-backed pass-through securities held by Synovus were issued or backed by Federal agencies.
 
As of December 31, 2007 and 2006, the estimated fair value of investment securities available for sale as a percentage of their amortized cost was 100.7% and 99.3%, respectively. The investment securities available for sale portfolio had gross unrealized gains of $40.6 million and gross unrealized losses of $14.5 million, for a net unrealized gain of $26.1 million as of December 31, 2007. As of December 31, 2006, the investment securities available for sale portfolio had a net unrealized loss of $24.8 million. Shareholders’ equity included a net unrealized gain of $16.0 million and a net unrealized loss of $15.2 million on the available for sale portfolio as of December 31, 2007 and 2006, respectively.
 
During 2007, the average balance of investment securities available for sale increased to $3.60 billion, compared to $3.21 billion in 2006. Synovus earned a taxable-equivalent rate of 4.90% and 4.45% for 2007 and 2006, respectively, on its investment securities available for sale portfolio. As of December 31, 2007 and 2006, average investment securities available for sale represented 12.4% and 12.1%, respectively, of average interest earning assets.
 
The calculation of weighted average yields for investment securities available for sale in Table 9 is based on the amortized cost and effective yields of each security. The yield on state and municipal securities is computed on a taxable-equivalent basis using the statutory federal income tax rate of 35%. Maturity information is presented based upon contractual maturity. Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.


F-56


Table of Contents

Financial Review ­ ­  (SYNOVUS LOGO)

 
Table 8  Investment Securities Available for Sale
(In thousands)
 
                         
    December 31,  
    2007     2006     2005  
 
U.S. Treasury and U.S. Government agency securities
  $ 1,945,381       1,770,570       1,624,612  
Mortgage-backed securities
    1,430,323       1,275,358       1,006,728  
State and municipal securities
    164,556       196,185       212,371  
Other investments
    126,714       110,244       114,609  
                         
Total
  $ 3,666,974       3,352,357       2,958,320  
                         


F-57


Table of Contents

Financial Review ­ ­  (SYNOVUS LOGO)

 
Table 9  Maturities and Average Yields of Investment Securities Available for Sale
(Dollars in thousands)
 
                 
    December 31, 2007  
    Investment Securities
 
    Available for Sale  
    Estimated
    Average
 
    Fair Value     Yield  
 
U.S. Treasury and U.S. Government agency securities:
               
Within 1 year
  $ 420,352       4.00 %
1 to 5 years
    748,714       4.80  
5 to 10 years
    546,154       5.48  
More than 10 years
    230,161       5.66  
                 
Total
  $ 1,945,381       4.91  
                 
State and municipal securities:
               
Within 1 year
  $ 16,450       6.59  
1 to 5 years
    63,345       7.06  
5 to 10 years
    68,801       7.31  
More than 10 years
    15,960       7.10  
                 
Total
  $ 164,556       7.12  
                 
Other investments:
               
Within 1 year
  $ 848       4.04  
1 to 5 years
    1,247       6.24  
5 to 10 years
    1,800       9.50  
More than 10 years
    8,589       8.86  
                 
Total
  $ 12,484       8.36  
                 
Equity securities
  $ 114,230       5.95  
                 
Mortgage-backed securities
  $ 1,430,323       4.95  
                 
Total investment securities:
               
Within 1 year
  $ 437,650       4.10  
1 to 5 years
    813,306       4.98  
5 to 10 years
    616,755       5.70  
More than 10 years
    254,710       5.86  
Equity securities
    114,230       5.95  
Mortgage-backed securities
    1,430,323       4.95  
                 
Total
  $ 3,666,974       5.07 %
                 
 
Loans
 
Since lending activities are a significant source of revenue, our main objective is to adhere to sound lending practices. When analyzing prospective loans, management considers both interest rate and credit quality objectives in determining whether to extend a given loan and the appropriate pricing for that loan. Operating under a decentralized structure, management emphasizes lending in the local markets we


F-58


Table of Contents

Financial Review ­ ­  (SYNOVUS LOGO)

serve. Synovus strives to maintain a diversified loan portfolio to spread risk and reduce exposure to economic downturns that may occur in different segments of the economy, geographic locations, or in particular industries. Table 10 illustrates that a significant portion of the loan portfolio is in the real estate sector. However, as discussed further, these loans are diversified by geography, industry and loan type. The loan policy discourages loans to highly speculative real estate developments, highly leveraged transactions, and other industries known for excessive risk.
 
Portfolio Composition
 
Synovus continues to operate its successful relationship banking model, and has continued to maintain and further develop a strong presence in each of its local markets. The loan portfolio spreads across five southeastern states with diverse economies. The Georgia banks represent a majority with 52.5% of the consolidated portfolio. South Carolina represents 15%, followed by Alabama with 14.1%, Florida with 13.6%, and Tennessee with 4.8%.
 
The commercial loan portfolio consists of commercial and industrial and real estate loans. These loans are granted primarily on the borrower’s general credit standing and on the strength of the borrower’s ability to generate repayment cash flows from income sources. Real estate construction and mortgage loans are secured by commercial real estate as well as 1-4 family residences, and represent extensions of credit used as interim or permanent financing of real estate properties.
 
The presentation of commercial loans extended for the purpose of financing owner-occupied properties has been separately classified in 2007. Prior year amounts have been reclassified to conform to the presentation adopted in 2007.
 
Total commercial real estate loans at December 31, 2007 were $11.88 billion or 44.8% of the total loan portfolio. As shown on Table 15, the commercial real estate loan portfolio is diversified among various property types: investment properties, 1-4 family properties, and land acquisition.
 
The commercial real estate loan portfolio at December 31, 2007 and 2006 includes loans in the Atlanta market totaling $3.06 billion and 2.94 billion, respectively, of which $1.69 billion at each year end are 1-4 family property loans.
 
Included in the commercial category are $4.24 billion in loans for the purpose of financing owner-occupied properties. The primary source of repayment on these loans is revenue generated from products or services offered by the business or organization. The secondary source of repayment on these loans is the real estate.
 
Total retail loans as of December 31, 2007 were $4.0 billion. Retail loans consist of residential mortgages, home equity lines, credit card loans, and other installment loans. Synovus does not have indirect automobile loans. Retail lending decisions are made based upon the cash flow or earning power of the borrower that represents the primary source of repayment. However, in many lending transactions collateral is taken to provide an additional measure of security. Collateral securing these loans provides a secondary source of repayment in that the collateral may be liquidated. Synovus determines the need for collateral on a case-by-case basis. Factors considered include the purpose of the loan, current and prospective credit-worthiness of the customer, terms of the loan, and economic conditions.
 
Portfolio Growth
 
At December 31, 2007, total loans outstanding were $26.50 billion, an increase of 7.5% over 2006. Average loans increased 9.5% or $2.18 billion compared to 2006, representing 86.5% of average earning assets and 76.6% of average total assets. The year-over-year growth of $1.84 billion was diverse due in part to retail and commercial strategies which are essential for maintaining a balance in our growth. Growth in the commercial and industrial loan portfolio was 7.4% compared to a growth rate of 6.9% for the commercial real estate portfolio. The retail portfolio grew by 9.3% with most of the growth driven by home equity lines and consumer mortgages.
 
Total commercial real estate loans increased by $769.8 million, or 6.9% from year-end 2006. The commercial real estate portfolio growth was led by strong growth in income-producing properties, as market conditions resulted in substantially slower growth in the 1-4 family residential properties.
 
Commercial and industrial loans increased by $735.2 million or 7.4% from year-end 2006. Commercial, financial, and agricultural loans increased $550.3 million or 9.4% over 2006. Owner occupied loans increased $184.9 million or 4.6% from year end 2006.
 
Retail loans increased by $338.5 million or 9.3% from year-end 2006. Real estate mortgage loans grew $329.7 million, or 11.4%, driven by another year of strong growth in home equity loans. Home equity loans, our primary retail loan product, increased $179.7 million or 13.2% compared to a year ago. Our home equity loan portfolio consists primarily of loans with strong credit scores, conservative debt-to-income ratios, and appropriate loan-to-value ratios. The utilization rate (total amount outstanding as a percentage of total available lines) of this portfolio at December 31, 2007 and 2006 was approximately 58% and 56%, respectively. These loans are primarily


F-59


Table of Contents

Financial Review ­ ­  (SYNOVUS LOGO)

extended to customers who have an existing banking relationship with Synovus.
 
In addition to home equity lines, retail real estate mortgage also includes $1.67 billion in mortgage loans at December 31, 2007. Mortgage loans grew by $150.1 million or 9.9% from year end 2006. These loans are primarily extended to customers who have an existing banking relationship with Synovus.
 
Retail loans also include $291.1 million in credit card loans at December 31, 2007. These loans grew by 5.4% since year end 2006. Consistent with prior years, credit card growth is driven by cross-selling efforts to existing customers.
 
Table 11 shows the maturity of selected loan categories as of December 31, 2007. Also provided are the amounts due after one year, classified according to the sensitivity in interest rates.
 
Actual repayments of loans may differ from the contractual maturities reflected in Table 11 because borrowers have the right to prepay obligations with and without prepayment penalties. Additionally, the refinancing of such loans or the potential delinquency of such loans could create differences between the contractual maturities and the actual repayment of such loans.
 
Table 10  Loans by Type
(Dollars in thousands)
 
                                                                                 
    December 31,  
    2007     2006     2005     2004     2003  
    Amount     % *     Amount     % *     Amount     % *     Amount     % *     Amount     % *  
 
Commercial:
                                                                               
Commercial, financial, and agricultural
  $ 6,424,499       24.2 %     5,874,204       23.8 %     5,268,042       24.6 %     5,064,828       26.0 %     4,651,864       28.3  
Owner occupied
    4,239,639       16.0       4,054,728       16.4       3,685,026       17.2       3,399,356       17.5       3,012,091       18.3  
Real estate — construction
    8,007,794       30.2       7,517,611       30.5       5,745,169       26.8       4,574,364       23.5       3,365,742       20.4  
Real estate — mortgage
    3,875,451       14.7       3,595,798       14.6       3,392,989       15.9       3,315,863       17.0       2,676,063       16.2  
                                                                                 
Total commercial
    22,547,383       85.1       21,042,341       85.3       18,091,226       84.5       16,354,411       84.0       13,705,760       83.2  
                                                                                 
Retail:
                                                                               
Real estate — mortgage
    3,211,625       12.1       2,881,880       11.8       2,559,339       12.0       2,298,681       11.8       1,865,700       11.4  
Retail loans — credit card
    291,149       1.1       276,269       1.1       268,348       1.3       256,298       1.3       232,931       1.4  
Retail loans — other
    494,591       1.9       500,757       2.0       521,521       2.4       612,957       3.1       691,557       4.2  
                                                                                 
Total retail
    3,997,365       15.1       3,658,906       14.9       3,349,208       15.7       3,167,936       16.2       2,790,188       17.0  
                                                                                 
Total loans
    26,544,748               24,701,247               21,440,434               19,522,347               16,495,948          
Unearned income
    (46,163 )     (0.2 )     (46,695 )     (0.2 )     (48,087 )     (0.2 )     (41,951 )     (0.2 )     (31,034 )     (0.2 )
                                                                                 
Total loans, net of unearned income
  $ 26,498,585       100.0       24,654,552       100.0       21,392,347       100.0       19,480,396       100.0       16,464,914       100.0  
                                                                                 
 
Loan balance in each category, expressed as a percentage of total loans, net of unearned income.


F-60


Table of Contents

Financial Review ­ ­  (SYNOVUS LOGO)

 
Table 11  Loan Maturity and Interest Rate Sensitivity
(In thousands)
 
                                 
    December 31,
 
    2007  
          Over One Year
    Over
       
    One Year
    Through Five
    Five
       
    Or Less     Years     Years     Total  
 
Selected loan categories:
                               
Commercial, financial, and agricultural
  $ 3,909,524       2,185,545       329,431       6,424,500  
Real estate-construction
    6,178,964       1,711,637       117,194       8,007,795  
                                 
Total
  $ 10,088,488       3,897,182       446,625       14,432,295  
                                 
Loans due after one year:
                               
Having predetermined interest rates
                          $ 1,874,112  
Having floating or adjustable interest rates
                            2,469,695  
                                 
Total
                          $ 4,343,807  
                                 
 
Provision and Allowance for Loan Losses
 
Despite credit standards, internal controls, and a continuous loan review process, the inherent risk in the lending process results in periodic charge-offs. The provision for losses on loans is the charge to operating earnings necessary to maintain an adequate allowance for loan losses. Through the provision for loan losses, Synovus maintains an allowance for losses on loans that management believes is adequate to absorb probable losses within the loan portfolio. However, future additions to the allowance may be necessary based on changes in economic conditions, as well as changes in assumptions regarding a borrower’s ability to pay and/or collateral values. In addition, various regulatory agencies, as an integral part of their examination procedures, periodically review each banks allowance for loan losses. Based on their judgments about information available to them at the time of their examination, such agencies may require the banks to recognize additions to their allowance for loan losses.
 
Allowance for Loan Losses Methodology
 
During the second quarter of 2007, Synovus implemented certain refinements to its allowance for loan losses methodology, specifically the way that loss factors are derived. These refinements resulted in a reallocation of the factors used to determine the allocated and unallocated components of the allowance along with a more disaggregated approach to estimate the required allowance by loan portfolio classification. These changes did not have a significant impact on the total allowance for loan losses or provision for losses on loans upon implementation.
 
To determine the adequacy of the allowance for loan losses, a formal analysis is completed quarterly to assess the probable loss within the loan portfolio. This assessment, conducted by lending officers and each bank’s loan administration department, as well as an independent holding company credit review function, includes analyses of historical performance, past due trends, the level of nonperforming loans, reviews of certain impaired loans, loan activity since the previous quarter, consideration of current economic conditions, and other pertinent information. Each loan is assigned a rating, either individually or as part of a homogeneous pool, based on an internally developed risk rating system. The resulting conclusions are reviewed and approved by senior management.
 
The allowance for loan losses consists of two components: the allocated and unallocated allowances. Both components of the allowance are available to cover inherent losses in the portfolio. The allocated component of the allowance is determined by type of loan within the commercial and retail portfolios. The allocated allowance for commercial loans includes an allowance for impaired loans which is determined as described in the following paragraph. Additionally, the allowance for commercial loans includes an allowance for non-impaired loans which is based on application of loss reserve factors to the components of the portfolio based on the assigned loan grades. The allocated allowance for retail loans is generally determined on pools of homogeneous loan categories. Loss percentage factors are based on the probable loss including qualitative factors. The probable loss considers the probability of default, the loss given default, and certain qualitative factors as determined by loan category and loan grade. The probability of default and loss given default are based on industry data. The qualitative factors consider credit concentrations, recent levels and trends in delinquencies and nonaccrual loans, and growth in the portfolio. The occurrence of certain events could result in changes to the loss factors.


F-61


Table of Contents

Financial Review ­ ­  (SYNOVUS LOGO)

Accordingly, these loss factors are reviewed periodically and modified as necessary. The unallocated component of the allowance is established for losses that specifically exist in the remainder of the portfolio, but have yet to be identified. The unallocated component also compensates for the uncertainty in estimating loan losses. The unallocated component of the allowance is based upon economic factors, changes in the experience, ability, and depth of lending management and staff, and changes in lending policies and procedures, including underwriting standards. Certain macro-economic factors and changes in business conditions and developments could have a material impact on the collectibility of the overall portfolio.
 
Considering current information and events regarding the borrowers’ ability to repay their obligations, management considers a loan to be impaired when the ultimate collectibility of all principal and interest amounts due, according to the contractual terms of the loan agreement, is in doubt. When a loan becomes impaired, management calculates the impairment based on the present value of expected future cash flows discounted at the loan’s effective interest rate. If the loan is collateral dependent, the fair value of the collateral is used to measure the amount of impairment. The amount of impairment and any subsequent changes are recorded through a charge to earnings, as an adjustment to the allowance for loan losses. When management considers a loan, or a portion thereof, as uncollectible, it is charged against the allowance for loan losses. A majority of Synovus’ impaired loans are collateral dependent. Accordingly, Synovus has determined the impairment on these loans based upon fair value estimates (net of selling costs) of the respective collateral. Any deficiency of the collateral coverage is charged against the allowance. The required allowance (or the actual losses) on these impaired loans could differ significantly if the ultimate fair value of the collateral is significantly different from the fair value estimates used by Synovus in estimating such potential losses.
 
A summary by loan category of loans charged off, recoveries of loans previously charged off, and additions to the allowance through provision expense is presented in Table 12.
 
Total net charge-offs were $117.1 million or .46% of average loans for 2007 compared to $60.2 million or .26% for 2006. Commercial real estate construction and mortgage represented $72.2 million or 61.7% of total net charge offs for 2007. Net charge offs in these categories also increased by $64.4 million from 2006 levels, representing more than the total increase of $56.8 million in consolidated net charge offs for the year. The West Florida market (which includes Synovus banks in Pensacola, Valparaiso, Tampa Bay and Naples) and Atlanta market represented $41.1 million and $17.3 million, respectively, of the total real estate construction and mortgage net charge-offs for 2007. Retail real estate mortgage net charge-offs were $6.1 million in 2007 compared to $3.1 million in 2006.
 
Allocation of the Allowance for Loan Losses
 
As noted previously, during 2007 Synovus implemented certain refinements to its allowance for loan losses methodology, specifically the way that loss factors are derived. These refinements resulted in a reallocation of the factors used to determine the allocated and unallocated components of the allowance along with a more disaggregated approach to estimate the required allowance by loan portfolio classification. While these changes did not have a significant impact on the total allowance for loan losses or provision for losses on loans, the changes did impact the amounts allocated to each component of the portfolio.
 
Table 13 shows a five year comparison of the allocation of the allowance for loan losses. The allocation of the allowance for loan losses is based on several essential loss factors which could differ from the specific amounts or loan categories in which charge-offs may ultimately occur.
 
Commercial, financial and agricultural loans had an allocated allowance of $94.7 million or 1.5% of loans in the respective category at December 31, 2007, compared to $74.6 million or 1.3% at December 31, 2006. The increase in the allocated allowance is due to loan growth of 9.4% from the previous year-end, negative credit migration, and reallocation of loss factors as a result of the methodology refinement.
 
At December 31, 2007, the allocated component of the allowance for loan losses related to commercial real estate construction loans was $116.8 million, up 58.3% from $73.8 million in 2006. As a percentage of commercial real estate construction loans, the allocated allowance in this category was 1.5% at December 31, 2007, compared to .98% the previous year-end. The increase is primarily due to negative credit migration in the 1-4 family construction and residential development portfolios within the Atlanta and West Florida markets.
 
The unallocated allowance is .14% of total loans and 10.3% of the total allowance at December 31, 2007. This compares to .26% of total loans and 20.0% of the total allowance at December 31, 2006. The decrease in the unallocated allowance during 2007 is primarily due to the aforementioned refinements to the allowance for loan losses methodology implemented during 2007. These refinements resulted in a reallocation of the factors used to determine the allocated and unallocated components of the allowance. Management believes that this level of unallocated allowance is adequate to provide for probable losses that are inherent in the loan portfolio and that have not been fully provided through the allocated allowance. Factors considered in determining the adequacy of the unallocated allowance include economic factors, changes in the experience, ability, and depth of lending management and staff, and changes in lending policies and procedures, including underwriting standards.


F-62


Table of Contents

Financial Review ­ ­  (SYNOVUS LOGO)

 
Table 12 Allowance for Loan Losses
(Dollars in thousands)
 
                                         
    December 31,  
    2007     2006     2005     2004     2003  
 
Allowance for loan losses at beginning of year
  $ 314,459       289,612       265,745       226,059       199,841  
Allowance for loan losses of acquired/divested subsidiaries, net
          9,915             5,615       10,534  
Loans charged off:
                                       
Commercial:
                                       
Commercial, financial, and agricultural
    35,443       44,676       38,087       30,697       37,535  
Owner occupied
    1,347       2,695       2,603       613       205  
Real estate — construction
    61,055       3,899       1,367       383       2,918  
Real estate — mortgage
    13,318       4,795       3,972       2,532       2,328  
                                         
Total commercial
    111,163       56,065       46,029       34,225       42,986  
                                         
Retail:
                                       
Real estate — mortgage
    6,964       3,604       4,393       2,327       2,972  
Retail loans — credit card
    8,172       8,270       11,383       7,728       7,631  
Retail loans — other
    4,910       4,867       5,421       6,688       10,616  
                                         
Total retail
    20,046       16,741       21,197       16,743       21,219  
                                         
Total loans charged off
    131,209       72,806       67,226       50,968       64,205  
                                         
Recoveries on loans previously charged off:
                                       
Commercial:
                                       
Commercial, financial, and agricultural
    7,735       7,304       3,890       5,334       3,454  
Owner occupied
    119       185       331       712       167  
Real estate — construction
    1,713       132       50       172       189  
Real estate — mortgage
    471       729       152       114       158  
                                         
Total commercial
    10,038       8,350       4,423       6,332       3,968  
                                         
Retail:
                                       
Real estate — mortgage
    894       527       511       521       330  
Retail loans — credit card
    1,669       2,130       1,828       1,612       1,467  
Retail loans — other
    1,553       1,583       1,799       1,255       2,347  
                                         
Total retail
    4,116       4,240       4,138       3,388       4,144  
                                         
Recoveries of loans previously charged off
    14,154       12,590       8,561       9,720       8,112  
                                         
Net loans charged off
    117,054       60,216       58,665       41,248       56,093  
                                         
Provision expense
    170,208       75,148       82,532       75,319       71,777  
                                         
Allowance for loan losses at end of year
  $ 367,613       314,459       289,612       265,745       226,059  
                                         
Allowance for loan losses to loans, net of unearned income
    1.39 %     1.28       1.35       1.36       1.37  
                                         
Ratio of net loans charged off to average loans outstanding, net of unearned income
    0.46 %     0.26       0.29       0.23       0.36  
                                         


F-63


Table of Contents

Financial Review ­ ­  (SYNOVUS LOGO)

 
Table 13  Allocation of Allowance for Loan Losses
(Dollars in thousands)
 
                                                                                 
    December 31,  
    2007     2006     2005     2004     2003  
    Amount     % *     Amount     % *     Amount     % *     Amount     % *     Amount     % *  
 
Commercial:
                                                                               
Commercial, financial, and agricultural
  $ 94,741       24.2       74,649       23.8       83,995       24.6       77,293       25.9       66,418       28.1  
Owner occupied
    29,852       16.0       38,712       16.4       34,000       17.2       22,609       17.4       18,452       18.3  
Real estate — construction
    116,791       30.2       73,799       30.5       55,095       26.8       47,596       23.5       37,450       20.4  
Real estate — mortgage
    41,737       14.7       40,283       14.6       40,108       15.9       46,973       17.1       35,159       16.3  
                                                                                 
Total commercial
    283,121       85.1       227,443       85.3       213,198       84.5       194,471       83.9       157,479       83.1  
                                                                                 
Retail:
                                                                               
Real estate — mortgage
    27,817       12.1       6,625       11.8       6,445       12.0       5,335       11.8       4,032       11.3  
Retail loans — credit card
    10,900       1.1       8,252       1.1       8,733       1.3       8,054       1.4       7,602       1.5  
Retail loans — other
    8,017       1.9       9,237       2.0       8,403       2.4       7,086       3.1       8,006       4.3  
                                                                                 
Total retail
    46,734       15.1       24,114       14.9       23,581       15.7       20,475       16.3       19,640       17.1  
                                                                                 
Unearned income
            (0.2 )             (0.2 )             (0.2 )             (0.2 )             (0.2 )
Unallocated
    37,758               62,902       52,833               50,799               48,940                  
                                                                                 
Total allowance for loan losses
  $ 367,613       100.0       314,459       100.0       289,612       100.0       265,745       100.0       226,059       100.0  
                                                                                 
 
Loan balance in each category expressed as a percentage of total loans, net of unearned income.
 
Nonperforming Assets and Past Due Loans
 
Nonperforming assets consist of loans classified as non-accrual or restructured, and real estate acquired through foreclosure. Accrual of interest on loans is discontinued when reasonable doubt exists as to the full collection of interest or principal, or when they become contractually in default for 90 days or more as to either interest or principal, unless they are both well-secured and in the process of collection. Non-accrual loans consist of those loans on which recognition of interest income has been discontinued. Loans may be restructured as to rate, maturity, or other terms as determined on an individual credit basis. Demand and time loans, whether secured or unsecured, are generally placed on non-accrual status when principal and/or interest is 90 days or more past due, or earlier if it is known or expected that the collection of all principal and/or interest is unlikely. Loans past due 90 days or more, which based on a determination of collectibility are accruing interest, are classified as past due loans. Non-accrual loans are reduced by the direct application of interest and principal payments to loan principal, for accounting purposes only.
 
Nonperforming assets increased $321 million to $443.6 million at December 31, 2007 compared to year-end 2006. The nonperforming assets as a percentage of loans ratio increased to 1.67% as of December 31, 2007 compared to .50% as of year-end 2006. The increase in nonperforming assets was driven by residential real estate. Total nonperforming loans increased $245.5 million or 254% over year end 2006. 1-4 family property loans represent 64.1% of total nonperforming loans at December 31, 2007. Additionally, land acquisition loans represent 10.4% of total nonperforming loans at December 31, 2007. Nonperforming loans within the 1-4 family property and land acquisition portfolio sectors are concentrated in the Atlanta and West Florida markets, which together represent 70.3% of total nonperforming loans at December 31, 2007. At December 31, 2007, nonperforming loans in the West Florida market totaled $129.5 million while nonperforming loans in the Atlanta market totaled $111.2 million. West Florida and Atlanta represent 30.8% of our total loan portfolio at December 31, 2007.
 
Due to deterioration in the 1-4 family construction and residential development portfolio sectors, Synovus is


F-64


Table of Contents

Financial Review ­ ­  (SYNOVUS LOGO)

responding by increasing special asset resources and regional credit support. These resources are actively working through market issues that are occurring, primarily in the Atlanta and West Florida markets.
 
Other real estate totaled $101.5 million at December 31, 2007, which represented a $75.6 million increase over year end 2006. Residential real estate represented $83.1 million of the total. The Atlanta and West Florida markets represented $70.0 million of other real estate at December 31, 2007.
 
As a percentage of total loans outstanding, loans 90 days past due and still accruing interest were .13% at December 31, 2007. This compares to .14% at year-end 2006. These loans are in the process of collection, and management believes that sufficient collateral value securing these loans exists to cover contractual interest and principal payments.
 
Management continuously monitors non-performing and past due loans, to prevent further deterioration regarding the condition of these loans. Management believes non-performing loans and past due loans over 90 days and still accruing include all material loans where known information about possible credit problems of borrowers causes management to have serious doubts as to the collectibility of amounts due according to the contractual terms of the loan agreement.
 
Table 14  Nonperforming Assets and Past Due Loans
(Dollars in thousands)
 
                                         
    December 31,  
    2007     2006     2005     2004     2003  
 
Nonperforming loans
  $ 342,082       96,622       82,175       80,456       67,442  
Other real estate
    101,487       25,923       16,500       21,492       28,422  
                                         
Nonperforming assets
  $ 443,569       122,545       98,675       101,948       95,864  
                                         
Loans 90 days past due and still accruing interest total outstanding
  $ 33,663       34,495       16,023       18,138       21,138  
                                         
As a % of loans
    0.13 %     0.14       0.07       0.09       0.13  
                                         
Allowance for loan losses
  $ 367,613       314,459       289,612       265,745       226,059  
                                         
Allowance for loan losses as a % of loans
    1.39 %     1.28       1.35       1.36       1.37  
                                         
As a % of loans and other real estate:
                                       
Nonperforming loans
    1.29 %     0.39       0.38       0.41       0.41  
Other real estate
    0.38 %     0.11       0.08       0.11       0.17  
                                         
Nonperforming assets
    1.67 %     0.50       0.46       0.52       0.58  
                                         
Allowance for loan losses to nonperforming loans
    107.46 %     325.45       352.43       330.30       335.19  
                                         
 
Interest income on non-performing loans outstanding on December 31, 2007, that would have been recorded if the loans had been current and performed in accordance with their original terms was $32.1 million for the year ended December 31, 2007. Interest income recorded on these loans for the year ended December 31, 2007 was $19.9 million.


F-65


Table of Contents

Financial Review ­ ­  (SYNOVUS LOGO)

 
Table 15
 
                                 
    December 31, 2007     December 31, 2006  
          Nonperforming
          Nonperforming
 
    Loans as a
    Loans as a
    Loans as a
    Loans as a
 
    Percentage
    Percentage
    Percentage
    Percentage
 
    of Total
    of Total
    of Total
    of Total
 
    Loans
    Nonperforming
    Loans
    Nonperforming
 
Loan Type
  Outstanding     Loans     Outstanding     Loans  
 
Commercial Real Estate
                               
Multi-family
    1.8 %     0.5       2.0 %     0.2  
Hotels
    2.3       0.0       2.6       1.3  
Office buildings
    3.6       1.8       3.6       4.5  
Shopping centers
    3.2       0.2       3.1        
Commercial development
    3.6       2.3       3.6        
Other investment property
    2.6       1.3       1.8       0.1  
                                 
Total Investment Properties
    17.1       6.1       16.7       6.1  
                                 
1-4 family construction
    8.4       30.8       9.5       5.8  
1-4 family perm/mini-perm
    4.8       10.0       4.8       8.0  
Residential development
    8.7       23.3       8.3       2.0  
                                 
Total 1-4 Family Properties
    21.9       64.1       22.6       15.8  
Land Acquisition
    5.8       10.4       5.7       8.7  
                                 
Total Commercial Real Estate
    44.8       80.6       45.0       30.6  
                                 
Commercial, Financial, Agricultural
    24.3       12.2       23.8       43.3  
Owner-Occupied
    16.0       3.6       16.5       16.0  
                                 
Total Commercial and Industrial Loans
    40.3       15.8       40.3       59.3  
                                 
Home Equity
    5.8       1.1       5.5       3.5  
Consumer Mortgages
    6.3       2.0       6.2       4.6  
Credit Card
    1.1             1.1        
Other Retail Loans
    1.9       0.5       2.1       2.0  
                                 
Total Retail
    15.1       3.6       14.9       10.1  
Unearned Income
    (0.2 )           (0.2 )      
                                 
Total
    100.0 %     100.0 %     100.0 %     100.0  
                                 
 
Table 15 shows the composition of the loan portfolio and nonperforming loans classified by loan type as of December 31, 2007 and 2006. The commercial real estate category is further segmented into the various property types determined in accordance with the purpose of the loan. Commercial real estate represents 44.8% of total loans and is diversified among many property types. These include commercial investment properties, 1-4 family properties, and land acquisition. Commercial investment properties, as shown in Table 15, represent 17.1% of total loans and 38% of total commercial real estate loans at December 31, 2007. No category of commercial investment properties exceeds 5% of the total loan portfolio. The greatest concentration in commercial real estate is 1-4 family properties, which include 1-4 family construction, commercial 1-4 family mortgages, and residential development loans. These properties are further diversified geographically; approximately 29% of 1-4 family property loans are secured by properties in the Atlanta market and approximately 12.9% are secured by properties in coastal markets. Land acquisition represents less than 6% of total loans.


F-66


Table of Contents

Financial Review ­ ­  (SYNOVUS LOGO)

 
Deposits
 
Deposits provide the most significant funding source for interest earning assets. Table 16 shows the relative composition of average deposits for 2007, 2006, and 2005. Refer to Table 17 for the maturity distribution of time deposits of $100,000 or more. These larger deposits represented 29.5% and 28.9% of total deposits at December 31, 2007 and 2006, respectively. Synovus continues to maintain a strong base of large denomination time deposits from customers within the local market areas of subsidiary banks. Synovus also utilizes national market brokered time deposits as a funding source while continuing to maintain and grow its local market large denomination time deposit base. Time deposits over $100,000 at December 31, 2007, 2006, and 2005 were $7.35 billion, $7.10 billion, and $5.24 billion, respectively. Interest expense for the years ended December 31, 2007, 2006, and 2005, on these large denomination deposits was $364.2 million, $299.7 million, and $171.7 million, respectively.
 
In 2007, Synovus continued to focus on growing in-market core deposits, particularly money market interest bearing and non-interest bearing demand deposits, with the objective of diversifying the composition of deposits and reducing reliance on wholesale funding. Core deposits (total deposits excluding brokered time deposits) grew 0.7% from December 31, 2006 to December 31, 2007. Core deposit growth for the year was primarily in money market and interest bearing demand deposit accounts. This growth was partially offset by the run-off of higher priced certificates of deposit. From December 31, 2005 to December 31, 2006, core deposits grew 16.2%, and grew 12.2% during the same period excluding the impact of acquisitions and brokered time deposits.
 
Average deposits increased $2.04 billion or 9.0%, to $24.82 billion in 2007 from $22.78 billion in 2006. Average interest bearing deposits, which include interest bearing demand deposits, money market accounts, savings deposits, and time deposits, increased $2.15 billion or 11.2% from 2006. Average non-interest bearing demand deposits decreased $108.8 million or 3.1% during 2007. Average interest bearing deposits increased $3.05 billion or 18.8% from 2005 to 2006, while average non-interest bearing demand deposits increased $102.26 million, or 3.0%. See Table 4 for further information on average deposits, including average rates paid in 2007, 2006, and 2005.
 
Table 16   Average Deposits
 
                                                 
(Dollars in thousands)   2007     % *     2006     % *     2005     % *  
 
                                                 
Non-interest bearing demand deposits
  $ 3,409,506       13.7       3,518,312       15.4       3,416,053       17.4  
Interest bearing demand deposits
    3,125,802       12.6       3,006,308       13.2       2,975,016       15.2  
Money market accounts
    7,714,360       31.1       6,515,079       28.6       5,203,104       26.5  
Savings deposits
    483,368       1.9       542,793       2.4       555,205       2.8  
Time deposits under $100,000
    2,940,919       11.9       2,791,759       12.3       2,294,158       11.7  
Time deposits $100,000 and over
    4,063,428       16.4       3,549,200       15.6       2,624,623       13.4  
                                                 
      21,737,383       87.6       19,923,451       87.5       17,068,159       87.0  
Brokered time deposits ($100,000 and over)
    3,084,006       12.4       2,855,191       12.5       2,557,660       13.0  
                                                 
Total average deposits
  $ 24,821,389       100.0       22,778,642       100.0       19,625,819       100.0  
                                                 
* Average deposits balance in each category expressed as percentage of total average deposits.


F-67


Table of Contents

Financial Review ­ ­  (SYNOVUS LOGO)

 
Table 17   Maturity Distribution of Time Deposits of $100,000 or More
 
         
(In thousands)   December 31, 2007  
 
3 months or less
  $ 2,473,842  
Over 3 months through 6 months
    2,370,033  
Over 6 months through 12 months
    1,597,767  
Over 12 months
    914,823  
         
Total outstanding
  $ 7,356,465  
         
 
Market Risk And Interest Rate Sensitivity
 
Market risk reflects the risk of economic loss resulting from adverse changes in market prices and interest rates. This risk of loss can be reflected in either diminished current market values or reduced current and potential net income. Synovus’ most significant market risk is interest rate risk. This risk arises primarily from Synovus’ core community banking activities of extending loans and accepting deposits.
 
Managing interest rate risk is a primary goal of the asset liability management function. Synovus attempts to achieve consistent growth in net interest income while limiting volatility arising from changes in interest rates. Synovus seeks to accomplish this goal by balancing the maturity and repricing characteristics of assets and liabilities along with the selective use of derivative instruments. Synovus manages its exposure to fluctuations in interest rates through policies established by its Asset Liability Management Committee (ALCO) and approved by the Board of Directors. ALCO meets periodically and has responsibility for developing asset liability management policies, reviewing the interest rate sensitivity of the Company, and developing and implementing strategies to improve balance sheet structure and interest rate risk positioning.
 
Simulation modeling is the primary tool used by Synovus to measure its interest rate sensitivity. On at least a quarterly basis, the following twenty-four month time period is simulated to determine a baseline net interest income forecast and the sensitivity of this forecast to changes in interest rates. The baseline forecast assumes an unchanged or flat interest rate environment. These simulations include all of our earning assets, liabilities and derivative instruments. Forecasted balance sheet changes, primarily reflecting loan and deposit growth expectations, are included in the periods modeled. Projected rates for new loans and deposits are based on management’s outlook and local market conditions.
 
The magnitude and velocity of rate changes among the various asset and liability groups exhibit different characteristics for each possible interest rate scenario; additionally, customer loan and deposit preferences can vary in response to changing interest rates. Simulation modeling enables Synovus to capture the effect of these differences. Synovus is also able to model expected changes in the shape of interest rate yield curves for each rate scenario. Simulation also enables Synovus to capture the effect of expected prepayment level changes on selected assets and liabilities subject to prepayment.
 
Synovus entered 2007 with a neutral to moderately asset sensitive interest rate risk positioning. Asset sensitivity was generally limited to significant interest rate movements of 200 basis points or more. This positioning would be expected to result in an increase in net interest income in a rising interest rate environment and a decrease in net interest income in a declining rate environment. During 2007 Synovus maintained a relatively neutral interest rate risk position. The year-end 2007 position indicates a moderately asset sensitive position, primarily in significantly declining rate scenarios. This position is due to the lower current level of interest rates and their impact on the ability to reduce rates on low cost deposits due to implied floors on these deposit rates. An expectation of higher prepayment levels on fixed rate assets also contributes to this asset sensitive position.
 
Synovus’ rate sensitivity position is indicated by selected results of net interest income simulations. In these simulations, Synovus has modeled the impact of a gradual increase and decrease in short-term interest rates of 100 and 200 basis points to determine the sensitivity of net interest income for the next twelve months. As illustrated in Table 18, the net interest income sensitivity model indicates that, compared with a net interest income forecast assuming stable rates, net interest income is projected to decrease by 0.1% and increase by 1.5% if interest rates increased by 100 and 200 basis points, respectively, and decrease by 1.5% and 2.7% if interest rates decreased by 100 and 200 basis points, respectively. These changes were within Synovus’ policy limit of a maximum 5% negative change.
 
The actual realized change in net interest income would depend on several factors. These factors include, but are not limited to, actual realized growth in asset and liability volumes, as well as the mix experienced over these time horizons. Market conditions and their resulting impact on loan, deposit, and wholesale funding pricing would also be a primary determinant in the realized level of net interest income.
 
Synovus is also subject to market risk in certain of its fee income business lines. Financial management services revenues, which include trust, brokerage, and financial planning fees, can be affected by risk in the securities markets, primarily

F-68


Table of Contents

Financial Review ­ ­  (SYNOVUS LOGO)

the equity securities market. A significant portion of the fees in this unit are determined based upon a percentage of asset values. Weaker securities markets and lower equity values could have an adverse impact on the fees generated by these operations. Mortgage banking income is also subject to market risk. Mortgage loan originations are sensitive to levels of mortgage interest rates and therefore, mortgage revenue could be negatively impacted during a period of rising interest rates. The extension of commitments to customers to fund mortgage loans also subjects Synovus to market risk. This risk is primarily created by the time period between making the commitment and closing and delivering the loan. Synovus seeks to minimize this exposure by utilizing various risk management tools, the primary of which are forward sales commitments and best efforts commitments.
 
Table 18  Twelve Month Net Interest Income Sensitivity
 
         
Change in
  Estimated change in Net Interest Income
Short-Term
  As of
  As of
Interest Rates
  December 31,
  December 31,
(In basis points)
  2007   2006
 
+ 200
  1.5%   2.5%
+ 100
  (0.1)%   0.3%
 Flat
   
- 100
  (1.5)%   (1.0)%
- 200
  (2.7)%   (2.7)%
 
Derivative Instruments for Interest Rate Risk Management
 
As part of its overall interest rate risk management activities, Synovus utilizes derivative instruments to manage its exposure to various types of interest rate risks. The primary instruments utilized by Synovus are interest rate swaps where Synovus receives a fixed rate of interest and pays a floating rate tied to either the prime rate or LIBOR. These swaps are utilized to hedge the variability of cash flows or fair values of on-balance sheet assets and liabilities.
 
Interest rate derivative contracts utilized by Synovus include end-user hedges, all of which are designated as hedging specific assets or liabilities. These hedges are executed and managed in coordination with the overall interest rate risk management function. Management believes that the utilization of these instruments provides greater financial flexibility and efficiency in managing interest rate risk.
 
The notional amount of interest rate swap contracts utilized by Synovus as part of its overall interest rate risk management activities as of December 31, 2007 and 2006 was $2.76 billion and $2.78 billion, respectively. The notional amounts represent the amount on which calculations of interest payments to be exchanged are based.
 
Entering into interest rate derivatives contracts potentially exposes Synovus to the risk of counterparties’ failure to fulfill their legal obligations including, but not limited to, potential amounts due or payable under each derivative contract. This credit risk is normally a small percentage of the notional amount and fluctuates based on changes in interest rates. Synovus analyzes and approves credit risk for all potential derivative counterparties prior to execution of any derivative transaction. Synovus minimizes credit risk by dealing with highly-rated counterparties, and by obtaining collateralization for exposures above certain predetermined limits.
 
A summary of these interest rate contracts and their terms at December 31, 2007 and 2006 is shown in Table 19. The fair value (net unrealized gains and losses) of these contracts has been recorded on the consolidated balance sheets.
 
During 2007, a total of $1.8 billion in notional amounts of interest rate contracts matured and $185 million were terminated. A total notional amount of $270 million matured in 2006 and $50 million were terminated. Interest rate contracts contributed additional net interest expense of $4.2 million and a one basis point decrease in the net interest margin for 2007. For 2006, interest rate contracts contributed an increase in net interest expense of $8.0 million and a three basis point decrease to the net interest margin.


F-69


Table of Contents

Financial Review ­ ­  (SYNOVUS LOGO)

 
Table 19  Interest Rate Contracts
 
                                                         
          Weighted
    Weighted
    Weighted
                Net
 
          Average
    Average
    Average
                Unrealized
 
    Notional
    Receive
    Pay
    Maturity
    Unrealized
    Unrealized
    Gains
 
(Dollars in thousands)
  Amount     Rate     Rate *     In Months     Gains     Losses     (Losses)  
 
December 31, 2007
                                                       
Receive fixed swaps:
                                                       
Fair value hedges
  $ 1,957,500       4.97 %     4.87 %     25     $ 20,349       (2,268 )     18,081  
Cash flow hedges
    800,000       8.06 %     7.25 %     34       32,340             32,340  
                                                         
Total
  $ 2,757,500       5.87 %     5.56 %     28     $ 52,689       (2,268 )     50,421  
                                                         
December 31, 2006
                                                       
Receive fixed swaps:
                                                       
Fair value hedges
  $ 2,082,500       4.91 %     5.11 %     31     $ 32,686       (14,787 )     17,899  
Cash flow hedges
    700,000       7.91 %     8.25 %     38       4,265       (2,253 )     2,012  
                                                         
Total
  $ 2,782,500       5.66 %     5.90 %     32     $ 36,951       (17,040 )     19,911  
                                                         
* Variable pay rate based upon contract rates in effect at December 31, 2007 and 2006
 
Liquidity
 
Liquidity represents the availability of funding to meet the needs of depositors, borrowers, and creditors at a reasonable cost, on a timely basis, and without adverse consequences. Synovus’ strong capital position, solid core deposit base, and excellent credit ratings are the cornerstones of its liquidity management activities.
 
The Synovus Asset Liability Management Committee (ALCO), operating under liquidity and funding policies approved by the Board of Directors, actively analyzes and manages the liquidity position in coordination with the subsidiary banks. These subsidiaries maintain liquidity in the form of cash, investment securities, and cash derived from prepayments and maturities of both their investment and loan portfolios. Liquidity is also enhanced by the acquisition of new deposits. The subsidiary banks monitor deposit flows and evaluate alternate pricing structures to retain and grow deposits. Liquidity is also enhanced by the subsidiary banks’ strong reputation in the national deposit markets. This reputation allows subsidiary banks to issue longer-term certificates of deposit across a broad geographic base to enhance their liquidity and funding positions. An additional liquidity source for selected Synovus subsidiary banks is available through their membership in the Federal Home Loan Bank System. At year-end 2007, most Synovus affiliate banks had access to incremental funding, subject to available collateral and Federal Home Loan Bank credit policies, through utilization of Federal Home Loan Bank advances.
 
Certain Synovus subsidiary banks have access to overnight federal funds lines with various financial institutions. These lines allow Synovus banks to meet immediate liquidity needs if required. These lines total approximately $3.7 billion and are extended at the ongoing discretion of the correspondent financial institutions. Synovus’ strong credit rating is a primary determinant in the continued availability of these lines. Should Synovus’ credit rating decline to a level below investment grade, these lines’ availability would be significantly diminished. For this reason, selected Synovus banks maintain additional sources of liquidity including collateralized borrowing accounts with the Federal Reserve Bank.
 
The Parent Company requires cash for various operating needs including dividends to shareholders, business combinations, capital infusions into subsidiaries, the servicing of debt, and the payment of general corporate expenses. The primary source of liquidity for the Parent Company is dividends and management fees from the subsidiary banks. As a short-term liquidity source, the Parent Company has access to a $25 million line of credit with an unaffiliated banking organization. Synovus had no borrowings outstanding on this line of credit at December 31, 2007. The Parent Company also enjoys a solid reputation and credit standing in the capital markets and has the ability to raise substantial amounts of funds in the form of either short or long-term borrowings. Maintaining adequate credit ratings is essential to Synovus’ continued cost-effective access to these capital market funding sources.
 
The consolidated statements of cash flows detail cash flows from operating, investing, and financing activities. Net


F-70


Table of Contents

Financial Review ­ ­  (SYNOVUS LOGO)

cash provided by operating activities was $665.8 million for the year ended December 31, 2007, while financing activities provided $2.01 billion. Investing activities used $2.68 billion of these amounts, resulting in a net decrease in cash and cash equivalents of $3.1 million. Cash of $210.5 million was retained by TSYS as a result of the tax-free spin-off of TSYS to Synovus shareholders on December 31, 2007.
 
Management is not aware of any trends, events, or uncertainties that will have, or that are reasonably likely to have a material impact on liquidity, capital resources, or operations. Further, management is not aware of any current recommendations by regulatory agencies which, if they were to be implemented, would have such effect. Table 20 sets forth certain information about contractual cash obligations at December 31, 2007.
 
Table 20  Contractual Cash Obligations
 
                                         
    Payments Due After December 31, 2007  
(In thousands)
  1 Year or Less     Over 1 - 3 Years     4 - 5 Years     After 5 Years     Total  
 
Long-term debt
  $ 399,046       637,774       70,500       764,042       1,871,362  
Capital lease obligations
    333       899       820       5,079       7,131  
Operating leases
    18,450       33,309       30,640       116,395       198,794  
                                         
Total contractual cash obligations
  $ 417,829       671,982       101,960       885,516       2,077,287  
                                         
 
Capital Resources
 
Synovus has always placed great emphasis on maintaining a strong capital base and continues to exceed regulatory capital requirements. Management is committed to maintaining a capital level sufficient to assure shareholders, customers, and regulators that Synovus is financially sound, and to enable Synovus to sustain an appropriate degree of leverage to provide a desirable level of profitability. Synovus has the ability to generate internal capital growth sufficient to support the asset growth it has experienced. Total shareholders’ equity of $3.4 billion represented 10.42% of total assets at December 31, 2007.
 
As noted in the section titled, Discontinued Operations, Synovus completed the tax-free spin-off of TSYS to Synovus shareholders on December 31, 2007.
 
The completion of the spin-off resulted in a reduction in total shareholder’s equity at December 31, 2007 of $684.0 million. Accordingly, the decrease in regulatory capital and respective ratios at December 31, 2007 compared to December 31, 2006 is primarily due to the decrease in shareholder’s equity resulting from the spin-off.
 
The regulatory banking agencies use a risk-adjusted calculation to aid them in their determination of capital adequacy by weighting assets based on the credit risk associated with on- and off-balance sheet assets. The majority of these risk-weighted assets for Synovus are on-balance sheet assets in the form of loans. Approximately 12.5% of risk-weighted assets are considered off-balance sheet assets and primarily consist of letters of credit and loan commitments that Synovus enters into in the normal course of business. Capital is categorized into two types: Tier I and Tier II. As a financial holding company, Synovus and its subsidiary banks are required to maintain capital levels required for a well-capitalized institution, as defined in the regulations. The regulatory agencies define a well-capitalized bank as one that has a leverage ratio of at least 5%, a Tier I capital ratio of at least 6%, and a total risk-based capital ratio of at least 10%. At December 31, 2007, Synovus and all subsidiary banks were in excess of the minimum capital requirements with a consolidated Tier I capital ratio of 9.11% and a total risk-based capital ratio of 12.66%, compared to Tier I and total risk-based capital ratios of 10.87% and 14.43%, respectively, in 2006 as shown in Table 21. The decline in capital and respective capital ratios from 2006 to 2007 was primarily due to the spin-off of TSYS.
 
In addition to the risk-based capital standards, a minimum leverage ratio of 4% is required for the highest-rated financial holding companies that are not undertaking significant expansion programs. An additional 1% to 2% may be required for other companies, depending upon their regulatory ratings and expansion plans. The leverage ratio is defined as Tier I capital divided by quarterly average assets, net of certain intangibles. Synovus had a leverage ratio of 8.65% at December 31, 2007 and 10.64% at December 31, 2006, significantly exceeding regulatory requirements.
 
As of February 15, 2008, there were approximately 24,609 shareholders of record of Synovus common stock, some of which are holders in nominee name for the benefit of a number of different shareholders. Table 22 displays high and low stock price quotations of Synovus common stock which are based on actual transactions.


F-71


Table of Contents

Financial Review ­ ­  (SYNOVUS LOGO)

 
Table 21 Capital Ratios
 
                 
    December 31,  
(Dollars in thousands)
  2007     2006  
 
Tier I capital:
               
Shareholders’ equity
  $ 3,441,590     $ 3,708,650  
Net unrealized gains (losses) on investment securities available for sale
    (16,024 )     15,227  
Net unrealized gains (losses) on cash flow hedges
    (15,415 )     4,410  
Disallowed intangibles
    (547,278 )     (733,129 )
Disallowed deferred tax assets
    (6,862 )     (5,935 )
Other deductions from Tier 1 Capital
    (4,464 )     (2,855 )
Deferred tax liability on core deposit premium related to acquisitions
    8,776       11,035  
Minority interest
          236,709  
Qualifying trust preferred securities
    10,235       20,491  
                 
Total Tier I capital
    2,870,558       3,254,603  
                 
Tier II capital:
               
Qualifying subordinated debt
    750,000       750,000  
Eligible portion of the allowance for loan losses
    367,613       314,459  
                 
Total Tier II capital
    1,117,613       1,064,459  
                 
Total risk-based capital
  $ 3,988,171     $ 4,319,062  
                 
Total risk-adjusted assets
  $ 31,505,022     $ 29,930,284  
                 
Tier I capital ratio
    9.11 %     10.87 %
Total risk-based capital ratio
    12.66       14.43  
Leverage ratio
    8.65       10.64  
Regulatory minimums (for well-capitalized status):
               
Tier I capital ratio
    6.00 %     6.00 %
Total risk-based capital ratio
    10.00       10.00  
Leverage ratio
    5.00       5.00  
 
Market and Stock Price Information
 
Table 22 presents stock price information for the years ended December 31, 2007 and 2006 based on the closing stock price as reported on the New York Stock Exchange.
 
Table 22  Stock Price Information
 
                 
       
    High     Low  
 
2007
               
Quarter ended December 31, 2007
  $ 28.94       22.54  
Quarter ended September 30, 2007
    31.47       26.42  
Quarter ended June 30, 2007
    33.31       30.70  
Quarter ended March 31, 2007
    33.39       30.61  
2006
               
Quarter ended December 31, 2006
  $ 30.99       28.99  
Quarter ended September 30, 2006
    29.73       25.83  
Quarter ended June 30, 2006
    28.00       25.77  
Quarter ended March 31, 2006
    28.61       26.51  
 
Dividends
 
Synovus (and its predecessor companies) has paid cash dividends on its common stock in every year since 1891. Synovus dividend payout ratio was 51.25%, 40.99%, and 44.51%, in 2007, 2006, and 2005, respectively. Due to the TSYS spin-off, Synovus intends to adjust its cash dividends so that Synovus’ shareholders who retain their TSYS shares will initially receive, in the aggregate, the same cash dividends per share that existed before the spin-off. As a result, Synovus intends to lower its annual cash dividends per share in 2008 from $0.82 to $0.68 and TSYS intends for its annual dividend per share to remain at $0.28, which translates to an aggregate expected $0.82 dividend per share in 2008 to Synovus shareholders who retain their TSYS shares. Decisions regarding future dividend will be made independently by the Synovus Board of Directors and the TSYS Board of Directors for their respective companies. In addition to the Company’s general financial condition, Synovus’ Board of Directors considers other factors in determining the amount of dividends to be paid each year. These factors include consideration of capital and liquidity needs based on projected balance sheet growth, acquisition activity, earnings growth, as well as the capital position.
 
Table 23 presents information regarding dividends declared during the years ended December 31, 2007 and 2006.


F-72


Table of Contents

Financial Review ­ ­  (SYNOVUS LOGO)

 
Table 23  Dividends
 
                         
          Per Share
       
Date Declared   Date Paid     Amount        
   
 
2007
                       
November 30, 2007
    January 2, 2008     $ .2050          
September 5, 2007
    October 1, 2007       .2050          
May 24, 2007
    July 2, 2007       .2050          
March 8, 2007
    April 2, 2007       .2050          
2006
                       
November 21, 2006
    January 2, 2007     $ .1950          
August 15, 2006
    October 2, 2006       .1950          
May 16, 2006
    July 1, 2006       .1950          
February 22, 2006
    April 1, 2006       .1950          
 
Commitments and Contingencies
 
Synovus believes it has sufficient capital, liquidity, and future cash flows from operations to meet operating needs over the next year. Table 24 and Note 9 to the consolidated financial statements provide additional information on short-term and long-term borrowings.
 
Synovus and its subsidiaries are subject to various legal proceedings and claims that arise in the ordinary course of its business. In the ordinary course of business, Synovus and its subsidiaries are also subject to regulatory examinations, information gathering requests, inquiries and investigations. Synovus establishes accruals for litigation and regulatory matters when those matters present loss contingencies that Synovus determines to be both probable and reasonably estimable. In the pending regulatory matter described below, loss contingencies are not reasonably estimable in the view of management, and, accordingly, a reserve has not been established for this matter. Based on current knowledge, advice of counsel and available insurance coverage, management does not believe that the eventual outcome of pending litigation and/or regulatory matters, including the pending regulatory matter described below, will have a material adverse effect on Synovus’ consolidated financial condition, results of operations or cash flows. However, in the event of unexpected future developments, it is possible that the ultimate resolution of these matters, if unfavorable, may be material to Synovus’ results of operations for any particular period.
 
The FDIC is currently conducting an investigation of the policies, practices and procedures used by Columbus Bank and Trust Company (CB&T), a wholly owned banking subsidiary of Synovus, in connection with the credit card programs offered pursuant to its Affinity Agreement with CompuCredit Corporation (CompuCredit). CB&T issues credit cards that are marketed and serviced by CompuCredit pursuant to the Affinity Agreement. A provision of the Affinity Agreement generally requires CompuCredit to indemnify CB&T for losses incurred as a result of the failure of credit card programs offered pursuant to the Agreement to comply with applicable law. Synovus is subject to a per event 10% share of any such loss, but Synovus’ 10% payment obligation is limited to a cumulative total of $2 million for all losses incurred.
 
CB&T is cooperating with the FDIC’s investigation. Synovus cannot predict the eventual outcome of the FDIC’s investigation; however, the investigation has resulted in material changes to CB&T’s policies, practices and procedures in connection with the credit card programs offered pursuant to the Affinity Agreement. It is likely that the investigation may result in further changes to CB&T’s policies, practices and procedures in connection with the credit card programs offered pursuant to the Affinity Agreement and the imposition of one or more regulatory sanctions, including a civil money penalty and/or restitution of certain fees to affected cardholders. At this time, management of Synovus does not expect the ultimate resolution of the investigation to have a material adverse effect on its consolidated financial condition, results of operations or cash flows primarily due to the expected performance by CompuCredit of its indemnification obligations described in the paragraph above.
 
Synovus is a member of the Visa USA network. On October 2, 2007, the Visa organization of affiliated entities completed a series of restructuring transactions which resulted in the combination of certain of Visa’s affiliated operating companies, including Visa USA into Visa, Inc. Visa’s 2007 restructuring was part of a series of steps toward Visa, Inc.’s planned initial public offering (IPO). Visa, Inc. intends to use the IPO proceeds for a variety of purposes including, but not limited to, redemption of a portion of Visa members’ interests and establishment of an escrow fund for judgments and/or settlements of certain Visa USA related litigation (the “covered litigation”).
 
As a result of Visa’s reorganization, Synovus exchanged its membership interest in Visa USA for an equity interest in Visa, Inc. The equity interest will initially be comprised of Class USA shares, which are subject to a true-up process based on performance against projections for the trailing four quarters reported in Visa’s final and effective registration statement on Form S-1. Subsequent to the true-up process, Class USA shares will be converted to Class B shares, which will be subject to transfer restrictions until the latter of (a) the third anniversary of the effective date of Visa’s IPO, or (b) the date


F-73


Table of Contents

Financial Review ­ ­  (SYNOVUS LOGO)

on which all of Visa’s covered litigation (as defined above) has been resolved.
 
Synovus has assigned no value to its Visa shares. Should Visa complete its IPO as planned, Synovus will recognize a gain upon the redemption of Class B shares by Visa, and will subsequently recognize a gain upon release from transfer restrictions on the remainder of its Class B shares. The amount and timing of potential gains is not determinable at this time.
 
Prior to Visa’s October 2, 2007 restructuring, Visa USA members approved Visa’s restructuring plan, including its retrospective responsibility plan, which included confirmation, by Visa USA members, of their obligation under Visa USA bylaws to indemnify Visa, Inc. for potential future settlement of, or judgments resulting from the covered litigation. Synovus’ indemnification obligation is limited to its membership proportion of Visa USA. On November 7, 2007, Visa announced the settlement of its American Express litigation, and disclosed in its annual report to the SEC on Form 10-K for the year ended September 30, 2007 that Visa had accrued a contingent liability for the estimated settlement of its Discover litigation. Accordingly, during 2007, Synovus has recognized a contingent liability in the amount of $36.8 million as an estimate for its membership proportion of the American Express settlement and the potential Discover settlement, as well as its membership proportion of the amount that Synovus estimates will be required for Visa to settle the remaining covered litigation. The timing for ultimate settlement of all covered litigation is not determinable at this time.
 
Short-Term Borrowings
 
The following table sets forth certain information regarding federal funds purchased and securities sold under repurchase agreements, the principal components of short-term borrowings.
 
Table 24  Short-Term Borrowings
 
                         
(Dollars in thousands)   2007     2006     2005  
 
Balance at December 31
  $ 2,319,412       1,582,487       1,300,379  
Weighted average interest rate at December 31
    3.81 %     4.97 %     3.76 %
Maximum month end balance during the year
  $ 2,767,055       1,986,919       2,026,224  
Average amount outstanding during the year
  $ 1,957,990       1,578,163       1,197,342  
Weighted average interest rate during the year
    4.75 %     4.62 %     2.87 %
 
Income Tax Expense
 
Income taxes based on income from continuing operations were $184.7 million in 2007, down from $230.4 million in 2006, and $204.3 million in 2005. The effective income tax rate was 35.0%, 35.7%, and 36.3%, in 2007, 2006, and 2005, respectively. See Note 17 to the consolidated financial statements for a detailed analysis of income taxes.
 
Synovus files income tax returns in the U.S. Federal jurisdiction and various state and foreign jurisdictions. Synovus’ U.S. Federal income tax return is filed on a consolidated basis. Most state and foreign income tax returns are filed on a separate entity basis. Synovus is no longer subject to U.S. Federal income tax examinations by the IRS for years before 2004, and with few exceptions is no longer subject to income tax examinations from state or foreign authorities for years before 2001.
 
In the normal course of business, Synovus is subject to examinations from various tax authorities. These examinations may alter the timing or amount of taxable income or deductions or the allocation of income among tax jurisdictions. During the year ended December 31, 2007, Synovus decreased its liability for prior year uncertain income tax positions by a net amount of approximately $4.1 million (net of the Federal tax effect) including $1.4 million in interest. This decrease resulted from the completion of a routine state tax examination, expiring state audit period statutes and other new information impacting the potential resolution of material uncertain tax positions subsequent to the adoption of FIN 48, “Accounting for Uncertainty in Income Taxes — an Interpretation of FASB Statement No. 109”.
 
The total liability for uncertain tax positions under FIN 48 at December 31, 2007 is $5.4 million. Synovus is not able to reasonably estimate the amount by which the liability will increase or decrease over time; however, at this time, Synovus does not expect a significant payment related to these obligations within the next year.
 
Synovus continually monitors and evaluates the potential impact of current events and circumstances on the estimates and assumptions used in the analysis of its income tax positions, and, accordingly, Synovus’ effective tax rate may fluctuate in the future.
 
Inflation
 
Inflation has an important impact on the growth of total assets in the banking industry and may create a need to increase equity capital at higher than normal rates in order to maintain an appropriate equity to assets ratio. Synovus has been able to maintain a high level of equity through retention of an appropriate percentage of its net income. Synovus deals with the effects of inflation by managing its interest rate sensitivity position through its asset/liability management


F-74


Table of Contents

Financial Review ­ ­  (SYNOVUS LOGO)

program and by periodically adjusting its pricing of services and banking products to take into consideration current costs.
 
Parent Company
 
The Parent Company’s assets, primarily its investment in subsidiaries, are funded, for the most part, by shareholders’ equity. It also utilizes short-term and long-term debt. The Parent Company is responsible for providing the necessary funds to strengthen the capital of its subsidiaries, acquire new businesses, fund internal growth, pay corporate operating expenses, and pay dividends to its shareholders. These operations are funded by dividends and fees received from subsidiaries, and borrowings from outside sources.
 
In connection with dividend payments to the Parent Company from its subsidiary banks, certain rules and regulations of the various state and federal banking regulatory agencies limit the amount of dividends which may be paid. Approximately $407 million in dividends could be paid in 2008 to the Parent Company from its subsidiary banks without prior regulatory approval. Synovus expects to receive regulatory approval to allow certain subsidiaries to pay dividends in excess of their respective regulatory limits.
 
Issuer Purchases of Equity Securities
 
The following table sets forth information regarding Synovus’ purchases of its common stock on a monthly basis during the three months ended December 31, 2007:
 
                                 
                      Maximum
 
                      Number of
 
                Total Number of
    Shares That
 
    Total
          Shares Purchased
    May Yet Be
 
    Number
          as Part of Publicly
    Purchased
 
    of Shares
    Average Price
    Announced Plans
    Under the Plans
 
Month
 
Purchased(1)
   
Paid per Share
   
or Programs(2)
   
or Programs
 
 
October 2007
        $              
November 2007
    213,579       26.44              
December 2007
    254,222       25.67              
                                 
Total
    467,801     $ 26.02              
                                 
 
(1)  Consists of delivery of previously owned shares to Synovus in payment of the exercise price of stock options.
 
(2)  Synovus does not currently have a publicly announced share repurchase plan in place.
 
Recently Issued Accounting Standards
 
In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements” (SFAS No. 157). SFAS No. 157 defines fair value, establishes a framework for measuring fair value in GAAP, and expands disclosures about fair value measurements. This statement does not introduce any new requirements mandating the use of fair value; rather, it unifies the meaning of fair value and adds additional fair value disclosures. The provisions of this statement are effective for financial statements issued for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years. As permitted under FASB Staff Position No. FAS 157-2, Synovus has elected to defer the application of SFAS No. 157 to non-financial assets and liabilities until January 1, 2009. SFAS No. 157 will not have a material impact on Synovus’ financial position, results of operations or cash flows.
 
In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities” (SFAS No. 159). SFAS No. 159 permits entities to make an irrevocable election, at specified election dates, to measure eligible financial instruments and certain other items at fair value. As of January 1, 2008, Synovus has elected the fair value option for mortgage loans held for sale and hedged callable brokered certificates of deposit. This statement also establishes presentation and disclosure requirements designed to facilitate comparisons between entities that choose different measurement attributes for similar types of assets and liabilities. The provisions of this statement are effective as of the beginning of the first fiscal year that begins after November 15, 2007. SFAS No. 159 will not have a material impact on Synovus’ financial position, results of operations or cash flows.
 
In September 2006, the EITF reached a consensus on EITF Issue No. 06-4, “Accounting for Deferred Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance Arrangements” (EITF 06-04). EITF 06-4 requires an employer to recognize a liability for future benefits based on the substantive agreement with the employee. EITF 06-4 requires a company to use the guidance prescribed in FASB Statement No. 106, “Employers’ Accounting for Postretirement Benefits Other Than Pensions” and Accounting Principles Board Opinion No. 12, “Omnibus Opinion,” when entering into an endorsement split-dollar life insurance agreement and recognizing the liability. EITF 06-4 is effective for fiscal periods beginning after December 15, 2007. Synovus does not expect the impact of EITF 06-4 on its financial position, results of operations or cash flows to be material.
 
In November 2006, the EITF reached a consensus on EITF Issue No. 06-10, “Accounting for Deferred Compensation and Postretirement Benefit Aspects of Collateral Assignment Split-Dollar Life Insurance Arrangements” (EITF 06-10). Under EITF 06-10, an employer should recognize a liability for the postretirement benefit related to a collateral assignment split-dollar life insurance arrangement. The recognition of an asset should be based on the nature and substance of the collateral, as well as the terms of the arrangement such as (1) future cash flows to which the employer is entitled and (2) employee’s obligation (and ability) to repay the employer. EITF 06-10 is effective for fiscal periods beginning after December 15, 2007.


F-75


Table of Contents

Financial Review ­ ­  (SYNOVUS LOGO)

Synovus does not expect the impact of EITF 06-10 on its financial position, results of operations or cash flows to be material.
 
In November 2006, the EITF reached a consensus on EITF Issue No. 06-11, “Accounting for Income Tax Benefits of Dividends on Share-based Payment Awards” (EITF 06-11). Employees may receive dividend payments (or the equivalent of) on vested and non-vested share-based payment awards. Under EITF 06-11, the Task Force concluded that a realized income tax benefit from dividends (or dividend equivalents) that are charged to retained earnings and are paid to employees for equity classified nonvested equity shares, nonvested equity share units, and outstanding equity share options should be recognized as an increase in additional paid-in capital. Once the award is settled, the Company should determine whether the cumulative tax deduction exceeded the cumulative compensation cost recognized on the income statement. If the total tax benefit exceeds the tax effect of the cumulative compensation cost, the excess would be an increase to additional paid-in capital. EITF 06-11 is effective for fiscal periods beginning after September 15, 2007. Synovus does not expect the impact of EITF 06-11 on its financial position, results of operations or cash flows to be material.
 
In November 2007, the SEC issued Staff Accounting Bulletin (SAB) No. 109, “Written Loan Commitments Recorded at Fair Value Through Earnings” SAB 109 supercedes SAB 105, “Application of Accounting Principles to Loan Commitments.” SAB 109, consistent with SFAS No. 156, “Accounting for Servicing of Financial Assets,” and SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities,” requires that the expected net future cash flows related to the associated servicing of the loan should be included in the measurement of all written loan commitments that are accounted for at fair value through earnings. A separate and distinct servicing asset or liability is not recognized for accounting purposes until the servicing rights have been contractually separated from the underlying loan by sale or securitization of the loan with servicing retained. The provisions of this bulletin are effective for derivative loan commitments issued or modified in fiscal quarters beginning after December 15, 2007. Synovus does not expect the impact of SAB 109 on its financial position, results of operations or cash flows to be material.
 
In December 2007, the SEC issued SAB 110, “Share-Based Payment.” SAB 110 allows eligible public companies to continue to use a simplified method for estimating the expense of stock options if their own historical experience isn’t sufficient to provide a reasonable basis. Under SAB 107, “Share-Based Payment,” the simplified method was scheduled to expire for all grants made after December 31, 2007. The SAB describes disclosures that should be provided if a company is using the simplified method for all or a portion of its stock option grants beyond December 31, 2007. The provisions of this bulletin are effective on January 1, 2008. Synovus plans to retain use of the simplified method allowed by SAB 110 for determining the expected term component for share options granted during 2008.
 
In December 2007, the FASB issued SFAS 141R, “Business Combinations.” SFAS 141R clarifies the definitions of both a business combination and a business. All business combinations will be accounted for under the acquisition method (previously referred to as the purchase method). This standard defines the acquisition date as the only relevant date for recognition and measurement of the fair value of consideration paid. SFAS 141R requires the acquirer to expense all acquisition related costs. SFAS 141R will also require acquired loans to be recorded net of the allowance for loan losses on the date of acquisition. SFAS 141R defines the measurement period as the time after the acquisition date during which the acquirer may make adjustments to the “provisional” amounts recognized at the acquisition date. This period cannot exceed one year, and any subsequent adjustments made to provisional amounts are done retrospectively and restate prior period data. The provisions of this statement are effective for business combinations during fiscal years beginning after December 15, 2008. Synovus has not determined the impact that SFAS 141R will have on its financial position and results of operations and believes that such determination will not be meaningful until Synovus enters into a business combination.
 
In December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interests in consolidated financial statements — An Amendment of ARB No. 51.” SFAS No. 160 requires noncontrolling interests to be treated as a separate component of equity, not as a liability or other item outside of equity. Disclosure requirements include net income and comprehensive income to be displayed for both the controlling and noncontrolling interests and a separate schedule that shows the effects of any transactions with the noncontrolling interests on the equity attributable to the controlling interest. The provisions of this statement are effective for fiscal years beginning after December 15, 2008. This statement should be applied prospectively except for the presentation and disclosure requirements which shall be applied retrospectively for all periods presented. Synovus does not expect the impact of SFAS No. 160 on its financial position, results of operations or cash flows to be material.
 
Forward-Looking Statements
 
Certain statements contained in this document which are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act (the “Act”). These forward-looking statements include, among others, statements regarding: (i) management’s belief with respect to the adequacy of the allowance for loan losses; (ii) the expected financial impact of


F-76


Table of Contents

Financial Review ­ ­  (SYNOVUS LOGO)

recent accounting pronouncements; (iii) management’s estimate with respect to its indemnification obligation in connection with the Visa covered litigation; (iv) management’s belief with respect to legal proceedings and other claims, including the pending regulatory matter with respect to credit card programs offered by CB&T pursuant to its agreement with CompuCredit; (v) management’s belief with respect to the adequacy of unallocated allowance for loan losses; (vi) management’s belief with respect to the existence of sufficient collateral for past due loans, and the inclusion of all material loans in which serious doubt exists as to collectibility in nonperforming loans and loans past due over 90 days and still accruing; (vii) management’s belief with respect to the use of derivatives to manage interest rate risk; (viii) the Board of Directors’ present intent to continue to pay adjusted cash dividends and the expected initial amount of the aggregated Synovus and TSYS dividend; (ix) management’s belief with respect to having sufficient capital, liquidity, and future cash flows from operations to meet operating needs over the next year; and the assumptions underlying such statements. In addition, certain statements in future filings by Synovus with the Securities and Exchange Commission, in press releases, and in oral and written statements made by or with the approval of Synovus which are not statements of historical fact constitute forward-looking statements within the meaning of the Act. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, income or loss, earnings or loss per share, the payment or non-payment of dividends, capital structure, efficiency ratios and other financial terms; (ii) statements of plans and objectives of Synovus or its management or Board of Directors, including those relating to products or services; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as “believes,” “anticipates,” “expects,” “intends,” “targeted,” “estimates,” “projects,” “plans,” “may,” “could,” “should,” “would,” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.
 
These statements are based on the current beliefs and expectations of Synovus’ management and are subject to significant risks and uncertainties. Actual results may differ materially from those contemplated by such forward-looking statements. A number of factors could cause actual results to differ materially from those contemplated by the forward-looking statements in this document. Many of these factors are beyond Synovus’ ability to control or predict. These factors include, but are not limited to: (i) competitive pressures arising from aggressive competition from other financial service providers; (ii) factors that affect the delinquency rate of Synovus’ loans and the rate at which Synovus’ loans are charged off; (iii) changes in the cost and availability of funding due to changes in the deposit market and credit market, or the way in which Synovus is perceived in such markets, including a reduction in our debt ratings; (iv) the strength of the U.S. economy in general and the strength of the local economies in which operations are conducted may be different than expected; (v) the effects of and changes in trade, monetary and fiscal policies, and laws, including interest rate policies of the Federal Reserve Board; (vi) inflation, interest rate, market and monetary fluctuations; (vii) the timely development of and acceptance of new products and services and perceived overall value of these products and services by users; (viii) changes in consumer spending, borrowing, and saving habits; (ix) technological changes are more difficult or expensive than anticipated; (x) acquisitions are more difficult to integrate than anticipated; (xi) the ability to increase market share and control expenses; (xii) the effect of changes in governmental policy, laws and regulations, or the interpretation or application thereof, including restrictions, limitations and/or penalties arising from banking, securities and insurance laws, regulations and examinations; (xiii) the impact of the application of and/or the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, the Financial Accounting Standards Board, or other authoritative bodies; (xiv) changes in Synovus’ organization, compensation, and benefit plans; (xv) the costs and effects of litigation, investigations or similar matters, or adverse facts and developments related thereto including the FDIC’s investigation of the policies, practices and procedures used by CB&T in connection with the credit card programs offered pursuant to its Affinity Agreement with CompuCredit; (xvi) a deterioration in credit quality or a reduced demand for credit; (xvii) Synovus’ inability to successfully manage any impact from slowing economic conditions or consumer spending; (xviii) successfully managing the potential both for patent protection and patent liability in the context of rapidly developing legal framework for expansive software patent protection; (xix) the impact on Synovus’ business, as well as on the risks set forth above, of various domestic or international military or terrorist activities or conflicts; (xx) the expected benefits associated with the spin-off may not be achieved; (xxi) Synovus’ indemnification obligation in connection with the Visa covered litigation may be greater than expected; and (xxii) the success of Synovus at managing the risks involved in the foregoing.
 
These forward-looking statements speak only as of the date on which the statements are made, and Synovus undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made to reflect the occurrence of unanticipated events.


F-77


Table of Contents

 
Presented below is a summary of the unaudited consolidated quarterly financial data for the years ended December 31, 2007 and 2006.
 
                                 
    Fourth
    Third
    Second
    First
 
(In thousands, except per share data)   Quarter     Quarter     Quarter     Quarter  
 
2007
                               
Interest income
  $ 553,787       572,317       564,492       547,899  
                                 
Net interest income
    286,685       290,839       288,475       282,949  
                                 
Provision for losses on loans
    70,642       58,770       20,281       20,515  
                                 
Income from continuing operations before income taxes
    79,832       125,838       166,864       155,140  
                                 
Income from continuing operations
    53,142       83,577       105,809       100,407  
                                 
Income from discontinued operations, net of income taxes and minority interest
    28,717       51,366       56,941       46,346  
                                 
Net income
    81,859       134,943       162,750       146,753  
                                 
Basic earnings per share
                               
Income from continuing operations
    .16       .26       .32       .31  
                                 
Net income
    .25       .41       .50       .45  
                                 
Diluted earnings per share
                               
Income from continuing operations
    .16       .25       .32       .30  
                                 
Net income
    .25       .41       .49       .45  
                                 
2006
                               
Interest income
  $ 545,630       533,629       497,713       439,493  
                                 
Net interest income
    288,871       290,755       285,214       260,949  
                                 
Provision for losses on loans
    18,675       18,390       18,534       19,549  
                                 
Income from continuing operations before income taxes
    164,360       170,377       165,283       145,517  
                                 
Income from continuing operations
    104,976       109,983       106,384       93,760  
                                 
Income from discontinued operations, net of income taxes and minority interest
    70,571       44,083       46,413       40,746  
                                 
Net income
    175,547       154,066       152,797       134,506  
                                 
Basic earnings per share
                               
Income from continuing operations
    .32       .34       .33       .30  
                                 
Net income
    .54       .48       .47       .43  
                                 
Diluted earnings per share
                               
Income from continuing operations
    .32       .34       .33       .30  
                                 
Net income
    .54       .47       .47       .43  
                                 


F-78