XML 25 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Preferred Stock
Common Stock
Additional Paid-in Capital
Treasury Stock
AOCI
Retained Earnings
Retained Earnings
Cumulative Effect, Period of Adoption, Adjustment
Noncontrolling Interest
Beginning balance at Dec. 31, 2020 $ 5,161,334   $ 537,145 $ 168,133 $ 3,851,208 $ (731,806) $ 158,635 $ 1,178,019   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 760,467             760,467    
Other comprehensive income (loss), net of income taxes (240,956)           (240,956)      
Cash dividends declared on common stock (193,695)             (193,695)    
Cash dividends declared on preferred stock [1] (33,163)             (33,163)    
Repurchases of common stock including costs to repurchase (199,932)     (199,900)   (199,932)        
Issuance of common stock for earnout payment 5,080       4,955 125        
Restricted share unit vesting and taxes paid related to net share settlement (7,544)     355 (6,254)     (1,645)    
Stock options exercised, net 19,110     896 18,214          
Warrants exercised with net settlement and common stock reissued 0       (113) 116   (3)    
Share-based compensation expense 26,099       26,099          
Ending balance at Dec. 31, 2021 $ 5,296,800   537,145 169,384 3,894,109 (931,497) (82,321) 1,709,980   0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Accounting standards update [Extensible Enumeration] Accounting Standards Update 2023-02 [Member]                  
Net income $ 757,902             757,902    
Other comprehensive income (loss), net of income taxes (1,359,796)           (1,359,796)      
Cash dividends declared on common stock (197,762)             (197,762)    
Cash dividends declared on preferred stock [1] (33,163)             (33,163)    
Repurchases of common stock including costs to repurchase (12,987)     (13,000)   (12,987)        
Restricted share unit vesting and taxes paid related to net share settlement (9,877)     399 (8,089)     (2,187)    
Stock options exercised, net 7,054     358 6,696          
Share-based compensation expense 27,630       27,630          
Ending balance at Dec. 31, 2022 4,475,801 $ (297) 537,145 170,141 3,920,346 (944,484) (1,442,117) 2,234,770 $ (297) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 542,141             543,705   (1,564)
Other comprehensive income (loss), net of income taxes 325,044           325,044      
Cash dividends declared on common stock (222,329)             (222,329)    
Cash dividends declared on preferred stock [1] (35,950)             (35,950)    
Restricted share unit vesting and taxes paid related to net share settlement (11,084)     527 (8,938)     (2,673)    
Stock options exercised, net 13,025     692 12,333          
Share-based compensation expense 32,078       32,078          
Acquisition of noncontrolling interest 25,719                 25,719
Ending balance at Dec. 31, 2023 $ 5,144,148   $ 537,145 $ 171,360 $ 3,955,819 $ (944,484) $ (1,117,073) $ 2,517,226   $ 24,155
[1]
(1)    For the years ended December 31, 2022 and 2021, dividends per share were $1.58 and $1.47 for Series D and Series E Preferred Stock, respectively.