XML 50 R32.htm IDEA: XBRL DOCUMENT v3.24.0.1
Loans and Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2023
Receivables [Abstract]  
Schedule of Current, Accruing Past Due, and Nonaccrual Loans
The following tables provide a summary of current, accruing past due, and non-accrual loans by portfolio class as of December 31, 2023 and 2022.
December 31, 2023
(in thousands)CurrentAccruing 30-89 Days Past DueAccruing 90 Days or Greater Past DueTotal Accruing Past Due Non-accrual with an ALLNon-accrual without an ALLTotal
Commercial, financial, and agricultural$14,355,414 $12,264 $1,797 $14,061 $66,400 $23,470 $14,459,345 
Owner-occupied8,041,573 6,056 149 6,205 70,784 20,586 8,139,148 
Total commercial and industrial22,396,987 18,320 1,946 20,266 137,184 44,056 22,598,493 
Investment properties11,322,516 740 278 1,018 12,796 26,974 11,363,304 
1-4 family properties595,359 87  87 2,605 451 598,502 
Land and development353,477 671  671 804  354,952 
Total commercial real estate12,271,352 1,498 278 1,776 16,205 27,425 12,316,758 
Consumer mortgages5,359,153 6,462  6,462 46,108  5,411,723 
Home equity 1,785,836 10,374 716 11,090 10,473  1,807,399 
Credit cards190,299 1,818 2,024 3,842   194,141 
Other consumer loans1,053,587 15,574 89 15,663 6,697 29 1,075,976 
Total consumer8,388,875 34,228 2,829 37,057 63,278 29 8,489,239 
Loans, net of deferred fees and costs(1)
$43,057,214 $54,046 $5,053 $59,099 $216,667 $71,510 $43,404,490 
December 31, 2022
(in thousands)CurrentAccruing 30-89 Days Past DueAccruing 90 Days or Greater Past DueTotal Accruing Past Due Non-accrual with an ALLNon-accrual without an ALLTotal
Commercial, financial, and agricultural$13,798,639 $15,033 $1,437 $16,470 $48,008 $11,299 $13,874,416 
Owner-occupied8,181,649 487 — 487 9,499 605 8,192,240 
Total commercial and industrial21,980,288 15,520 1,437 16,957 57,507 11,904 22,066,656 
Investment properties11,639,614 960 — 960 1,785 1,688 11,644,047 
1-4 family properties613,049 762 — 762 2,172 950 616,933 
Land and development388,098 77 — 77 1,158 — 389,333 
Total commercial real estate12,640,761 1,799 — 1,799 5,115 2,638 12,650,313 
Consumer mortgages5,163,417 13,969 210 14,179 36,847 — 5,214,443 
Home equity 1,742,412 7,795 7,796 6,830 — 1,757,038 
Credit cards200,047 1,843 1,722 3,565 — — 203,612 
Other consumer loans1,795,799 21,269 21,272 7,220 — 1,824,291 
Total consumer8,901,675 44,876 1,936 46,812 50,897 — 8,999,384 
Loans, net of deferred fees and costs(1)
$43,522,724 $62,195 $3,373 $65,568 $113,519 $14,542 $43,716,353 
(1) The amortized cost basis of loans, net of deferred fees and costs excludes accrued interest receivable of $256.3 million and $203.1 million at December 31, 2023 and 2022, respectively, which is presented as a component of other assets on the consolidated balance sheets. See "Part II - Item 8. Financial Statements and Supplementary Data - Note 6 - Other Assets" in this Report for more information on other assets.
Loan Portfolio Credit Exposure
The following table summarizes each loan portfolio class by regulatory risk grade and origination year as of December 31, 2023 as required by CECL.
December 31, 2023
Term Loans Amortized Cost Basis by Origination YearRevolving Loans
(in thousands)20232022202120202019PriorAmortized Cost BasisConverted to Term LoansTotal
Commercial, financial, and agricultural
Pass$1,078,790 $1,040,742 $1,408,178 $782,069 $636,341 $1,236,433 $7,623,255 $46,908 $13,852,716 
Special Mention5,298 8,276 20,027 1,950 2,552 8,412 141,580  188,095 
Substandard36,557 14,742 35,744 37,186 88,940 21,032 182,069 1,685 417,955 
Loss     355 224  579 
Total commercial, financial, and agricultural1,120,645 1,063,760 1,463,949 821,205 727,833 1,266,232 7,947,128 48,593 14,459,345 
Current YTD Period:
Gross charge-offs9,367 3,436 8,175 19,532 1,165 2,071 30,696 203 74,645 
Owner-occupied
Pass859,887 1,521,469 1,501,405 958,620 710,634 1,401,416 782,180  7,735,611 
Special Mention1,709 9,114 22,562 2,593 4,689 48,640 79,031  168,338 
Substandard4,388 24,760 13,616 59,478 17,702 87,306 27,949  235,199 
Total owner-occupied865,984 1,555,343 1,537,583 1,020,691 733,025 1,537,362 889,160  8,139,148 
Current YTD Period:
Gross charge-offs  433 6,836 1,544 2,862   11,675 
Total commercial and industrial1,986,629 2,619,103 3,001,532 1,841,896 1,460,858 2,803,594 8,836,288 48,593 22,598,493 
Current YTD Period:
Gross charge-offs$9,367 $3,436 $8,608 $26,368 $2,709 $4,933 $30,696 $203 $86,320 
Investment properties
Pass593,540 3,140,041 2,863,327 1,161,697 1,052,638 1,900,744 261,737  10,973,724 
Special Mention 1,616 169,550  48,429 33,903   253,498 
Substandard2,083 4,070 41,278 1,455 1,622 75,850   126,358 
Doubtful     9,714   9,714 
Loss     10   10 
Total investment properties595,623 3,145,727 3,074,155 1,163,152 1,102,689 2,020,221 261,737  11,363,304 
Current YTD Period:
Gross charge-offs(1)
546 7,685 5,668 3,801 1,893 22,647 3,109  45,349 
1-4 family properties
Pass167,729 142,930 119,054 31,928 29,740 55,243 42,099  588,723 
Special Mention3,104 947  184  311 1  4,547 
Substandard1,721 822 643 465 324 1,212 45  5,232 
Total 1-4 family properties172,554 144,699 119,697 32,577 30,064 56,766 42,145  598,502 
Current YTD Period:
Gross charge-offs     24   24 
December 31, 2023
Term Loans Amortized Cost Basis by Origination YearRevolving Loans
(in thousands)20232022202120202019PriorAmortized Cost BasisConverted to Term LoansTotal
Land and development
Pass105,609 84,962 35,993 16,131 18,616 59,605 888  321,804 
Special Mention 496    774   1,270 
Substandard29,204 411 74  593 1,596   31,878 
Total land and development134,813 85,869 36,067 16,131 19,209 61,975 888  354,952 
Current YTD Period:
Gross charge-offs   77     77 
Total commercial real estate902,990 3,376,295 3,229,919 1,211,860 1,151,962 2,138,962 304,770  12,316,758 
Current YTD Period:
Gross charge-offs$546 $7,685 $5,668 $3,878 $1,893 $22,671 $3,109 $ $45,450 
Consumer mortgages
Pass757,485 784,898 1,044,442 1,219,397 410,511 1,136,541 35  5,353,309 
Substandard564 2,810 5,517 15,913 9,478 23,662   57,944 
Loss     470   470 
Total consumer mortgages758,049 787,708 1,049,959 1,235,310 419,989 1,160,673 35  5,411,723 
Current YTD Period:
Gross charge-offs 108 251 403 402 965 5  2,134 
Home equity
Pass      1,308,934 482,679 1,791,613 
Substandard      10,231 5,297 15,528 
Loss      174 84 258 
Total home equity       1,319,339 488,060 1,807,399 
Current YTD Period:
Gross charge-offs     79 819 229 1,127 
Credit cards
Pass      192,217  192,217 
Substandard      702  702 
Loss      1,222  1,222 
Total credit cards      194,141  194,141 
Current YTD Period:
Gross charge-offs      7,165  7,165 
Other consumer loans
Pass134,969 181,455 219,415 114,006 28,256 112,724 277,368  1,068,193 
Substandard573 963 3,811 1,182 568 494 192  7,783 
Total other consumer loans135,542 182,418 223,226 115,188 28,824 113,218 277,560  1,075,976 
Current YTD Period:
Gross charge-offs(1)
627 6,040 24,231 3,625 1,971 2,026 2,358  40,878 
Total consumer893,591 970,126 1,273,185 1,350,498 448,813 1,273,891 1,791,075 488,060 8,489,239 
Current YTD Period:
Gross charge-offs$627 $6,148 $24,482 $4,028 $2,373 $3,070 $10,347 $229 $51,304 
Loans, net of deferred fees and costs$3,783,210 $6,965,524 $7,504,636 $4,404,254 $3,061,633 $6,216,447 $10,932,133 $536,653 $43,404,490 
Current YTD Period:
Gross charge-offs$10,540 $17,269 $38,758 $34,274 $6,975 $30,674 $44,152 $432 $183,074 
(1) Includes $31.3 million in gross charge-offs related to the transfer of certain loans to held for sale that sold during 2023.
December 31, 2022
Term Loans Amortized Cost Basis by Origination YearRevolving Loans
(in thousands)20222021202020192018PriorAmortized Cost BasisConverted to Term LoansTotal
Commercial, financial, and agricultural
Pass$1,276,814 $1,911,353 $1,009,230 $782,100 $536,001 $1,037,488 $6,862,070 $43,748 $13,458,804 
Special Mention4,131 14,289 12,691 6,637 5,716 2,777 81,889 1,710 129,840 
Substandard13,751 17,780 38,943 42,773 18,405 21,418 131,422 1,003 285,495 
Loss— — — — — — 277 — 277 
Total commercial, financial, and agricultural1,294,696 1,943,422 1,060,864 831,510 560,122 1,061,683 7,075,658 46,461 13,874,416 
Owner-occupied
Pass1,537,016 1,675,524 1,137,889 909,525 664,734 1,103,500 866,920 — 7,895,108 
Special Mention4,238 6,760 24,175 13,913 5,024 69,500 — — 123,610 
Substandard19,437 13,381 63,925 7,415 51,364 17,755 — — 173,277 
Loss— 245 — — — — — — 245 
Total owner-occupied1,560,691 1,695,910 1,225,989 930,853 721,122 1,190,755 866,920 — 8,192,240 
Total commercial and industrial2,855,387 3,639,332 2,286,853 1,762,363 1,281,244 2,252,438 7,942,578 46,461 22,066,656 
Investment properties
Pass2,671,660 3,245,669 1,532,230 1,220,974 775,747 1,543,724 541,118 — 11,531,122 
Special Mention2,379 1,550 — 14,570 5,908 2,388 146 — 26,941 
Substandard5,973 1,455 176 1,688 51,767 3,931 20,994 — 85,984 
Total investment properties2,680,012 3,248,674 1,532,406 1,237,232 833,422 1,550,043 562,258 — 11,644,047 
1-4 family properties
Pass248,418 154,181 44,032 33,246 27,053 55,543 47,732 — 610,205 
Special Mention— 752 — — 297 — — 1,050 
Substandard1,309 1,429 75 741 836 1,243 45 — 5,678 
Total 1-4 family properties249,728 155,610 44,859 33,987 27,889 57,083 47,777 — 616,933 
Land and development
Pass119,801 84,055 21,984 39,484 18,600 64,854 5,078 — 353,856 
Special Mention— — 744 — 29,618 1,118 — — 31,480 
Substandard699 325 220 627 472 1,654 — — 3,997 
Total land and development120,500 84,380 22,948 40,111 48,690 67,626 5,078 — 389,333 
Total commercial real estate3,050,240 3,488,664 1,600,213 1,311,330 910,001 1,674,752 615,113 — 12,650,313 
December 31, 2022
Term Loans Amortized Cost Basis by Origination YearRevolving Loans
(in thousands)20222021202020192018PriorAmortized Cost BasisConverted to Term LoansTotal
Consumer mortgages
Pass$857,489 $1,188,652 $1,356,065 $458,441 $182,834 $1,118,686 $143 $— $5,162,310 
Substandard1,153 6,452 8,519 9,442 6,167 19,662 — — 51,395 
Loss— — — — 734 — — 738 
Total consumer mortgages858,642 1,195,104 1,364,584 467,887 189,001 1,139,082 143 — 5,214,443 
Home equity
Pass— — — — — — 1,241,201 504,272 1,745,473 
Substandard— — — — — — 6,534 4,512 11,046 
Loss— — — — — — 402 117 519 
Total home equity — — — — — — 1,248,137 508,901 1,757,038 
Credit cards
Pass— — — — — — 201,898 — 201,898 
Substandard— — — — — — 617 — 617 
Loss— — — — — — 1,097 — 1,097 
Total credit cards— — — — — — 203,612 — 203,612 
Other consumer loans
Pass284,045 524,601 457,684 61,760 31,662 142,189 313,565 — 1,815,506 
Substandard1,417 3,810 1,648 712 163 888 139 — 8,777 
Loss— — — — — — — 
Total other consumer loans285,462 528,411 459,332 62,472 31,825 143,085 313,704 — 1,824,291 
Total consumer1,144,104 1,723,515 1,823,916 530,359 220,826 1,282,167 1,765,596 508,901 8,999,384 
Loan, net of deferred fees and costs$7,049,731 $8,851,511 $5,710,982 $3,604,052 $2,412,071 $5,209,357 $10,323,287 $555,362 $43,716,353 
Schedule of Financing Receivable, Allowance for Credit Loss
The following tables detail the changes in the ALL by loan segment for the years ended December 31, 2023, 2022, and 2021. For the year ended December 31, 2023, Synovus charged-off $31.3 million in previously established reserves for credit losses associated with the transfer of $1.59 billion in loans to held for sale for the sales of medical office building loans and third-party consumer loans that both closed in 2023. For the years ended December 31, 2022 and 2021, Synovus had no significant transfers to loans held for sale.
As of and For The Year Ended December 31, 2023
(in thousands)Commercial & IndustrialCommercial Real EstateConsumerTotal
Allowance for loan losses:
Beginning balance at December 31, 2022$161,550 $143,575 $138,299 $443,424 
Charge-offs(86,320)(45,450)(51,304)(183,074)
Recoveries16,664 1,273 11,795 29,732 
Provision for (reversal of) loan losses127,076 34,360 27,867 189,303 
Ending balance at December 31, 2023$218,970 $133,758 $126,657 $479,385 
As of and For The Year Ended December 31, 2022
(in thousands)Commercial & IndustrialCommercial Real EstateConsumerTotal
Allowance for loan losses:
Beginning balance at December 31, 2021$188,364 $97,760 $141,473 $427,597 
Charge-offs(42,588)(3,102)(38,020)(83,710)
Recoveries14,625 1,633 14,296 30,554 
Provision for (reversal of) loan losses1,149 47,284 20,550 68,983 
Ending balance at December 31, 2022$161,550 $143,575 $138,299 $443,424 
As of and For The Year Ended December 31, 2021
(in thousands)Commercial & IndustrialCommercial Real EstateConsumerTotal
Allowance for loan losses:
Beginning balance at December 31, 2020$229,555 $130,742 $245,439 $605,736 
Charge-offs(59,457)(15,392)(30,383)(105,232)
Recoveries9,734 7,444 10,266 27,444 
Provision for (reversal of) loan losses8,532 (25,034)(83,849)(100,351)
Ending balance at December 31, 2021$188,364 $97,760 $141,473 $427,597 
Amortized Cost Basis of Loans by Loan Portfolio Class The following table presents the amortized cost of FDM loans by loan portfolio class that were modified during the year ended December 31, 2023.
Year Ended December 31, 2023
(in thousands)Interest Rate ReductionTerm ExtensionPrincipal Forgiveness and Term ExtensionsPayment DelayInterest Rate Reduction and Term ExtensionTotalPercentage of Total by Financing Class
Commercial, financial, and agricultural$2,844 $119,764 $10,504 $ $2,028 $135,140 0.9 %
Owner-occupied 23,739   52,854 76,593 0.9 
Total commercial and industrial2,844 143,503 10,504  54,882 211,733 0.9 
Investment properties 909 — —  909  
1-4 family properties 2,016   367 2,383 0.4 
Land and development 29,760    29,760 8.4 
Total commercial real estate 32,685   367 33,052 0.3 
Consumer mortgages2,110   465  2,575  
Home equity 336   287 623  
Credit cards       
Other consumer loans115 625  189 617 1,546 0.1 
Total consumer2,225 961  654 904 4,744 0.1 
Total FDMs$5,069 $177,149 $10,504 $654 $56,153 $249,529 0.6 %
The following presents the financial effect of loan modifications made to borrowers experiencing financial difficulty during the year ended December 31, 2023.
Year Ended December 31, 2023
(Dollars in thousands)Principal Forgiveness and Term ExtensionsWeighted Average Interest Rate ReductionWeighted Average Term Extension
(in months)
Weighted Average Payment Deferral
(in months)
Commercial, financial, and agricultural$1,200 2.4 %14 
Owner-occupied 2.3 10 
Investment properties  40 
1-4 family properties 0.4 12 
Land and development  4 
Consumer mortgages 2.3  6
Home equity 0.5 249 
Other consumer loans 5.7 622
The following table provides a summary of current, accruing past due, and non-accrual loans on an amortized cost basis by loan portfolio class that have been modified since January 1, 2023.
December 31, 2023
(in thousands)CurrentAccruing 30-89 Days Past DueAccruing 90 Days or Greater Past Due
Non-accrual (1)
Total
Commercial, financial, and agricultural$123,843 $ $ $11,297 $135,140 
Owner-occupied75,859   734 76,593 
Total commercial and industrial199,702   12,031 211,733 
Investment properties604   305 909 
1-4 family properties1,174   1,209 2,383 
Land and development29,760    29,760 
Total commercial real estate31,538   1,514 33,052 
Consumer mortgages1,423   1,152 2,575 
Home equity623    623 
Credit cards     
Other consumer loans418 372  756 1,546 
Total consumer2,464 372  1,908 4,744 
Total FDMs$233,704 $372 $ $15,453 $249,529 
(1)    Loans were on non-accrual when modified and subsequently classified as FDMs.
TDRs by Concession Type
Year Ended December 31, 2022
(in thousands, except contract data)Number of ContractsBelow Market Interest Rate
Other Concessions(1)
Total
Commercial, financial, and agricultural86 $34,518 $1,279 $35,797 
Owner-occupied29 65,956 3,857 69,813 
Total commercial and industrial115 100,474 5,136 105,610 
Investment properties5,026 6,610 11,636 
1-4 family properties14 3,850 — 3,850 
Land and development3,168 — 3,168 
Total commercial real estate25 12,044 6,610 18,654 
Consumer mortgages10 1,176 266 1,442 
Home equity 41 4,836 39 4,875 
Other consumer loans15 — 605 605 
Total consumer66 6,012 910 6,922 
Loans, net of deferred fees and costs206 $118,530 $12,656 $131,186 (2)
TDRs by Concession Type
Year Ended December 31, 2021
(in thousands, except contract data)Number of ContractsBelow Market Interest Rate
Other Concessions(1)
Total
Commercial, financial, and agricultural152 $12,746 $8,096 $20,842 
Owner-occupied24 5,908 868 6,776 
Total commercial and industrial176 18,654 8,964 27,618 
Investment properties3,130 — 3,130 
1-4 family properties13 1,131 123 1,254 
Land and development1,948 60 2,008 
Total commercial real estate30 6,209 183 6,392 
Consumer mortgages18 2,512 1,006 3,518 
Home equity 55 4,991 258 5,249 
Other consumer loans103 435 5,720 6,155 
Total consumer176 7,938 6,984 14,922 
Loans, net of deferred fees and costs382 $32,801 $16,131 $48,932 (3)
(1)    Other concessions generally include term extensions, interest only payments for a period of time, or principal forgiveness, but there was no principal forgiveness for the years ended December 31, 2022 and 2021.
(2)    No charge-offs were recorded during the year ended December 31, 2022 upon restructuring of these loans.
(3)    No charge-offs were recorded during the year ended December 31, 2021 upon restructuring of these loans.