XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
Total
Cumulative Effect, Period of Adoption, Adjustment
Preferred Stock
Common Stock
Additional Paid-in Capital
Treasury Stock
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Retained Earnings
Cumulative Effect, Period of Adoption, Adjustment
Noncontrolling Interest
Beginning balance at Dec. 31, 2021 $ 5,296,800,000   $ 537,145,000 $ 169,384,000 $ 3,894,109,000 $ (931,497,000) $ (82,321,000) $ 1,709,980,000   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) 552,132,000             552,132,000    
Other comprehensive income (loss), net of income taxes (1,451,993,000)           (1,451,993,000)      
Cash dividends declared on common stock (148,297,000)             (148,297,000)    
Cash dividends declared on preferred stock [1] (24,872,000)             (24,872,000)    
Repurchases of common stock including costs to repurchase (12,987,000)         (12,987,000)        
Restricted share unit vesting and taxes paid related to net share settlement (9,688,000)     391,000 (5,677,000)     (4,402,000)    
Stock options exercised, net 6,434,000     323,000 6,111,000          
Share-based compensation expense 22,186,000       22,186,000          
Ending balance at Sep. 30, 2022 4,229,715,000   537,145,000 170,098,000 3,916,729,000 (944,484,000) (1,534,314,000) 2,084,541,000   0
Beginning balance at Dec. 31, 2021 5,296,800,000   537,145,000 169,384,000 3,894,109,000 (931,497,000) (82,321,000) 1,709,980,000   0
Ending balance at Dec. 31, 2022 $ 4,475,801,000 $ (297,000) 537,145,000 170,141,000 3,920,346,000 (944,484,000) (1,442,117,000) 2,234,770,000 $ (297,000) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Accounting standards update [Extensible List] Accounting Standards Update 2023-02 [Member]                  
Beginning balance at Jun. 30, 2022 $ 4,584,438,000   537,145,000 170,013,000 3,908,118,000 (944,484,000) (1,026,705,000) 1,940,351,000   0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) 203,044,000             203,044,000    
Other comprehensive income (loss), net of income taxes (507,609,000)           (507,609,000)      
Cash dividends declared on common stock (49,439,000)             (49,439,000)    
Cash dividends declared on preferred stock [1] (8,291,000)             (8,291,000)    
Restricted share unit vesting and taxes paid related to net share settlement (699,000)     40,000 385,000     (1,124,000)    
Stock options exercised, net 830,000     45,000 785,000          
Share-based compensation expense 7,441,000       7,441,000          
Ending balance at Sep. 30, 2022 4,229,715,000   537,145,000 170,098,000 3,916,729,000 (944,484,000) (1,534,314,000) 2,084,541,000   0
Beginning balance at Dec. 31, 2022 4,475,801,000 $ (297,000) 537,145,000 170,141,000 3,920,346,000 (944,484,000) (1,442,117,000) 2,234,770,000 $ (297,000) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) 472,568,000             473,364,000   (796,000)
Other comprehensive income (loss), net of income taxes (237,287,000)           (237,287,000)      
Cash dividends declared on common stock (166,602,000)             (166,602,000)    
Cash dividends declared on preferred stock [2] (26,254,000)             (26,254,000)    
Restricted share unit vesting and taxes paid related to net share settlement (10,951,000)     517,000 (8,821,000)     (2,647,000)    
Stock options exercised, net 3,734,000     202,000 3,532,000          
Share-based compensation expense 25,450,000       25,450,000          
Acquisition of noncontrolling interest 25,406,000                 25,406,000
Ending balance at Sep. 30, 2023 4,561,568,000   537,145,000 170,860,000 3,940,507,000 (944,484,000) (1,679,404,000) 2,512,334,000   24,610,000
Beginning balance at Jun. 30, 2023 4,807,768,000   537,145,000 170,808,000 3,933,548,000 (944,484,000) (1,395,175,000) 2,480,686,000   25,240,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) 96,465,000             97,095,000   (630,000)
Other comprehensive income (loss), net of income taxes (284,229,000)           (284,229,000)      
Cash dividends declared on common stock (55,564,000)             (55,564,000)    
Cash dividends declared on preferred stock [2] (9,672,000)             (9,672,000)    
Restricted share unit vesting and taxes paid related to net share settlement (749,000)     51,000 (589,000)     (211,000)    
Stock options exercised, net 9,000     1,000 8,000          
Share-based compensation expense 7,540,000       7,540,000          
Ending balance at Sep. 30, 2023 $ 4,561,568,000   $ 537,145,000 $ 170,860,000 $ 3,940,507,000 $ (944,484,000) $ (1,679,404,000) $ 2,512,334,000   $ 24,610,000
[1] For the three and nine months ended September 30, 2022, dividends per share were $0.39 and $1.18 for Series D and $0.37 and $1.10 for Series E Preferred Stock, respectively.
[2] For the three and nine months ended September 30, 2023, dividends per share were $0.57 and $1.35 for Series D and $0.37 and $1.10 for Series E Preferred Stock, respectively.