Synovus				Exhibit 99.2
INCOME STATEMENT DATA
(Unaudited)
(Dollars in thousands, except per share data)	Six Months Ended June 30,
	2023			2022			23 vs '22
							% Change
Interest income	$	1,476,022		$	869,834		70	%
Interest expense	539,739			52,199			934
Net interest income	936,283			817,635			15
Provision for (reversal of) credit losses	71,035			24,088			195
Net interest income after provision for credit losses	865,248			793,547			9
Non-interest revenue:
Service charges on deposit accounts	46,451			46,030			1
Fiduciary and asset management fees	39,723			40,377			(2)
Card fees	32,884			30,846			7
Brokerage revenue	43,466			29,898			45
Mortgage banking income	8,467			9,857			(14)
Capital markets income	20,700			12,864			61
Income from bank-owned life insurance	14,140			15,722			(10)
Investment securities gains (losses), net	1,030			—			nm
Recovery of NPA	13,126			—			nm
Other non-interest revenue	25,415			17,006			49
Total non-interest revenue	245,402			202,600			21
Non-interest expense:
Salaries and other personnel expense	371,926			325,747			14
Net occupancy, equipment, and software expense	85,645			86,076			(1)
Third-party processing and other services	43,493			42,947			1
Professional fees	18,560			19,338			(4)
FDIC insurance and other regulatory fees	21,429			13,144			63
Restructuring charges (reversals)	(843)			(8,274)			nm
Loss on other loans held for sale	19,110			—			nm
Other operating expenses	69,714			75,523			(8)
Total non-interest expense	629,034			554,501			13
Income before income taxes	481,616			441,646			9
Income tax expense	105,513			92,558			14
Net income	376,103			349,088			8
Less: Net income attributable to noncontrolling interest	(166)			—			nm
Net income attributable to Synovus Financial Corp.	376,269			349,088			8
Less: Preferred stock dividends	16,581			16,581			—
Net income available to common shareholders	$	359,688		$	332,507		8	%
Net income per common share, basic	$	2.46		$	2.29		8	%
Net income per common share, diluted	2.45			2.27			8
Cash dividends declared per common share	0.76			0.68			12
Return on average assets *	1.26		%	1.24		%	2	bps
Return on average common equity *	17.28			15.28			200
Weighted average common shares outstanding, basic	145,957			145,301			—	%
Weighted average common shares outstanding, diluted	146,644			146,489			—
nm - not meaningful
bps - basis points
* - ratios are annualized
Amounts may not total due to rounding

Synovus
	INCOME STATEMENT DATA
	(Unaudited)
	(Dollars in thousands, except per share data)	2023				2022			Second Quarter
		Second Quarter			First Quarter	Fourth Quarter	Third Quarter	Second Quarter	'23 vs '22
									% Change
	Interest income	$	759,143		716,879	654,654	551,299	453,772	67	%
	Interest expense	303,612			236,128	153,308	73,380	28,384	970
	Net interest income	455,531			480,751	501,346	477,919	425,388	7
	Provision for (reversal of) credit losses	38,881			32,154	34,884	25,581	12,688	206
	Net interest income after provision for credit losses	416,650			448,597	466,462	452,338	412,700	1
	Non-interest revenue:
	Service charges on deposit accounts	23,477			22,974	23,639	23,398	23,491	—
	Fiduciary and asset management fees	20,027			19,696	18,836	19,201	20,100	—
	Card fees	17,059			15,824	15,887	15,101	16,089	6
	Brokerage revenue	20,908			22,558	19,996	17,140	15,243	37
	Mortgage banking income	4,609			3,858	2,554	5,065	3,904	18
	Capital markets income	6,975			13,725	6,998	6,839	7,393	(6)
	Income from bank-owned life insurance	6,878			7,262	7,206	6,792	9,165	(25)
	Investment securities gains (losses), net	—			1,030	—	—	—	nm
	Recovery of NPA	—			13,126	—	—	—	nm
	Other non-interest revenue	12,343			13,073	7,323	10,762	1,881	556
	Total non-interest revenue	112,276			133,126	102,439	104,298	97,266	15
	Non-interest expense:
	Salaries and other personnel expense	183,001			188,924	182,629	173,334	161,063	14
	Net occupancy, equipment, and software expense	42,785			42,860	45,192	43,462	43,199	(1)
	Third-party processing and other services	21,659			21,833	23,130	22,539	21,952	(1)
	Professional fees	9,597			8,963	11,096	6,755	10,865	(12)
	FDIC insurance and other regulatory fees	11,162			10,268	8,232	7,707	6,894	62
	Restructuring charges (reversals)	(110)			(733)	(2,372)	956	(1,850)	(94)
	Loss on other loans held for sale	2,360			16,750	—	—	—	nm
	Other operating expenses	36,727			32,987	41,089	39,257	39,928	(8)
	Total non-interest expense	307,181			321,852	308,996	294,010	282,051	9
	Income before income taxes	221,745			259,871	259,905	262,626	227,915	(3)
	Income tax expense	47,801			57,712	54,135	59,582	49,863	(4)
	Net income	173,944			202,159	205,770	203,044	178,052	(2)
	Less: Net income attributable to noncontrolling interest	(166)			—	—	—	—	nm
	Net income attributable to Synovus Financial Corp.	174,110			202,159	205,770	203,044	178,052	(2)
	Less: Preferred stock dividends	8,291			8,291	8,291	8,291	8,291	—
	Net income available to common shareholders	$	165,819		193,868	197,479	194,753	169,761	(2)	%
	Net income per common share, basic	$	1.13		1.33	1.36	1.34	1.17	(3)	%
	Net income per common share, diluted	1.13			1.32	1.35	1.33	1.16	(3)
	Cash dividends declared per common share	0.38			0.38	0.34	0.34	0.34	12
	Return on average assets *	1.15		%	1.36	1.38	1.39	1.26	(11)	bps
	Return on average common equity *	15.45			19.23	20.93	18.66	16.48	(103)
	Weighted average common shares outstanding, basic	146,113			145,799	145,467	145,386	145,328	1	%
	Weighted average common shares outstanding, diluted	146,550			146,727	146,528	146,418	146,315	—
	nm - not meaningful
	bps - basis points
	* - ratios are annualized
	Amounts may not total due to rounding

Synovus
	BALANCE SHEET DATA	June 30, 2023		December 31, 2022		June 30, 2022
	(Unaudited)
	(In thousands, except share data)
	ASSETS
	Cash and due from banks	$	576,148	$	624,097	$	583,323
	Interest-bearing funds with Federal Reserve Bank	1,391,961		1,280,684		1,023,030
	Interest earning deposits with banks	50,254		34,632		29,139
	Federal funds sold and securities purchased under resale agreements	35,788		38,367		29,568
	Cash, cash equivalents, and restricted cash	2,054,151		1,977,780		1,665,060
	Investment securities available for sale, at fair value	9,621,175		9,678,103		9,889,850
	Loans held for sale (includes $62,616, $51,136 and $76,864 measured at fair value, respectively)	514,450		391,502		917,679
	Loans, net of deferred fees and costs	44,353,537		43,716,353		41,204,780
	Allowance for loan losses	(471,238)		(443,424)		(407,837)
	Loans, net	43,882,299		43,272,929		40,796,943
	Cash surrender value of bank-owned life insurance	1,100,114		1,089,280		1,078,703
	Premises, equipment, and software, net	365,443		370,632		383,060
	Goodwill	475,573		452,390		452,390
	Other intangible assets, net	61,538		27,124		31,360
	Other assets	2,580,848		2,471,638		2,167,700
	Total assets	$	60,655,591	$	59,731,378	$	57,382,745
	LIABILITIES AND EQUITY
	Liabilities:
	Deposits:
	Non-interest-bearing deposits	$	13,565,602	$	15,639,899	$	16,876,710
	Interest-bearing deposits	36,514,790		33,231,660		32,157,990
	Total deposits	50,080,392		48,871,559		49,034,700
	Federal funds purchased and securities sold under repurchase agreements	83,384		146,588		345,242
	Other short-term borrowings	1,461		603,384		255,018
	Long-term debt	4,021,411		4,109,597		1,804,104
	Other liabilities	1,661,175		1,524,449		1,359,243
	Total liabilities	55,847,823		55,255,577		52,798,307
	Equity:
	Shareholders' equity:
	Preferred stock - no par value. Authorized 100,000,000 shares; issued 22,000,000	537,145		537,145		537,145
	Common stock - $1.00 par value. Authorized 342,857,143 shares; issued 170,808,134, 170,141,492 and 170,012,527 respectively; outstanding 146,153,276, 145,486,634 and 145,357,669 respectively	170,808		170,141		170,013
	Additional paid-in capital	3,933,548		3,920,346		3,908,118
	Treasury stock, at cost; 24,654,858 shares	(944,484)		(944,484)		(944,484)
	Accumulated other comprehensive income (loss), net	(1,395,175)		(1,442,117)		(1,026,705)
	Retained earnings	2,480,686		2,234,770		1,940,351
	Total Synovus Financial Corp. shareholders’ equity	4,782,528		4,475,801		4,584,438
	Noncontrolling interest in subsidiary	25,240		—		—
	Total equity	4,807,768		4,475,801		4,584,438
	Total liabilities and equity	$	60,655,591	$	59,731,378	$	57,382,745

Synovus
AVERAGE BALANCES, INTEREST, AND YIELDS/RATES
(Unaudited)
	Second Quarter 2023						First Quarter 2023						Second Quarter 2022
(dollars in thousands)	Average Balance		Interest		Yield/    Rate		Average Balance		Interest		Yield/    Rate		Average Balance		Interest		Yield/    Rate
Assets
Interest earning assets:
Commercial loans (1) (2) (3)	$	35,628,637	$	566,823	6.38	%	$	35,030,809	$	526,529	6.10	%	$	31,870,387	$	308,442	3.88	%
Consumer loans (1) (2)	8,470,478		104,545		4.94		8,762,631		104,147		4.78		8,720,488		83,826		3.86
Less: Allowance for loan losses	(466,700)		—		—		(445,192)		—		—		(415,372)		—		—
Loans, net	43,632,415		671,368		6.17		43,348,248		630,676		5.89		40,175,503		392,268		3.92
Investment securities available for sale	11,200,717		60,421		2.16		11,293,958		61,054		2.16		11,153,091		50,312		1.81
Trading account assets	21,328		309		5.80		11,338		124		4.39		11,987		73		2.44
Other earning assets(4)	1,446,425		18,081		4.95		1,513,800		17,212		4.55		813,028		1,660		0.81
FHLB and Federal Reserve Bank stock	280,248		4,301		6.14		306,935		3,355		4.37		179,837		1,820		4.05
Mortgage loans held for sale	54,603		852		6.24		36,497		566		6.20		85,299		921		4.32
Other loans held for sale	546,224		4,949		3.58		443,690		5,011		4.52		725,762		7,678		4.19
Total interest earning assets	57,181,960		$	760,281	5.33	%	56,954,466		$	717,998	5.11	%	53,144,507		$	454,732	3.43	%
Cash and due from banks	646,066						643,502						538,647
Premises and equipment	369,039						370,275						385,457
Other real estate	—						—						11,439
Cash surrender value of bank-owned life insurance	1,095,866						1,091,080						1,077,231
Other assets(5)	1,222,146						1,074,238						1,379,659
Total assets	$	60,515,077					$	60,133,561					$	56,536,940
Liabilities and Equity
Interest-bearing liabilities:
Interest-bearing demand deposits	$	9,891,375	$	41,803	1.70	%	$	9,091,166	$	23,221	1.04	%	$	9,513,334	$	3,598	0.15	%
Money market accounts	13,468,210		85,397		2.54		14,395,050		72,615		2.05		15,328,395		6,850		0.18
Savings deposits	1,276,040		281		0.09		1,370,173		211		0.06		1,506,195		72		0.02
Time deposits	4,866,221		39,551		3.26		3,601,288		21,496		2.42		2,829,684		1,688		0.24
Brokered deposits	6,342,751		74,748		4.73		5,553,970		56,392		4.12		2,878,536		6,293		0.88
Federal funds purchased and securities sold under repurchase agreements	88,591		351		1.57		133,360		670		2.01		246,737		219		0.35
Other short-term borrowings	455,050		5,566		4.84		1,677,519		18,994		4.53		480,999		896		0.74
Long-term debt	3,821,126		55,915		5.82		3,148,062		42,529		5.41		878,413		8,768		3.99
Total interest-bearing liabilities	40,209,364		$	303,612	3.03	%	38,970,588		$	236,128	2.46	%	33,662,293		$	28,384	0.33	%
Non-interest-bearing demand deposits	13,874,482						15,014,224						16,959,850
Other liabilities	1,556,863						1,522,827						1,245,116
Total equity	4,874,368						4,625,922						4,669,681
Total liabilities and equity	$	60,515,077					$	60,133,561					$	56,536,940
Net interest income and net interest margin, taxable equivalent (6)			$	456,669	3.20	%			$	481,870	3.43	%			$	426,348	3.22	%
Less: taxable-equivalent adjustment			1,138						1,119						960
Net interest income			$	455,531					$	480,751					$	425,388

(1)Average loans are shown net of deferred fees and costs. NPLs are included.

(2)Interest income includes net loan fees as follows: Second Quarter 2023 — $11.3 million, First Quarter 2023 — $11.5 million, and Second Quarter 2022 — $13.0 million.

(3)Reflects taxable-equivalent adjustments, using the statutory federal tax rate of 21%, in adjusting interest on tax-exempt loans to a taxable-equivalent basis.

(4)Includes interest-bearing funds with Federal Reserve Bank, interest earning deposits with banks, and federal funds sold and securities purchased under resale agreements.

(5)Includes average net unrealized gains/(losses) on investment securities available for sale of $(1.46) billion, $(1.52) billion, and $(923.1) million for the Second Quarter 2023, First Quarter 2023, and Second Quarter 2022, respectively.

(6)The net interest margin is calculated by dividing annualized net interest income-taxable equivalent by average total interest earning assets.

Synovus
AVERAGE BALANCES, INTEREST, AND YIELDS/RATES
(Unaudited)
	Six Months Ended June 30,
	2023						2022
(dollars in thousands)	Average Balance		Interest		Yield/    Rate		Average Balance		Interest		Yield/    Rate
Assets
Interest earning assets:
Commercial loans (1) (2) (3)	$	35,331,375	$	1,093,352	6.24	%	$	31,316,646	$	589,029	3.79	%
Consumer loans (1) (2)	8,615,748		208,693		4.87		8,657,598		165,194		3.83
Less: Allowance for loan losses	(456,005)						(419,639)
Loans, net	43,491,118		1,302,045		6.03		39,554,605		754,223		3.84
Investment securities available for sale	11,247,080		121,475		2.16		11,206,150		97,562		1.74
Trading account assets	16,360		434		5.30		10,540		112		2.13
Other earning assets(4)	1,479,926		35,292		4.74		1,363,223		2,475		0.36
FHLB and Federal Reserve Bank stock	293,518		7,656		5.22		170,006		2,505		2.95
Mortgage loans held for sale	45,600		1,418		6.22		94,542		1,803		3.81
Other loans held for sale	495,240		9,960		4.00		661,768		12,978		3.90
Total interest earning assets	57,068,842		$	1,478,280	5.22	%	53,060,834		$	871,658	3.31	%
Cash and due from banks	644,791						543,638
Premises and equipment	369,654						392,079
Other real estate	—						11,598
Cash surrender value of bank-owned life insurance	1,093,486						1,074,076
Other assets(5)	1,148,600						1,613,313
Total assets	$	60,325,373					$	56,695,538
Liabilities and Equity
Interest-bearing liabilities:
Interest-bearing demand deposits	$	9,493,481	$	65,024	1.38	%	$	9,531,330	$	5,970	0.13	%
Money market accounts	13,929,069		158,012		2.29		15,685,030		12,199		0.16
Savings deposits	1,322,846		491		0.07		1,483,547		139		0.02
Time deposits	4,237,249		61,047		2.91		2,919,242		3,826		0.26
Brokered deposits	5,950,539		131,141		4.44		2,833,580		10,026		0.71
Federal funds purchased and securities sold under repurchase agreements	110,852		1,021		1.83		220,689		230		0.21
Other short-term borrowings	1,062,908		24,559		4.60		244,202		896		0.73
Long-term debt	3,486,453		98,444		5.63		930,131		18,913		4.07
Total interest-bearing liabilities	39,593,397		$	539,739	2.75	%	33,847,751		$	52,199	0.31	%
Non-interest-bearing demand deposits	14,441,205						16,727,040
Other liabilities	1,539,939						1,195,043
Total equity	4,750,832						4,925,704
Total liabilities and equity	$	60,325,373					$	56,695,538
Net interest income, taxable equivalent net interest margin (6)			$	938,541	3.32	%			$	819,459	3.11	%
Less: taxable-equivalent adjustment			2,258						1,824
Net interest income			$	936,283					$	817,635

(1)Average loans are shown net of deferred fees and costs. NPLs are included.

(2)Interest income includes net loan fees as follows: 2023 — $22.8 million and 2022 — $33.7 million.

(3)Reflects taxable-equivalent adjustments, using the statutory federal tax rate of 21%, in adjusting interest on tax-exempt loans to a taxable-equivalent basis.

(4)Includes interest-bearing funds with Federal Reserve Bank, interest earning deposits with banks, and federal funds sold and securities purchased under resale agreements.

(5)Includes average net unrealized gains/(losses) on investment securities available for sale of $(1.49) billion and $(587.1) million for the six months ended June 30, 2023 and 2022, respectively.

(6)The net interest margin is calculated by dividing annualized net interest income-taxable equivalent by average total interest earning assets.

Synovus
LOANS OUTSTANDING BY TYPE
(Unaudited)	Total Loans		Total Loans		Linked Quarter		Total Loans		Year/Year
(Dollars in thousands)
Loan Type	June 30, 2023		March 31, 2023		% Change		June 30, 2022		% Change
Commercial, Financial, and Agricultural	$	14,166,890	$	14,201,398	—	%	$	13,018,089	9	%
Owner-Occupied	8,364,342		8,398,778		—		7,760,236		8
Total Commercial & Industrial	22,531,232		22,600,176		—		20,778,325		8
Multi-Family	3,597,497		3,374,129		7		2,547,706		41
Hotels	1,771,381		1,737,163		2		1,597,930		11
Office Buildings	3,031,806		3,071,236		(1)		2,680,399		13
Shopping Centers	1,329,492		1,332,078		—		1,458,902		(9)
Warehouses	1,068,734		1,020,921		5		811,738		32
Other Investment Property	1,471,356		1,441,303		2		1,311,373		12
Total Investment Properties	12,270,266		11,976,830		2		10,408,048		18
1-4 Family Construction	205,459		201,896		2		234,379		(12)
1-4 Family Investment Mortgage	410,267		394,754		4		407,476		1
Total 1-4 Family Properties	615,726		596,650		3		641,855		(4)
Commercial Development	60,910		63,004		(3)		109,764		(45)
Residential Development	98,229		106,872		(8)		156,816		(37)
Land Acquisition	248,767		253,399		(2)		186,934		33
Land and Development	407,906		423,275		(4)		453,514		(10)
Total Commercial Real Estate	13,293,898		12,996,755		2		11,503,417		16
Consumer Mortgages	5,379,284		5,246,640		3		5,124,523		5
Home Equity	1,773,987		1,757,250		1		1,579,218		12
Credit Cards	187,677		184,595		2		194,290		(3)
Other Consumer Loans	1,187,459		1,259,523		(6)		2,025,007		(41)
Total Consumer	8,528,407		8,448,008		1		8,923,038		(4)
Total	$	44,353,537	$	44,044,939	1	%	$	41,204,780	8	%
NON-PERFORMING LOANS COMPOSITION
(Unaudited)	Total Non-performing Loans		Total Non-performing Loans		Linked Quarter		Total Non-performing Loans		Year/Year
(Dollars in thousands)
Loan Type	June 30, 2023		March 31, 2023		% Change		June 30, 2022		% Change
Commercial, Financial, and Agricultural	$	144,415	$	94,196	53	%	$	48,601	197	%
Owner-Occupied	22,197		25,591		(13)		11,398		95
Total Commercial & Industrial	166,612		119,787		39		59,999		178
Multi-Family	1,748		1,806		(3)		2,598		(33)
Office Buildings	28,024		190		nm		1,796		nm
Shopping Centers	699		727		(4)		750		(7)
Warehouses	218		222		(2)		924		(76)
Other Investment Property	664		668		(1)		1,302		(49)
Total Investment Properties	31,353		3,613		768		7,370		325
1-4 Family Construction	632		—		nm		55		nm
1-4 Family Investment Mortgage	3,525		3,515		—		3,063		15
Total 1-4 Family Properties	4,157		3,515		18		3,118		33
Commercial Development	—		—		nm		432		(100)
Residential Development	267		267		—		399		(33)
Land Acquisition	871		886		(2)		1,093		(20)
Land and Development	1,138		1,153		(1)		1,924		(41)
Total Commercial Real Estate	36,648		8,281		343		12,412		195
Consumer Mortgages	41,877		39,536		6		22,857		83
Home Equity	9,936		7,967		25		8,100		23
Other Consumer Loans	6,433		6,889		(7)		5,656		14
Total Consumer	58,246		54,392		7		36,613		59
Total	$	261,506	$	182,460	43	%	$	109,024	140	%

Synovus
	CREDIT QUALITY DATA
	(Unaudited)
	(Dollars in thousands)	2023				2022			Second Quarter
		Second			First	Fourth	Third	Second	'23 vs '22
		Quarter			Quarter	Quarter	Quarter	Quarter	% Change
	Non-performing Loans (NPLs)	$	261,506		182,460	128,061	122,094	109,024	140	%
	Impaired Loans Held for Sale	—			—	—	447	—	nm
	Other Real Estate and Other Assets	—			—	15,320	15,320	26,759	(100)
	Non-performing Assets (NPAs)	261,506			182,460	143,381	137,861	135,783	93
	Allowance for Loan Losses (ALL)	471,238			457,010	443,424	421,359	407,837	16
	Reserve for Unfunded Commitments	55,729			57,473	57,455	57,936	50,559	10
	Allowance for Credit Losses (ACL)	526,967			514,483	500,879	479,295	458,396	15
	Net Charge-Offs - Quarter	26,396			18,550	13,300	4,682	16,565
	Net Charge-Offs - YTD	44,947			18,550	53,156	39,856	35,174
	Net Charge-Offs / Average Loans - Quarter (1)	0.24		%	0.17	0.12	0.04	0.16
	Net Charge-Offs / Average Loans - YTD (1)	0.20			0.17	0.13	0.13	0.18
	NPLs / Loans	0.59			0.41	0.29	0.29	0.26
	NPAs / Loans, ORE and specific other assets	0.59			0.41	0.33	0.32	0.33
	ACL/Loans	1.19			1.17	1.15	1.13	1.11
	ALL/Loans	1.06			1.04	1.01	0.99	0.99
	ACL/NPLs	201.51			281.97	391.13	392.56	420.45
	ALL/NPLs	180.20			250.47	346.26	345.11	374.08
	Past Due Loans over 90 days and Still Accruing	$	3,643		3,529	3,373	3,443	2,251	62
	As a Percentage of Loans Outstanding	0.01		%	0.01	0.01	0.01	0.01
	Total Past Due Loans and Still Accruing	$	84,946		55,053	65,568	63,545	56,160	51
	As a Percentage of Loans Outstanding	0.19		%	0.12	0.15	0.15	0.14
	(1) Ratio is annualized.
	SELECTED CAPITAL INFORMATION (1)
	(Unaudited)
	(Dollars in thousands)
		June 30, 2023			December 31, 2022	June 30, 2022
	Common Equity Tier 1 Capital Ratio	9.85		%	9.63	9.46
	Tier 1 Capital Ratio	10.88			10.68	10.56
	Total Risk-Based Capital Ratio	12.79			12.54	12.43
	Tier 1 Leverage Ratio	9.23			9.07	9.03
	Total Synovus Financial Corp. shareholders' equity as a Percentage of Total Assets	7.88			7.49	7.99
	Tangible Common Equity Ratio (2) (4)	6.17			5.84	6.26
	Book Value Per Common Share (3)	$	29.05		27.07	27.84
	Tangible Book Value Per Common Share (2)	25.37			23.78	24.52
	(1) Current quarter regulatory capital information is preliminary.
	(2) Excludes the carrying value of goodwill and other intangible assets from common equity and total assets.
	(3) Book Value Per Common Share consists of Total Synovus Financial Corp. shareholders’ equity less Preferred stock divided by total common shares outstanding.
	(4) See "Non-GAAP Financial Measures" for applicable reconciliation.