Synovus								Exhibit 99.2
	INCOME STATEMENT DATA
	(Unaudited)
	(Dollars in thousands, except per share data)	2023			2022				First Quarter
		First Quarter			Fourth Quarter	Third Quarter	Second Quarter	First Quarter	'23 vs '22
									% Change
	Interest income	$	716,879		654,654	551,299	453,772	416,062	72	%
	Interest expense	236,128			153,308	73,380	28,384	23,814	892
	Net interest income	480,751			501,346	477,919	425,388	392,248	23
	Provision for (reversal of) credit losses	32,154			34,884	25,581	12,688	11,400	182
	Net interest income after provision for credit losses	448,597			466,462	452,338	412,700	380,848	18
	Non-interest revenue:
	Service charges on deposit accounts	22,974			23,639	23,398	23,491	22,539	2
	Fiduciary and asset management fees	19,696			18,836	19,201	20,100	20,277	(3)
	Card fees	15,824			15,887	15,101	16,089	14,756	7
	Brokerage revenue	22,558			19,996	17,140	15,243	14,655	54
	Mortgage banking income	3,858			2,554	5,065	3,904	5,953	(35)
	Capital markets income	13,725			6,998	6,839	7,393	5,472	151
	Income from bank-owned life insurance	7,262			7,206	6,792	9,165	6,556	11
	Investment securities gains (losses), net	1,030			—	—	—	—	nm
	Recovery of NPA	13,126			—	—	—	—	nm
	Other non-interest revenue	13,073			7,323	10,762	1,881	15,126	(14)
	Total non-interest revenue	133,126			102,439	104,298	97,266	105,334	26
	Non-interest expense:
	Salaries and other personnel expense	188,924			182,629	173,334	161,063	164,684	15
	Net occupancy, equipment, and software expense	42,860			45,192	43,462	43,199	42,877	—
	Third-party processing and other services	21,833			23,130	22,539	21,952	20,996	4
	Professional fees	8,963			11,096	6,755	10,865	8,474	6
	FDIC insurance and other regulatory fees	10,268			8,232	7,707	6,894	6,250	64
	Restructuring charges (reversals)	(733)			(2,372)	956	(1,850)	(6,424)	nm
	Loss on other loans held for sale	16,750			—	—	—	—	nm
	Other operating expenses	32,987			41,089	39,257	39,928	35,593	(7)
	Total non-interest expense	321,852			308,996	294,010	282,051	272,450	18
	Income before income taxes	259,871			259,905	262,626	227,915	213,732	22
	Income tax expense	57,712			54,135	59,582	49,863	42,695	35
	Net income	202,159			205,770	203,044	178,052	171,037	18
	Less: Preferred stock dividends	8,291			8,291	8,291	8,291	8,291	—
	Net income available to common shareholders	$	193,868		197,479	194,753	169,761	162,746	19	%
	Net income per common share, basic	$	1.33		1.36	1.34	1.17	1.12	19	%
	Net income per common share, diluted	1.32			1.35	1.33	1.16	1.11	19
	Cash dividends declared per common share	0.38			0.34	0.34	0.34	0.34	12
	Return on average assets *	1.36		%	1.38	1.39	1.26	1.22	14	bps
	Return on average common equity *	19.23			20.93	18.66	16.48	14.20	503
	Weighted average common shares outstanding, basic	145,799			145,467	145,386	145,328	145,273	—	%
	Weighted average common shares outstanding, diluted	146,727			146,528	146,418	146,315	146,665	—
	nm - not meaningful
	bps - basis points
	* - ratios are annualized

Synovus
	BALANCE SHEET DATA	March 31, 2023		December 31, 2022		March 31, 2022
	(Unaudited)
	(In thousands, except share data)
	ASSETS
	Cash and due from banks	$	638,150	$	624,097	$	557,178
	Interest-bearing funds with Federal Reserve Bank	2,656,953		1,280,684		941,272
	Interest earning deposits with banks	34,779		34,632		27,411
	Federal funds sold and securities purchased under resale agreements	35,518		38,367		27,642
	Cash, cash equivalents, and restricted cash	3,365,400		1,977,780		1,553,503
	Investment securities available for sale, at fair value	9,732,618		9,678,103		10,463,101
	Loans held for sale (includes $44,400, $51,136 and $111,992 measured at fair value, respectively)	669,447		391,502		723,921
	Loans, net of deferred fees and costs	44,044,939		43,716,353		40,169,150
	Allowance for loan losses	(457,010)		(443,424)		(414,956)
	Loans, net	43,587,929		43,272,929		39,754,194
	Cash surrender value of bank-owned life insurance	1,094,072		1,089,280		1,075,175
	Premises, equipment, and software, net	367,089		370,632		386,631
	Goodwill	452,390		452,390		452,390
	Other intangible assets, net	25,267		27,124		33,478
	Other assets	2,545,813		2,471,638		1,977,156
	Total assets	$	61,840,025	$	59,731,378	$	56,419,549
	LIABILITIES AND SHAREHOLDERS' EQUITY
	Liabilities:
	Deposits:
	Non-interest-bearing deposits	$	14,642,677	$	15,639,899	$	16,611,344
	Interest-bearing deposits	35,311,259		33,231,660		32,044,900
	Total deposits	49,953,936		48,871,559		48,656,244
	Federal funds purchased and securities sold under repurchase agreements	195,695		146,588		501,124
	Other short-term borrowings	253,152		603,384		400,389
	Long-term debt	5,146,252		4,109,597		805,259
	Other liabilities	1,520,860		1,524,449		1,231,898
	Total liabilities	57,069,895		55,255,577		51,594,914
	Shareholders' equity:
	Preferred stock - no par value. Authorized 100,000,000 shares; issued 22,000,000	537,145		537,145		537,145
	Common stock - $1.00 par value. Authorized 342,857,143 shares; issued 170,713,864, 170,141,492 and 169,912,021 respectively; outstanding 146,059,006, 145,486,634 and 145,334,763 respectively	170,714		170,141		169,912
	Additional paid-in capital	3,925,449		3,920,346		3,899,269
	Treasury stock, at cost; 24,654,858, 24,654,858, and 24,577,258 shares, respectively	(944,484)		(944,484)		(941,168)
	Accumulated other comprehensive income (loss), net	(1,289,327)		(1,442,117)		(662,065)
	Retained earnings	2,370,633		2,234,770		1,821,542
	Total shareholders’ equity	4,770,130		4,475,801		4,824,635
	Total liabilities and shareholders' equity	$	61,840,025	$	59,731,378	$	56,419,549

Synovus
AVERAGE BALANCES, INTEREST, AND YIELDS/RATES
(Unaudited)
	First Quarter 2023						Fourth Quarter 2022						First Quarter 2022
(dollars in thousands)	Average Balance		Interest		Yield/    Rate		Average Balance		Interest		Yield/    Rate		Average Balance		Interest		Yield/    Rate
Assets
Interest earning assets:
Commercial loans (1) (2) (3)	$	35,030,809	$	526,529	6.10	%	$	34,103,384	$	474,439	5.52	%	$	30,756,752	$	280,588	3.70	%
Consumer loans (1) (2)	8,762,631		104,147		4.78		9,041,520		101,905		4.50		8,594,009		81,368		3.81
Less: Allowance for loan losses	(445,192)		—		—		(427,525)		—		—		(423,953)		—		—
Loans, net	43,348,248		630,676		5.89		42,717,379		576,344		5.36		38,926,808		361,956		3.76
Investment securities available for sale	11,293,958		61,054		2.16		11,296,449		58,840		2.08		11,259,800		47,250		1.68
Trading account assets	11,338		124		4.39		15,552		68		1.75		9,078		39		1.73
Other earning assets(4)	1,513,800		17,212		4.55		1,148,099		10,490		3.58		1,919,531		815		0.17
FHLB and Federal Reserve Bank stock	306,935		3,355		4.37		270,822		2,805		4.14		160,065		685		1.71
Mortgage loans held for sale	36,497		566		6.20		46,240		688		5.95		103,887		882		3.40
Other loans held for sale	443,690		5,011		4.52		514,811		6,550		4.98		597,062		5,300		3.55
Total interest earning assets	56,954,466		$	717,998	5.11	%	56,009,352		$	655,785	4.65	%	52,976,231		$	416,927	3.19	%
Cash and due from banks	643,502						651,189						548,684
Premises and equipment	370,275						375,352						398,774
Other real estate	—						—						11,759
Cash surrender value of bank-owned life insurance	1,091,080						1,085,394						1,070,886
Other assets(5)	1,074,238						842,130						1,849,564
Total assets	$	60,133,561					$	58,963,417					$	56,855,898
Liabilities and Shareholders' Equity
Interest-bearing liabilities:
Interest-bearing demand deposits	$	9,088,533	$	23,218	1.04	%	$	8,627,386	$	14,160	0.65	%	$	9,549,527	$	2,372	0.10	%
Money market accounts	14,397,683		72,618		2.05		14,771,308		46,671		1.25		16,045,627		5,349		0.14
Savings deposits	1,370,173		211		0.06		1,450,153		176		0.05		1,460,648		67		0.02
Time deposits	3,601,288		21,496		2.42		2,567,979		7,648		1.18		3,009,795		2,138		0.29
Brokered deposits	5,553,970		56,392		4.12		4,986,542		39,500		3.14		2,788,124		3,733		0.54
Federal funds purchased and securities sold under repurchase agreements	133,360		670		2.01		141,707		437		1.21		194,352		11		0.02
Other short-term borrowings	1,677,519		18,994		4.53		660,295		6,383		3.78		4,773		—		—
Long-term debt	3,148,062		42,529		5.41		3,446,306		38,333		4.39		982,423		10,144		4.13
Total interest-bearing liabilities	38,970,588		$	236,128	2.46	%	36,651,676		$	153,308	1.66	%	34,035,269		$	23,814	0.28	%
Non-interest-bearing demand deposits	15,014,224						16,569,275						16,491,643
Other liabilities	1,522,827						1,462,394						1,144,415
Shareholders' equity	4,625,922						4,280,072						5,184,571
Total liabilities and shareholders' equity	$	60,133,561					$	58,963,417					$	56,855,898
Net interest income and net interest margin, taxable equivalent (6) (7)			$	481,870	3.43	%			$	502,477	3.56	%			$	393,113	3.01	%
Less: taxable-equivalent adjustment			1,119						1,131						865
Net interest income			$	480,751					$	501,346					$	392,248

(1)Average loans are shown net of deferred fees and costs. NPLs are included.

(2)Interest income includes net loan fees as follows: First Quarter 2023 — $11.5 million, Fourth Quarter 2022 — $11.7 million, and First Quarter 2022 — $20.7million.

(3)Reflects taxable-equivalent adjustments, using the statutory federal tax rate of 21%, in adjusting interest on tax-exempt loans to a taxable-equivalent basis.

(4)Includes interest-bearing funds with Federal Reserve Bank, interest earning deposits with banks, and federal funds sold and securities purchased under resale agreements.

(5)Includes average net unrealized gains/(losses) on investment securities available for sale of $(1.52) billion, $(1.69) billion, and $(247.4) million for the First Quarter 2023, Fourth Quarter 2022, and First Quarter 2022, respectively.

(6)The net interest margin is calculated by dividing annualized net interest income-taxable equivalent by average total interest earning assets.

(7)Net interest margin reflects Actual/Actual day count and includes other immaterial adjustments versus NIM previously reported.

Synovus
LOANS OUTSTANDING BY TYPE
(Unaudited)	Total Loans		Total Loans		Linked Quarter		Total Loans		Year/Year
(Dollars in thousands)
Loan Type	March 31, 2023		December 31, 2022		% Change		March 31, 2022		% Change
Commercial, Financial, and Agricultural	$	14,201,398	$	13,874,416	2	%	$	12,659,611	12	%
Owner-Occupied	8,398,778		8,192,240		3		7,692,714		9
Total Commercial & Industrial	22,600,176		22,066,656		2		20,352,325		11
Multi-Family	3,374,129		3,134,571		8		2,288,497		47
Hotels	1,737,163		1,708,194		2		1,593,983		9
Office Buildings	3,071,236		3,011,911		2		2,521,381		22
Shopping Centers	1,332,078		1,403,928		(5)		1,500,768		(11)
Warehouses	1,020,921		1,035,152		(1)		814,756		25
Other Investment Property	1,441,303		1,350,291		7		1,327,760		9
Total Investment Properties	11,976,830		11,644,047		3		10,047,145		19
1-4 Family Construction	201,896		229,263		(12)		229,038		(12)
1-4 Family Investment Mortgage	394,754		387,670		2		391,636		1
Total 1-4 Family Properties	596,650		616,933		(3)		620,674		(4)
Commercial Development	63,004		79,889		(21)		102,757		(39)
Residential Development	106,872		108,661		(2)		193,580		(45)
Land Acquisition	253,399		200,783		26		181,162		40
Land and Development	423,275		389,333		9		477,499		(11)
Total Commercial Real Estate	12,996,755		12,650,313		3		11,145,318		17
Consumer Mortgages	5,246,640		5,214,443		1		5,052,003		4
Home Equity	1,757,250		1,757,038		—		1,416,341		24
Credit Cards	184,595		203,612		(9)		188,247		(2)
Other Consumer Loans	1,259,523		1,824,291		(31)		2,014,916		(37)
Total Consumer	8,448,008		8,999,384		(6)		8,671,507		(3)
Total	$	44,044,939	$	43,716,353	1	%	$	40,169,150	10	%
NON-PERFORMING LOANS COMPOSITION
(Unaudited)	Total Non-performing Loans		Total Non-performing Loans		Linked Quarter		Total Non-performing Loans		Year/Year
(Dollars in thousands)
Loan Type	March 31, 2023		December 31, 2022		% Change		March 31, 2022		% Change
Commercial, Financial, and Agricultural	$	94,196	$	59,307	59	%	$	64,888	45	%
Owner-Occupied	25,591		10,104		153		10,854		136
Total Commercial & Industrial	119,787		69,411		73		75,742		58
Multi-Family	1,806		1,857		(3)		2,639		(32)
Office Buildings	190		309		(39)		2,205		(91)
Shopping Centers	727		735		(1)		915		(21)
Warehouses	222		223		—		482		(54)
Other Investment Property	668		349		91		1,047		(36)
Total Investment Properties	3,613		3,473		4		7,288		(50)
1-4 Family Construction	—		55		(100)		55		(100)
1-4 Family Investment Mortgage	3,515		3,067		15		2,187		61
Total 1-4 Family Properties	3,515		3,122		13		2,242		57
Commercial Development	—		—		nm		625		(100)
Residential Development	267		267		—		407		(34)
Land Acquisition	886		891		(1)		1,021		(13)
Land and Development	1,153		1,158		—		2,053		(44)
Total Commercial Real Estate	8,281		7,753		7		11,583		(29)
Consumer Mortgages	39,536		36,847		7		29,997		32
Home Equity	7,967		6,830		17		8,854		(10)
Other Consumer Loans	6,889		7,220		(5)		5,955		16
Total Consumer	54,392		50,897		7		44,806		21
Total	$	182,460	$	128,061	42	%	$	132,131	38	%

Synovus
	CREDIT QUALITY DATA
	(Unaudited)
	(Dollars in thousands)	2023			2022				First Quarter
		First			Fourth	Third	Second	First	'23 vs '22
		Quarter			Quarter	Quarter	Quarter	Quarter	% Change
	Non-performing Loans (NPLs)	$	182,460		128,061	122,094	109,024	132,131	38	%
	Impaired Loans Held for Sale	—			—	447	—	—	nm
	Other Real Estate and Other Assets	—			15,320	15,320	26,759	26,759	(100)
	Non-performing Assets (NPAs)	182,460			143,381	137,861	135,783	158,890	15
	Allowance for Loan Losses (ALL)	457,010			443,424	421,359	407,837	414,956	10
	Reserve for Unfunded Commitments	57,473			57,455	57,936	50,559	47,317	21
	Allowance for Credit Losses (ACL)	514,483			500,879	479,295	458,396	462,273	11
	Net Charge-Offs - Quarter	18,550			13,300	4,682	16,565	18,609
	Net Charge-Offs - YTD	18,550			53,156	39,856	35,174	18,609
	Net Charge-Offs / Average Loans - Quarter (1)	0.17		%	0.12	0.04	0.16	0.19
	Net Charge-Offs / Average Loans - YTD (1)	0.17			0.13	0.13	0.18	0.19
	NPLs / Loans	0.41			0.29	0.29	0.26	0.33
	NPAs / Loans, ORE and specific other assets	0.41			0.33	0.32	0.33	0.40
	ACL/Loans	1.17			1.15	1.13	1.11	1.15
	ALL/Loans	1.04			1.01	0.99	0.99	1.03
	ACL/NPLs	281.97			391.13	392.56	420.45	349.86
	ALL/NPLs	250.47			346.26	345.11	374.08	314.05
	Past Due Loans over 90 days and Still Accruing	$	3,529		3,373	3,443	2,251	3,067	15
	As a Percentage of Loans Outstanding	0.01		%	0.01	0.01	0.01	0.01
	Total Past Due Loans and Still Accruing	$	55,053		65,568	63,545	56,160	45,385	21
	As a Percentage of Loans Outstanding	0.12		%	0.15	0.15	0.14	0.11
	(1) Ratio is annualized.
	SELECTED CAPITAL INFORMATION (1)
	(Unaudited)
	(Dollars in thousands)
		March 31, 2023			December 31, 2022	March 31, 2022
	Common Equity Tier 1 Capital Ratio	9.76		%	9.63	9.49
	Tier 1 Capital Ratio	10.79			10.68	10.63
	Total Risk-Based Capital Ratio	12.69			12.54	12.56
	Tier 1 Leverage Ratio	9.14			9.07	8.87
	Total Shareholders' Equity as a Percentage of Total Assets	7.71			7.49	8.55
	Tangible Common Equity Ratio (2) (4)	6.12			5.84	6.80
	Book Value Per Common Share (3)	$	28.98		27.07	29.50
	Tangible Book Value Per Common Share (2)	25.71			23.78	26.16
	(1) Current quarter regulatory capital information is preliminary.
	(2) Excludes the carrying value of goodwill and other intangible assets from common equity and total assets.
	(3) Book Value Per Common Share consists of Total Shareholders' Equity less Preferred Stock divided by total common shares outstanding.
	(4) See "Non-GAAP Financial Measures" for applicable reconciliation.