XML 22 R7.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Preferred Stock
Common Stock
Additional Paid-in Capital
Treasury Stock
AOCI
Retained Earnings
Retained Earnings
Cumulative Effect, Period of Adoption, Adjustment
Beginning balance at Dec. 31, 2019 $ 4,941,690 $ (35,721) $ 537,145 $ 166,801 $ 3,819,336 $ (715,560) $ 65,641 $ 1,068,327 $ (35,721)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 373,695             373,695  
Other comprehensive income (loss), net of income taxes 92,994           92,994    
Cash dividends declared on common stock (194,658)             (194,658)  
Cash dividends declared on preferred stock [1] (33,163)             (33,163)  
Repurchases of common stock including costs to repurchase (16,246)     (16,200)   (16,246)      
Issuance of common stock for earnout payment 8,695     379 8,316        
Restricted share unit vesting and taxes paid related to net share settlement (7,575)     389 (7,503)     (461)  
Stock options/warrants exercised, net 12,982     564 12,418        
Share-based compensation expense 18,641       18,641        
Ending balance at Dec. 31, 2020 5,161,334   537,145 168,133 3,851,208 (731,806) 158,635 1,178,019  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 760,467             760,467  
Other comprehensive income (loss), net of income taxes (240,956)           (240,956)    
Cash dividends declared on common stock (193,695)             (193,695)  
Cash dividends declared on preferred stock [1] (33,163)             (33,163)  
Repurchases of common stock including costs to repurchase (199,932)     (199,900)   (199,932)      
Issuance of common stock for earnout payment 5,080       4,955 125      
Restricted share unit vesting and taxes paid related to net share settlement (7,544)     355 (6,254)     (1,645)  
Stock options/warrants exercised, net 19,110     896 18,214        
Warrants exercised with net settlement and common stock reissued 0       (113) 116   (3)  
Share-based compensation expense 26,099       26,099        
Ending balance at Dec. 31, 2021 5,296,800   537,145 169,384 3,894,109 (931,497) (82,321) 1,709,980  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 757,902             757,902  
Other comprehensive income (loss), net of income taxes (1,359,796)           (1,359,796)    
Cash dividends declared on common stock (197,762)             (197,762)  
Cash dividends declared on preferred stock [1] (33,163)             (33,163)  
Repurchases of common stock including costs to repurchase (12,987)     (13,000)   (12,987)      
Restricted share unit vesting and taxes paid related to net share settlement (9,877)     399 (8,089)     (2,187)  
Stock options/warrants exercised, net 7,054     358 6,696        
Share-based compensation expense 27,630       27,630        
Ending balance at Dec. 31, 2022 $ 4,475,801   $ 537,145 $ 170,141 $ 3,920,346 $ (944,484) $ (1,442,117) $ 2,234,770  
[1] For the years ended December 31, 2022, 2021 and 2020, dividends per share were $1.58 and $1.47 for Series D and Series E Preferred Stock, respectively.