XML 51 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
Goodwill And Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
Goodwill allocated to each reporting unit at December 31, 2021 and December 31, 2020 is presented as follows:
(in thousands)Community Banking Reporting UnitWholesale Banking Reporting UnitConsumer Mortgage Reporting UnitWealth Management Reporting UnitTotal
Balance as of December 31, 2019$256,323 $171,636 $44,877 $24,431 $497,267 
Goodwill impairment— — (44,877)— (44,877)
Balance as of December 31, 2020$256,323 $171,636 $— $24,431 $452,390 
Change in goodwill     
Balance as of December 31, 2021$256,323 $171,636 $ $24,431 $452,390 
Schedule of Other Intangible Assets The following table shows the gross carrying amount and accumulated amortization of other intangible assets as of December 31, 2021 and 2020, which primarily consist of core deposit intangible assets. The CDI is being amortized over its estimated useful life of approximately ten years utilizing an accelerated method. Aggregate other intangible assets amortization expense for the years ended December 31, 2021, 2020, and 2019 was $9.5 million, $10.6 million, and $11.6 million, respectively, and is included in amortization of intangibles expense within non-interest expense.
(in thousands)Gross Carrying AmountAccumulated AmortizationNet Carrying Value
December 31, 2021
CDI$57,400 $(28,178)$29,222 
Other12,500 (6,126)6,374 
Total other intangible assets$69,900 $(34,304)$35,596 
December 31, 2020
CDI57,400 (19,829)$37,571 
Other12,500 (4,959)7,541 
Total other intangible assets$69,900 $(24,788)$45,112 
Schedule of Finite-lived Intangible Assets Amortization Expense
The estimated amortization expense of other intangible assets for the next five years is as follows:
(in thousands)Amortization Expense
2022$8,472 
20237,429 
20246,366 
20255,266 
20264,195