XML 32 R21.htm IDEA: XBRL DOCUMENT v3.21.2
Loans and Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2021
Loans and Allowance for Loan Losses [Abstract]  
Schedule of Current, Accruing Past Due, and Non-accrual Loans
The following tables provide a summary of current, accruing past due, and non-accrual loans by portfolio class as of June 30, 2021 and December 31, 2020.
June 30, 2021
(in thousands)CurrentAccruing 30-89 Days Past DueAccruing 90 Days or Greater Past DueTotal Accruing Past DueNon-accrual with an ALLNon-accrual without an ALLTotal
Commercial, financial and agricultural$12,002,589 $11,161 $841 $12,002 $49,197 $21,746 $12,085,534 
Owner-occupied7,048,621 1,987 836 2,823 13,155  7,064,599 
Total commercial and industrial19,051,210 13,148 1,677 14,825 62,352 21,746 19,150,133 
Investment properties9,205,776 7,461 2 7,463 2,367 2,407 9,218,013 
1-4 family properties632,412 1,076 381 1,457 1,982 493 636,344 
Land and development504,270 263 121 384 2,040  506,694 
Total commercial real estate10,342,458 8,800 504 9,304 6,389 2,900 10,361,051 
Consumer mortgages5,144,394 4,992  4,992 51,376  5,200,762 
Home equity lines1,346,562 2,711  2,711 8,938  1,358,211 
Credit cards282,361 1,524 1,623 3,147   285,508 
Other consumer loans1,858,684 13,731 611 14,342 7,327  1,880,353 
Total consumer8,632,001 22,958 2,234 25,192 67,641  8,724,834 
Loans, net of deferred fees and costs$38,025,669 $44,906 $4,415 $49,321 $136,382 $24,646 $38,236,018 
December 31, 2020
(in thousands)CurrentAccruing 30-89 Days Past DueAccruing 90 Days or Greater Past DueTotal Accruing Past DueNon-accrual with an ALLNon-accrual without an ALLTotal
Commercial, financial and agricultural$12,321,514 $10,256 $996 $11,252 $55,527 $21,859 $12,410,152 
Owner-occupied7,087,992 1,913 92 2,005 20,019 — 7,110,016 
Total commercial and industrial19,409,506 12,169 1,088 13,257 75,546 21,859 19,520,168 
Investment properties9,075,843 2,751 154 2,905 24,631 — 9,103,379 
1-4 family properties621,492 3,548 36 3,584 2,383 1,236 628,695 
Land and development591,048 422 — 422 1,899 264 593,633 
Total commercial real estate10,288,383 6,721 190 6,911 28,913 1,500 10,325,707 
Consumer mortgages5,495,415 8,851 485 9,336 8,740 — 5,513,491 
Home equity lines1,521,575 4,006 — 4,006 12,145 — 1,537,726 
Credit cards276,778 2,363 1,877 4,240 — — 281,018 
Other consumer loans1,062,899 9,122 477 9,599 2,376 — 1,074,874 
Total consumer8,356,667 24,342 2,839 27,181 23,261 — 8,407,109 
Loans, net of deferred fees and costs$38,054,556 $43,232 $4,117 $47,349 $127,720 $23,359 $38,252,984 
Loan Portfolio Credit Exposure
The following tables summarize each loan portfolio class by risk grade and origination year as of June 30, 2021 and December 31, 2020 as required under CECL.
June 30, 2021
Term Loans Amortized Cost Basis by Origination YearRevolving Loans
(in thousands)20212020201920182017PriorAmortized Cost BasisConverted to Term LoansTotal
Commercial, financial and agricultural
Pass$1,515,420 $2,149,994 $1,144,130 $755,925 $519,704 $1,118,928 $4,332,632 $44,177 $11,580,910 
Special Mention1,482 67,377 46,077 11,516 17,074 3,424 78,717 440 226,107 
Substandard(1)
7,706 58,956 37,439 12,201 20,766 39,323 82,883 2,085 261,359 
Doubtful(2)
449 512 2,776 13,132   289  17,158 
Total commercial, financial and agricultural1,525,057 2,276,839 1,230,422 792,774 557,544 1,161,675 4,494,521 46,702 12,085,534 
Owner-occupied
Pass667,812 1,293,871 1,226,446 1,041,975 829,705 1,403,658 387,603  6,851,070 
Special Mention680 4,294 11,397 16,291 3,326 22,395 8,180  66,563 
Substandard(1)
721 3,546 26,400 51,240 28,277 30,440   140,624 
Doubtful(2)
   6,342     6,342 
Total owner-occupied669,213 1,301,711 1,264,243 1,115,848 861,308 1,456,493 395,783  7,064,599 
Total commercial and industrial2,194,270 3,578,550 2,494,665 1,908,622 1,418,852 2,618,168 4,890,304 46,702 19,150,133 
Investment properties
Pass637,057 1,342,718 2,226,278 1,507,075 872,163 1,606,709 289,261  8,481,261 
Special Mention 1,032 80,673 152,823 107,557 207,195 57,204  606,484 
Substandard(1)
7,435 334 9,843 56,177 18,136 38,203 140  130,268 
Total investment properties644,492 1,344,084 2,316,794 1,716,075 997,856 1,852,107 346,605  9,218,013 
1-4 family properties
Pass157,416 136,528 66,762 55,745 70,774 88,755 48,205  624,185 
Special Mention491 158  365  248   1,262 
Substandard(1)
1,745 108 437 4,723 926 2,360 598  10,897 
Total 1-4 family properties159,652 136,794 67,199 60,833 71,700 91,363 48,803  636,344 
June 30, 2021
Term Loans Amortized Cost Basis by Origination YearRevolving Loans
(in thousands)20212020201920182017PriorAmortized Cost BasisConverted to Term LoansTotal
Land and development
Pass57,117 67,046 120,637 74,328 64,803 72,639 35,548  492,118 
Special Mention 834 1,948 2,369 24 997   6,172 
Substandard(1)
 1,233 48 3,231 881 3,011   8,404 
Total land and development57,117 69,113 122,633 79,928 65,708 76,647 35,548  506,694 
Total commercial real estate861,261 1,549,991 2,506,626 1,856,836 1,135,264 2,020,117 430,956  10,361,051 
Consumer mortgages
Pass624,582 1,735,940 730,083 303,577 517,050 1,227,662 965  5,139,859 
Substandard(1)
203 148 2,114 14,037 5,757 38,421   60,680 
Loss(3)
     223   223 
Total consumer mortgages624,785 1,736,088 732,197 317,614 522,807 1,266,306 965  5,200,762 
Home equity lines
Pass      1,264,828 77,373 1,342,201 
Substandard(1)
      9,708 5,376 15,084 
Doubtful(2)
       18 18 
Loss(3)
      766 142 908 
Total home equity lines      1,275,302 82,909 1,358,211 
Credit cards
Pass      283,887  283,887 
Substandard(1)
      409  409 
Loss(4)
      1,212  1,212 
Total credit cards      285,508  285,508 
Other consumer loans
Pass220,495 873,734 182,445 68,046 80,624 118,009 328,734  1,872,087 
Substandard(1)
213 552 2,232 1,483 2,774 766 234  8,254 
Loss(4)
     12   12 
Total other consumer loans220,708 874,286 184,677 69,529 83,398 118,787 328,968  1,880,353 
Total consumer845,493 2,610,374 916,874 387,143 606,205 1,385,093 1,890,743 82,909 8,724,834 
Loans, net of deferred fees and costs$3,901,024 $7,738,915 $5,918,165 $4,152,601 $3,160,321 $6,023,378 $7,212,003 $129,611 $38,236,018 
(1)    The majority of loans within Substandard risk grade are accruing loans at June 30, 2021.
(2)    Loans within Doubtful risk grade are on non-accrual status and generally have an ALL equal to 50% of the loan amount.
(3)    Loans within Loss risk grade are on non-accrual status and have an ALL equal to the full loan amount.
(4)    Represent amounts that were 120 days past due. These credits are downgraded to the Loss category with an ALL equal to the full loan amount and are generally charged off upon reaching 181 days past due in accordance with the FFIEC Retail Credit Classification Policy.
December 31, 2020
Term Loans Amortized Cost Basis by Origination YearRevolving Loans
(in thousands)20202019201820172016PriorAmortized Cost BasisConverted to Term LoansTotal
Commercial, financial and agricultural
Pass$3,819,048 $1,333,460 $847,283 $582,612 $551,413 $633,871 $4,102,751 $49,762 $11,920,200 
Special Mention63,307 40,618 12,723 22,070 1,665 5,545 60,741 489 207,158 
Substandard(1)
28,698 36,618 24,867 36,072 12,808 35,172 84,498 514 259,247 
Doubtful(2)
— 3,721 19,778 — — — 48 — 23,547 
Total commercial, financial and agricultural3,911,053 1,414,417 904,651 640,754 565,886 674,588 4,248,038 50,765 12,410,152 
Owner-occupied
Pass1,321,680 1,275,435 1,131,183 982,056 555,932 1,297,070 349,566 — 6,912,922 
Special Mention6,170 9,995 10,682 14,138 1,582 13,768 — — 56,335 
Substandard(1)
2,570 22,793 42,615 26,033 7,316 29,794 — — 131,121 
Doubtful(2)
— — 9,638 — — — — — 9,638 
Total owner-occupied1,330,420 1,308,223 1,194,118 1,022,227 564,830 1,340,632 349,566 — 7,110,016 
Total commercial and industrial5,241,473 2,722,640 2,098,769 1,662,981 1,130,716 2,015,220 4,597,604 50,765 19,520,168 
Investment properties
Pass1,055,440 2,126,667 1,999,345 1,091,880 483,780 1,301,088 229,044 — 8,287,244 
Special Mention1,482 66,160 176,794 136,004 138,362 129,401 55,440 — 703,643 
Substandard(1)
1,007 4,770 24,476 19,820 21,875 40,509 35 — 112,492 
Total investment properties1,057,929 2,197,597 2,200,615 1,247,704 644,017 1,470,998 284,519 — 9,103,379 
1-4 family properties
Pass197,320 95,145 70,267 88,454 38,729 97,374 27,657 — 614,946 
Special Mention402 — 508 109 786 118 — — 1,923 
Substandard(1)
1,527 653 4,312 1,141 554 2,299 1,340 — 11,826 
Total 1-4 family properties199,249 95,798 75,087 89,704 40,069 99,791 28,997 — 628,695 
Land and development
Pass84,985 173,302 83,734 92,911 12,249 76,380 53,250 — 576,811 
Special Mention857 1,995 2,866 282 — 1,332 636 — 7,968 
Substandard(1)
1,229 425 4,664 915 136 1,485 — — 8,854 
Total land and development87,071 175,722 91,264 94,108 12,385 79,197 53,886 — 593,633 
Total commercial real estate1,344,249 2,469,117 2,366,966 1,431,516 696,471 1,649,986 367,402 — 10,325,707 
December 31, 2020
Term Loans Amortized Cost Basis by Origination YearRevolving Loans
(in thousands)20202019201820172016PriorAmortized Cost BasisConverted to Term LoansTotal
Consumer mortgages
Pass1,871,512 874,769 425,711 678,255 685,810 965,382 1,040 — 5,502,479 
Substandard(1)
33 961 748 889 866 7,224 — — 10,721 
Loss(3)
— — — — — 291 — — 291 
Total consumer mortgages1,871,545 875,730 426,459 679,144 686,676 972,897 1,040 — 5,513,491 
Home equity lines
Pass— — — — — — 1,429,755 90,832 1,520,587 
Substandard(1)
— — — — — — 9,698 5,996 15,694 
Doubtful(2)
— — — — — — — 19 19 
Loss(3)
— — — — — — 1,283 143 1,426 
Total home equity lines— — — — — — 1,440,736 96,990 1,537,726 
Credit cards
Pass— — — — — — 279,142 — 279,142 
Substandard(1)
— — — — — — 595 — 595 
Loss(4)
— — — — — — 1,281 — 1,281 
Total credit cards— — — — — — 281,018 — 281,018 
Other consumer loans
Pass252,160 190,820 89,187 100,459 80,365 61,040 297,637 — 1,071,668 
Substandard(1)
19 762 262 1,195 121 585 227 — 3,171 
Loss(4)
— — — — — 35 — — 35 
Total other consumer loans252,179 191,582 89,449 101,654 80,486 61,660 297,864 — 1,074,874 
Total consumer2,123,724 1,067,312 515,908 780,798 767,162 1,034,557 2,020,658 96,990 8,407,109 
Loans, net of deferred fees and costs$8,709,446 $6,259,069 $4,981,643 $3,875,295 $2,594,349 $4,699,763 $6,985,664 $147,755 $38,252,984 
(1)    The majority of loans within Substandard risk grade are accruing loans at December 31, 2020.
(2)    Loans within Doubtful risk grade are on non-accrual status and generally have an ALL equal to 50% of the loan amount.
(3)    Loans within Loss risk grade are on non-accrual status and have an ALL equal to the full loan amount.
(4)    Represent amounts that were 120 days past due. These credits are downgraded to the Loss category with an ALL equal to the full loan amount and are generally charged off upon reaching 181 days past due in accordance with the FFIEC Retail Credit Classification Policy.
Financing Receivable, Allowance for Credit Loss
Rollforward of Allowance for Loan Losses
The following tables detail the changes in the ALL by loan segment for the three and six months ended June 30, 2021 and 2020.
As Of and For the Three Months Ended June 30, 2021
(in thousands)Commercial & IndustrialCommercial Real EstateConsumerTotal
Allowance for loan losses:
Beginning balance at March 31, 2021$254,777 $113,812 $194,625 $563,214 
Charge-offs(18,729)(3,839)(8,285)(30,853)
Recoveries1,495 377 2,435 4,307 
(Reversal of) provision for loan losses17,395 (18,237)(19,118)(19,960)
Ending balance at June 30, 2021$254,938 $92,113 $169,657 $516,708 
As Of and For the Three Months Ended June 30, 2020
(in thousands)Commercial & IndustrialCommercial Real EstateConsumerTotal
Allowance for loan losses:
Beginning balance at March 31, 2020$216,950 $107,117 $169,385 $493,452 
Charge-offs(23,245)(689)(6,844)(30,778)
Recoveries3,261 536 2,935 6,732 
Provision for loan losses32,949 64,562 21,731 119,242 
Ending balance at June 30, 2020$229,915 $171,526 $187,207 $588,648 
As Of and For the Six Months Ended June 30, 2021
(in thousands)Commercial & IndustrialCommercial Real EstateConsumerTotal
Allowance for loan losses:
Beginning balance at December 31, 2020$229,555 $130,742 $245,439 $605,736 
Charge-offs(28,146)(14,158)(13,874)(56,178)
Recoveries4,267 1,403 3,758 9,428 
(Reversal of) provision for loan losses49,262 (25,874)(65,666)(42,278)
Ending balance at June 30, 2021$254,938 $92,113 $169,657 $516,708 
As Of and For the Six Months Ended June 30, 2020
(in thousands)Commercial & IndustrialCommercial Real EstateConsumerTotal
Allowance for loan losses:
Beginning balance at December 31, 2019$145,782 $67,430 $68,190 $281,402 
Impact from adoption of ASC 326(2,310)(651)85,955 82,994 
Beginning balance, after adoption of ASC 326, at January 1, 2020$143,472 $66,779 $154,145 $364,396 
Charge-offs(38,130)(1,706)(14,816)(54,652)
Recoveries5,002 935 4,608 10,545 
Provision for loan losses119,571 105,518 43,270 268,359 
Ending balance at June 30, 2020$229,915 $171,526 $187,207 $588,648 
Troubled Debt Restructurings
Information about Synovus' TDRs is presented in the following tables. Synovus began entering into loan modifications with borrowers in response to the COVID-19 pandemic, some of which have not been classified as TDRs, and therefore are not included in the discussion below. See "Part II - Item 8. Financial Statements and Supplementary Data - Note 1 - Summary of Significant Accounting Policies" in Synovus' 2020 Form 10-K for information on Synovus' loan modifications due to COVID-19. The following tables represent, by concession type, the post-modification balance for loans modified or renewed during the three and six months ended June 30, 2021 and 2020 that were reported as accruing or non-accruing TDRs.
TDRs by Concession Type
Three Months Ended June 30, 2021
(in thousands, except contract data)Number of ContractsBelow Market Interest Rate
Other Concessions(1)
Total
Commercial, financial and agricultural18 $1,770 $1,174 $2,944 
Owner-occupied5 1,155  1,155 
Total commercial and industrial23 2,925 1,174 4,099 
Investment properties1 419  419 
1-4 family properties2 158  158 
Land and development1 366  366 
Total commercial real estate4 943  943 
Consumer mortgages2 331  331 
Home equity lines14 900 96 996 
Other consumer loans13 187 245 432 
Total consumer29 1,418 341 1,759 
Total TDRs56 $5,286 $1,515 $6,801 
(2)
Three Months Ended June 30, 2020
(in thousands, except contract data)Number of ContractsBelow Market Interest Rate
Other Concessions(1)
Total
Commercial, financial and agricultural40 $1,503 $2,000 $3,503 
Owner-occupied453 1,434 1,887 
Total commercial and industrial47 1,956 3,434 5,390 
Investment properties5,599 — 5,599 
1-4 family properties69 549 618 
Land and development91 — 91 
Total commercial real estate5,759 549 6,308 
Consumer mortgages10 556 1,482 2,038 
Home equity lines14 181 918 1,099 
Other consumer loans18 19 798 817 
Total consumer42 756 3,198 3,954 
Total TDRs96 $8,471 $7,181 $15,652 
(3)
(1)    Other concessions generally include term extensions, interest only payments for a period of time, or principal forgiveness, but there was no principal forgiveness for the three months ending June 30, 2021 and 2020.
(2)    No net charge-offs were recorded during the three months ended June 30, 2021.
(3)    No net charge-offs were recorded during the three months ended June 30, 2020.
Six Months Ended June 30, 2021
(in thousands, except contract data)Number of ContractsBelow Market Interest Rate
Other Concessions(1)
Total
Commercial, financial and agricultural58 $5,002 $3,737 $8,739 
Owner-occupied10 2,409 399 2,808 
Total commercial and industrial68 7,411 4,136 11,547 
Investment properties6 2,402  2,402 
1-4 family properties7 621 39 660 
Land and development2 366 43 409 
Total commercial real estate15 3,389 82 3,471 
Consumer mortgages2 331  331 
Home equity lines27 1,487 258 1,745 
Other consumer loans86 316 4,864 5,180 
Total consumer115 2,134 5,122 7,256 
Total TDRs198 $12,934 $9,340 $22,274 
(2)
Six Months Ended June 30, 2020
(in thousands, except contract data)Number of ContractsBelow Market Interest Rate
Other Concessions(1)
Total
Commercial, financial and agricultural76 $5,226 $4,011 $9,237 
Owner-occupied12 1,821 1,530 3,351 
Total commercial and industrial88 7,047 5,541 12,588 
Investment properties28,669 — 28,669 
1-4 family properties10 793 991 1,784 
Land and development541 — 541 
Total commercial real estate16 30,003 991 30,994 
Consumer mortgages16 1,072 2,566 3,638 
Home equity lines33 455 1,882 2,337 
Other consumer loans47 97 2,694 2,791 
Total consumer96 1,624 7,142 8,766 
Total TDRs200 $38,674 $13,674 $52,348 
(3)
(1)    Other concessions generally include term extensions, interest only payments for a period of time, or principal forgiveness, but there was no principal forgiveness for the six months ending June 30, 2021 and 2020.
(2)    No net charge-offs were recorded during the six months ended June 30, 2021.
(3)    No net charge-offs were recorded during the six months ended June 30, 2020.