XML 61 R12.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Loans And Allowance For Loan Losses
12 Months Ended
Dec. 31, 2019
Loans and Allowance for Loan Losses [Abstract]  
Loans And Allowance For Loan Losses
Note 4 - Loans and Allowance for Loan Losses
The following tables provide a summary of loans outstanding, current, accruing past due, and non-accrual loans separately reported by originated (loans originated, renewed, refinanced, modified, or otherwise underwritten by Synovus) and acquired loans from business combinations by portfolio class as of December 31, 2019 and December 31, 2018. See "Part II - Item 8. Financial Statements and Supplementary Data - Note 1 - Summary of Significant Accounting Policies" in this Report for more information on Synovus' accounting for purchased loans.
 
December 31,
 
2019
 
2018
(in thousands)
Total Loans
 
Total Originated Loans
 
Total Acquired Loans(1)
 
Total Loans
Commercial, financial, and agricultural
$
10,252,859

 
$
8,587,087

 
$
1,665,772

 
$
7,449,698

Owner-occupied
6,529,811

 
5,610,592

 
919,219

 
5,331,508

Total commercial and industrial
16,782,670

 
14,197,679

 
2,584,991

 
12,781,206

Investment properties
9,042,679

 
6,495,903

 
2,546,776

 
5,560,951

1-4 family properties
780,015

 
627,182

 
152,833

 
679,870

Land and development
657,790

 
461,691

 
196,099

 
323,670

Total commercial real estate
10,480,484

 
7,584,776

 
2,895,708

 
6,564,491

Consumer mortgages
5,546,368

 
3,629,633

 
1,916,735

 
2,934,235

Home equity lines
1,713,157

 
1,655,096

 
58,061

 
1,515,796

Credit cards
268,841

 
268,841

 

 
258,245

Other consumer loans
2,396,294

 
2,387,749

 
8,545

 
1,916,743

Total consumer
9,924,660

 
7,941,319

 
1,983,341

 
6,625,019

Total loans
37,187,814

 
29,723,774

 
7,464,040

 
25,970,716

Deferred fees and costs, net
(25,364
)
 
(25,364
)
 

 
(24,143
)
Total loans, net of deferred fees and costs
$
37,162,450

 
$
29,698,410

 
$
7,464,040

 
$
25,946,573

 
 
 
 
 
 
 
 

(1) 
Represents $9.29 billion (at fair value) of loans acquired from FCB, net of paydowns and payoffs including maturities since Acquisition Date.

Current, Accruing Past Due, and Non-accrual Originated Loans
 
 
December 31, 2019
 
( in thousands)
Current
 
Accruing 30-89 Days Past Due
 
Accruing 90 Days or Greater Past Due
 
Total Accruing Past Due
 
Non-accrual
 
Total
 
Commercial, financial, and agricultural
$
8,511,218

 
$
20,180

 
$
1,206

 
$
21,386

 
$
54,483

 
$
8,587,087

 
Owner-occupied
5,595,072

 
5,164

 
576

 
5,740

 
9,780

 
5,610,592

 
Total commercial and industrial
14,106,290

 
25,344

 
1,782

 
27,126

 
64,263

 
14,197,679

 
Investment properties
6,492,978

 
1,344

 

 
1,344

 
1,581

 
6,495,903

 
1-4 family properties
622,552

 
2,073

 
304

 
2,377

 
2,253

 
627,182

 
Land and development
459,773

 
808

 

 
808

 
1,110

 
461,691

 
Total commercial real estate
7,575,303

 
4,225

 
304

 
4,529

 
4,944

 
7,584,776

 
Consumer mortgages
3,613,311

 
4,223

 
730

 
4,953

 
11,369

 
3,629,633

 
Home equity lines
1,636,786

 
6,105

 
171

 
6,276

 
12,034

 
1,655,096

 
Credit cards
263,065

 
3,076

 
2,700

 
5,776

 

 
268,841

 
Other consumer loans
2,362,741

 
18,688

 
616

 
19,304

 
5,704

 
2,387,749

 
Total consumer
7,875,903

 
32,092

 
4,217

 
36,309

 
29,107

 
7,941,319

 
Total loans
$
29,557,496

 
$
61,661

 
$
6,303

 
$
67,964

 
$
98,314

 
$
29,723,774

(1) 
 
 
 
 
 
 
 
 
 
 
 
 
 

Current, Accruing Past Due, and Non-accrual Acquired Loans
 
 
December 31, 2019
 
(in thousands)
Current
 
Accruing 30-89 Days Past Due
 
Accruing 90 Days or Greater Past Due
 
Total Accruing Past Due
 
Non-accrual
 
ASC 310-30 Loans(2)
 
Discount/Premium
 
Total
 
Commercial, financial and agricultural
$
623,539

 
$
18,736

 
$

 
$
18,736

 
$
1,534

 
$
1,029,125

 
$
(7,162
)
 
$
1,665,772

 
Owner-occupied
96,513

 

 

 

 

 
828,483

 
(5,777
)
 
919,219

 
Total commercial and industrial
720,052

 
18,736

 

 
18,736

 
1,534

 
1,857,608

 
(12,939
)
 
2,584,991

 
Investment properties
810,713

 

 

 

 

 
1,750,706

 
(14,643
)
 
2,546,776

 
1-4 family properties
111,374

 

 

 

 

 
41,671

 
(212
)
 
152,833

 
Land and development
119,948

 

 

 

 

 
78,203

 
(2,052
)
 
196,099

 
Total commercial real estate
1,042,035

 

 

 

 

 
1,870,580

 
(16,907
)
 
2,895,708

 
Consumer mortgages
69,847

 

 

 

 

 
1,908,168

 
(61,280
)
 
1,916,735

 
Home equity lines
58,211

 
933

 

 
933

 

 
2,306

 
(3,389
)
 
58,061

 
Other consumer loans
355

 

 

 

 

 
8,941

 
(751
)
 
8,545

 
Total consumer
128,413

 
933

 

 
933

 

 
1,919,415

 
(65,420
)
 
1,983,341

 
Total loans
$
1,890,500

 
$
19,669

 
$

 
$
19,669

 
$
1,534

 
$
5,647,603

 
$
(95,266
)
 
$
7,464,040

(3) 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Current, Accruing Past Due, and Non-accrual Loans
 
December 31, 2018
 
(in thousands)
Current
 
Accruing 30-89 Days Past Due
 
Accruing 90 Days or Greater Past Due
 
Total Accruing Past Due
 
Non-accrual
 
Total
 
Commercial, financial, and agricultural
$
7,372,301

 
$
7,988

 
$
114

 
$
8,102

 
$
69,295

 
$
7,449,698

 
Owner-occupied
5,317,023

 
5,433

 
81

 
5,514

 
8,971

 
5,331,508

 
Total commercial and industrial
12,689,324

 
13,421

 
195

 
13,616

 
78,266

 
12,781,206

 
Investment properties
5,557,224

 
1,312

 
34

 
1,346

 
2,381

 
5,560,951

 
1-4 family properties
674,648

 
2,745

 
96

 
2,841

 
2,381

 
679,870

 
Land and development
319,978

 
739

 

 
739

 
2,953

 
323,670

 
Total commercial real estate
6,551,850

 
4,796

 
130

 
4,926

 
7,715

 
6,564,491

 
Consumer mortgages
2,922,136

 
7,150

 

 
7,150

 
4,949

 
2,934,235

 
Home equity lines
1,496,562

 
7,092

 
28

 
7,120

 
12,114

 
1,515,796

 
Credit cards
252,832

 
3,066

 
2,347

 
5,413

 

 
258,245

 
Other consumer loans
1,894,352

 
17,604

 
1,098

 
18,702

 
3,689

 
1,916,743

 
Total consumer
6,565,882

 
34,912

 
3,473

 
38,385

 
20,752

 
6,625,019

 
Total loans
$
25,807,056

 
$
53,129

 
$
3,798

 
$
56,927

 
$
106,733

 
$
25,970,716

(4) 
 
 
 
 
 
 
 
 
 
 
 
 
 

(1) 
Total before net deferred fees and costs of $25.4 million.
(2) 
Acquired loans accounted for under ASC 310-30 include $1.8 million in non-accruing loans, $9.6 million in accruing 90 days or greater past due loans, and $42.5 million in accruing 30-89 days past due loans.
(3) 
Represents $9.29 billion (at fair value) of loans acquired from FCB, net of paydowns and payoffs including maturities since Acquisition Date.
(4) 
Total before net deferred fees and costs of $24.1 million.
Interest income recorded on non-accrual loans outstanding at December 31, 2019 and 2018 was $3.3 million and $3.2 million during 2019 and 2018, respectively. Interest income that would have been recorded on these non-accrual loans if the loans were performing in accordance with their contractual terms was $5.6 million and $7.3 million during 2019 and 2018, respectively.
During 2019 and 2018, Synovus purchased $668.0 million and $265.9 million, respectively, in other consumer loans.
Loans with carrying values of $12.11 billion and $8.40 billion were pledged as collateral for borrowings and capacity at December 31, 2019 and 2018 respectively, to the FHLB and Federal Reserve Bank.
The credit quality of the loan portfolio is monitored on an ongoing basis and updated as warranted using the standard asset classification system utilized by the federal banking agencies. These classifications are divided into three groups – Not Classified (Pass), Special Mention, and Classified or Adverse rating (Substandard, Doubtful, and Loss) and are defined as follows:
Pass - loans which are well protected by the current net worth and paying capacity of the obligor (or guarantors, if any) or by the fair value, less cost to acquire and sell in a timely manner, of any underlying collateral.
Special Mention - loans which have potential weaknesses that deserve management's close attention. These loans are not adversely classified and do not expose an institution to sufficient risk to warrant an adverse classification.
Substandard - loans which are inadequately protected by the current net worth and paying capacity of the obligor or by the collateral pledged, if any. Loans with this classification are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful - loans which have all the weaknesses inherent in loans classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable on the basis of currently known facts, conditions, and values.
Loss - loans which are considered by management to be uncollectible and of such little value that their continuance on the institution's books as an asset, without establishment of a specific valuation allowance or charge-off, is not warranted. Synovus fully reserves for any loans rated as Loss.
In the following tables, consumer loans are generally assigned a risk grade similar to the classifications described above; however, upon reaching 90 days and 120 days past due, they are generally downgraded to Substandard and Loss, respectively, in accordance with the FFIEC Retail Credit Classification Policy. Additionally, in accordance with Interagency Supervisory Guidance, the risk grade classifications of consumer loans (consumer mortgages and HELOCs) secured by junior liens on 1-4 family residential properties also consider available information on the payment status of the associated senior lien with other financial institutions.
Originated Loan Portfolio Credit Exposure by Risk Grade
 
 
 
December 31, 2019
 
(in thousands)
 
Pass
 
Special Mention
 
Substandard(1)
 
Doubtful(2)
 
Loss(3)
 
Total
 
Commercial, financial, and agricultural
 
$
8,335,964

 
$
82,519

 
$
167,441

 
$
1,163

 
$

 
$
8,587,087

 
Owner-occupied
 
5,507,345

 
21,588

 
81,659

 

 

 
5,610,592

 
Total commercial and industrial
 
13,843,309

 
104,107

 
249,100

 
1,163

 


14,197,679

 
Investment properties
 
6,449,797

 
13,918

 
32,188

 

 

 
6,495,903

 
1-4 family properties
 
614,015

 
3,249

 
9,918

 

 


627,182

 
Land and development
 
439,956

 
11,939

 
9,796

 

 

 
461,691

 
Total commercial real estate
 
7,503,768

 
29,106

 
51,902

 

 

 
7,584,776

 
Consumer mortgages
 
3,617,284

 

 
12,103

 
97

 
149

 
3,629,633

 
Home equity lines
 
1,639,072

 

 
14,759

 
21

 
1,244

 
1,655,096

 
Credit cards
 
266,146

 

 
818

 

 
1,877

(4) 
268,841

 
Other consumer loans
 
2,381,654

 

 
6,095

 

 

 
2,387,749

 
Total consumer
 
7,904,156

 

 
33,775

 
118

 
3,270

 
7,941,319

 
Total loans
 
$
29,251,233

 
$
133,213

 
$
334,777

 
$
1,281

 
$
3,270

 
$
29,723,774

(5) 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired Loan Portfolio Credit Exposure by Risk Grade
 
 
 
 
 
 
 
 
 
 
 
December 31, 2019
 
 
 
Pass
 
Special Mention
 
Substandard(1)
 
Doubtful
 
Loss
 
Total
 
Commercial, financial, and agricultural
 
$
1,604,395

 
$
45,987

 
$
15,390

 
$

 
$

 
$
1,665,772

 
Owner-occupied
 
878,710

 
36,742

 
3,767

 

 

 
919,219

 
Total commercial and industrial
 
2,483,105

 
82,729

 
19,157

 

 

 
2,584,991

 
Investment properties
 
2,518,915

 
2,572

 
25,289

 

 

 
2,546,776

 
1-4 family properties
 
152,514

 

 
319

 

 

 
152,833

 
Land and development
 
189,395

 
6,704

 

 

 

 
196,099

 
Total commercial real estate
 
2,860,824

 
9,276

 
25,608

 

 

 
2,895,708

 
Consumer mortgages
 
1,910,462

 

 
6,273

 

 

 
1,916,735

 
Home equity lines
 
58,014

 

 
47

 

 

 
58,061

 
Other consumer loans
 
8,545

 

 

 

 

 
8,545

 
Total consumer
 
1,977,021

 

 
6,320

 

 

 
1,983,341

 
Total loans
 
$
7,320,950

 
$
92,005

 
$
51,085

 
$

 
$

 
$
7,464,040

(6) 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Portfolio Credit Exposure by Risk Grade
 
 
 
December 31, 2018
 
(in thousands)
 
Pass
 
Special Mention
 
Substandard(1)
 
Doubtful(2)
 
Loss(3)
 
Total
 
Commercial, financial, and agricultural
 
$
7,190,517

 
$
118,188

 
$
140,218

 
$
775

 
$

 
$
7,449,698

 
Owner-occupied
 
5,212,473

 
55,038

 
63,572

 
425

 

 
5,331,508

 
Total commercial and industrial
 
12,402,990

 
173,226

 
203,790

 
1,200

 

 
12,781,206

 
Investment properties
 
5,497,344

 
40,516

 
23,091

 

 

 
5,560,951

 
1-4 family properties
 
663,692

 
6,424

 
9,754

 

 

 
679,870

 
Land and development
 
297,855

 
12,786

 
13,029

 

 

 
323,670

 
Total commercial real estate
 
6,458,891

 
59,726

 
45,874

 

 

 
6,564,491

 
Consumer mortgages
 
2,926,712

 

 
7,425

 
98

 

 
2,934,235

 
Home equity lines
 
1,501,316

 

 
13,130

 
174

 
1,176


1,515,796

 
Credit cards
 
255,904

 

 
858

 

 
1,483

(4) 
258,245

 
Other consumer loans
 
1,912,902

 

 
3,841

 

 


1,916,743

 
Total consumer
 
6,596,834

 

 
25,254

 
272

 
2,659

 
6,625,019

 
Total loans
 
$
25,458,715

 
$
232,952

 
$
274,918

 
$
1,472

 
$
2,659

 
$
25,970,716

(7) 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)    Includes $288.8 million and $172.3 million of Substandard accruing loans at December 31, 2019 and December 31, 2018, respectively.
(2) 
The loans within this risk grade are on non-accrual status and generally have an ALL equal to 50% of the loan amount.
(3) 
The loans within this risk grade are on non-accrual status and have an ALL equal to the full loan amount.
(4) 
Represent amounts that were 120 days past due. These credits are downgraded to the Loss category with an ALL equal to the full loan amount and are generally charged off upon reaching 181 days past due in accordance with the FFIEC Retail Credit Classification Policy.
(5) 
Total before net deferred fees and costs of $25.4 million.
(6) 
Represents $9.29 billion (at fair value) of loans acquired from FCB, net of paydowns and payoffs including maturities since Acquisition Date.
(7)  
Total before net deferred fees and costs of $24.1 million.
         
Acquired loans
As discussed in "Part II - Item 8. Financial Statements and Supplementary Data - Note 2 - Acquisitions" in this Report, on January 1, 2019, Synovus acquired loans from FCB with fair values of $9.29 billion net of total discount of $169.2 million.
At the Acquisition Date, the contractual required payments receivable on the purchased loans accounted for under ASC 310-20 totaled $2.45 billion, with a corresponding fair value of $2.15 billion. The estimated cash flows not expected to be collected at the Acquisition Date were $39.5 million.
Information about the acquired FCB loan portfolio accounted for under ASC 310-30 as of the Acquisition Date is in the following table.
(in thousands)
ASC 310-30 Loans
Contractually required principal and interest at acquisition
$
8,377,942

Non-accretable difference (expected losses and foregone interest)
(163,147
)
    Cash flows expected to be collected at acquisition
8,214,795

Accretable yield
(1,066,689
)
    Basis in ASC 310-30 loans at acquisition
$
7,148,106

 
 

The following table is a summary of changes in the accretable yield for all loans accounted for under ASC 310-30 for the year ended December 31, 2019.
(in thousands)
Year Ended December 31, 2019
Beginning balance
$

Additions
1,066,689

Transfers from non-accretable difference to accretable yield(1)
28,001

Accretion
(346,820
)
Changes in expected cash flows not affecting non-accretable differences(2)
(10,739
)
Ending balance
$
737,131

 
 
(1) Represents improvement in the credit component of expected cash flows.
(2) Includes changes in cash flows expected to be collected due to the impact of changes in actual or expected timing of liquidation events, modifications, interest rates, and prepayments.
The following tables detail the changes in the ALL by loan category for the years ended December 31, 2019, 2018, and 2017.
Allowance for Loan Losses and Recorded Investment in Loans
 
As Of and For The Year Ended December 31, 2019
(in thousands)
 
Commercial & Industrial
 
Commercial Real Estate
 
Consumer
 
Total
Allowance for loan losses
 
 
 
 
 
 
 
 
Beginning balance
 
$
133,123

 
$
68,796

 
$
48,636

 
$
250,555

Charge-offs
 
(49,572
)
 
(5,540
)
 
(24,023
)
 
(79,135
)
Recoveries
 
7,827

 
8,618

 
5,078

 
21,523

Provision for (reversal of) loan losses
 
53,665

 
(4,444
)
 
38,499

 
87,720

Transfer of unfunded commitment reserve
 
739

 

 

 
739

Ending balance
 
$
145,782

 
$
67,430

 
$
68,190

 
$
281,402

Ending balance: individually evaluated for impairment    
 
$
12,326

 
$
1,047

 
$
777

 
$
14,150

Ending balance: collectively evaluated for impairment
 
$
132,871

 
$
66,383

 
$
67,290

 
$
266,544

Ending balance: allowance for acquired loans accounted under ASC 310-30
 
$
585

 
$

 
123

 
$
708

Loans
 
 
 
 
 
 
 
 
Ending balance: total loans(1)
 
$
16,782,670

 
$
10,480,484

 
$
9,924,660

 
$
37,187,814

Ending balance: individually evaluated for impairment
 
$
128,385

 
$
24,862

 
$
31,837

 
$
185,084

Ending balance: collectively evaluated for impairment(2)
 
$
14,811,954

 
$
8,599,452

 
$
8,033,990

 
$
31,445,396

Ending balance: acquired loans accounted for under ASC 310-30(3)
 
$
1,842,331

 
$
1,856,170

 
$
1,858,833

 
$
5,557,334

 
 
 
 
 
 
 
 
 

 
 
As Of and For The Year Ended December 31, 2018
(in thousands)
 
Commercial & Industrial
 
Commercial Real Estate
 
Consumer
 
Total
Allowance for loan losses
 
 
 
 
 
 
 
 
Beginning balance
 
$
126,803

 
$
74,998

 
$
47,467

 
$
249,268

Charge-offs
 
(48,775
)
 
(4,408
)
 
(20,871
)
 
(74,054
)
Recoveries
 
7,165

 
10,188

 
6,291

 
23,644

Provision for (reversal of) loan losses
 
47,930

 
(11,982
)
 
15,749

 
51,697

Ending balance(4)
 
$
133,123

 
$
68,796

 
$
48,636

 
$
250,555

Ending balance: individually evaluated for impairment    
 
$
10,207

 
$
2,598

 
$
744

 
$
13,549

Ending balance: collectively evaluated for impairment
 
$
122,916

 
$
66,198

 
$
47,892

 
$
237,006

Loans
 
 
 
 
 
 
 
 
Ending balance: total loans(4)(5)
 
$
12,781,206

 
$
6,564,491

 
$
6,625,019

 
$
25,970,716

Ending balance: individually evaluated for impairment
 
$
105,422

 
$
33,198

 
$
28,306

 
$
166,926

Ending balance: collectively evaluated for impairment
 
$
12,675,784

 
$
6,531,293

 
$
6,596,713

 
$
25,803,790

 
 
 
 
 
 
 
 
 
 
 
As Of and For The Year Ended December 31, 2017
(in thousands)
 
Commercial & Industrial
 
Commercial Real Estate
 
Consumer
 
Total
Allowance for loan losses
 
 
 
 
 
 
 
 
Beginning balance
 
$
125,778

 
$
81,816

 
$
44,164

 
$
251,758

Charge-offs
 
(49,244
)
 
(12,193
)
 
(28,982
)
 
(90,419
)
Recoveries
 
6,685

 
8,026

 
6,033

 
20,744

Provision for (reversal of) loan losses
 
43,584

 
(2,651
)
 
26,252

 
67,185

Ending balance(4)
 
$
126,803

 
$
74,998

 
$
47,467

 
$
249,268

Ending balance: individually evaluated for impairment    
 
$
9,515

 
$
4,240

 
$
1,153

 
$
14,908

Ending balance: collectively evaluated for impairment
 
$
117,288

 
$
70,758

 
$
46,314

 
$
234,360

Loans
 
 
 
 
 
 
 
 
Ending balance: total loans(4)(6)
 
$
12,023,650

 
$
6,935,288

 
$
5,853,857

 
$
24,812,795

Ending balance: individually evaluated for impairment
 
$
111,334

 
$
56,896

 
$
32,056

 
$
200,286

Ending balance: collectively evaluated for impairment
 
$
11,912,316

 
$
6,878,392

 
$
5,821,801

 
$
24,612,509

 
 
 
 
 
 
 
 
 

(1) 
Total before net deferred fees and costs of $25.4 million.
(2) 
These loans are presented net of remaining fair value discount of $5.0 million at December 31, 2019.
(3) 
These loans are presented net of remaining fair value discount of $90.3 million at December 31, 2019.
(4) 
As of and for the years ended December 31, 2018, and 2017, there were no PCI loans and no ALL for PCI loans.
(5) 
Total before net deferred fees and costs of $24.1 million.
(6) 
Total before net deferred fees and costs of $25.3 million.

Below is a detailed summary of impaired loans (including accruing TDRs and excluding acquired loans accounted for under ASC 310-30 that are currently accruing income) by class as of December 31, 2019 and 2018 and for the years ended December 31, 2019, 2018, and 2017. At December 31, 2019, 2018, and 2017, impaired loans of $51.9 million, $51.3 million, and $49.0 million, respectively, were on non-accrual status.
Impaired Loans (including accruing TDRs)
 
 
December 31, 2019
 
December 31, 2018
 
 
 
Recorded Investment
 
 
 
Recorded Investment
 
(in thousands)
 
Unpaid Principal Balance
Without an ALL
With an ALL
Related Allowance
 
Unpaid Principal Balance
Without an ALL
With an ALL
Related Allowance
Commercial, financial, and agricultural
 
$
88,321

$
21,774

$
56,660

$
9,268

 
$
65,150

$
22,298

$
34,222

$
7,133

Owner-occupied
 
50,136

1,169

48,782

3,058

 
49,588


48,902

3,074

Total commercial and industrial
 
138,457

22,943

105,442

12,326

 
114,738

22,298

83,124

10,207

Investment properties
 
9,552


9,552

422

 
13,916


13,916

1,523

1-4 family properties
 
4,727


4,669

130

 
5,586


5,586

131

Land and development
 
11,545

265

10,376

495

 
16,283

265

13,431

944

Total commercial real estate
 
25,824

265

24,597

1,047

 
35,785

265

32,933

2,598

Consumer mortgages
 
18,624


18,624

383

 
19,506


19,506

343

Home equity lines
 
6,092


6,092

178

 
3,264


3,235

224

Other consumer loans
 
6,864

257

6,864

216

 
5,565


5,565

177

Total consumer
 
31,580

257

31,580

777

 
28,335


28,306

744

Total impaired loans
 
$
195,861

$
23,465

$
161,619

$
14,150

 
$
178,858

$
22,563

$
144,363

$
13,549

 
 
Years Ended December 31,
 
 
2019
 
2018
 
2017
(in thousands)
 
Average Recorded Investment
Interest Income Recognized(1)
 
Average Recorded Investment
Interest Income Recognized(1)
 
Average Recorded Investment
Interest Income Recognized(1)
Commercial, financial and agricultural
 
$
81,960

$
2,962

 
$
65,976

$
2,316

 
$
72,154

$
2,127

Owner-occupied
 
50,085

2,209

 
42,341

1,851

 
40,498

1,509

Total commercial and industrial
 
132,045

5,171

 
108,317

4,167

 
112,652

3,636

Investment properties
 
12,561

565

 
18,564

767

 
28,749

1,178

1-4 family properties
 
5,125

525

 
9,813

782

 
16,099

1,021

Land and development
 
11,137

139

 
16,841

249

 
24,637

404

Total commercial real estate
 
28,823

1,229

 
45,218

1,798

 
69,485

2,603

Consumer mortgages
 
19,292

843

 
19,516

134

 
18,319

376

Home equity lines
 
4,954

136

 
3,491

820

 
7,748

896

Other consumer loans
 
6,129

373

 
5,327

297

 
4,765

266

Total consumer
 
30,375

1,352

 
28,334

1,251

 
30,832

1,538

Total impaired loans
 
$
191,243

$
7,752

 
$
181,869

$
7,216

 
$
212,969

$
7,777

 
 
 
 
 
 
 
 
 
 

(1) 
Of the interest income recognized during the years ended December 31, 2019, 2018, and 2017, cash-basis interest income was $2.1 million, $1.8 million, and $815 thousand, respectively.







Information about Synovus' TDRs is presented in the following tables. Modifications of loans that are accounted for within a pool under ASC 310-30 are excluded as TDRs. Accordingly, such modifications do not result in the removal of those loans from the pool, even if the modification of these loans would otherwise be considered a TDR. As a result, all such acquired loans that would otherwise meet the criteria for classification as a TDR are excluded from the tables below. The following tables represent, by concession type, the post-modification balance for loans modified or renewed during the years ended December 31, 2019, 2018, and 2017 that were reported as accruing or non-accruing TDRs.
TDRs by Concession Type
 
 
Year Ended December 31, 2019
(in thousands, except contract data)
Number of Contracts
 
Below Market Interest Rate
 
Other Concessions(1)
 
Total
 
Commercial, financial, and agricultural
127

 
$
9,042

 
$
9,873

 
$
18,915

 
Owner-occupied
22

 
9,017

 
861

 
9,878

 
Total commercial and industrial
149

 
18,059

 
10,734

 
28,793

 
Investment properties
8

 
1,548

 

 
1,548

 
1-4 family properties
18

 
2,182

 
643

 
2,825

 
Land and development
8

 
1,187

 
30

 
1,217

 
Total commercial real estate
34

 
4,917

 
673

 
5,590

 
Consumer mortgages
18

 
1,587

 
1,361

 
2,948

 
Home equity lines
70

 
3,024

 
2,522

 
5,546

 
Other consumer loans
109

 
1,712

 
5,270

 
6,982

 
Total consumer
197

 
6,323

 
9,153

 
15,476

 
Total loans
380

 
$
29,299

 
$
20,560

 
$
49,859

(2) 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2018
(in thousands, except contract data)
Number of Contracts
 
Below Market Interest Rate
 
Other Concessions(1)
 
Total
 
Commercial, financial, and agricultural
46

 
$
3,807

 
$
3,957

 
$
7,764

 
Owner-occupied
16

 
7,589

 
5,705

 
13,294

 
Total commercial and industrial
62

 
11,396

 
9,662

 
21,058

 
Investment properties
10

 
8,070

 
2,215

 
10,285

 
1-4 family properties
25

 
2,481

 
2,014

 
4,495

 
Land and development
5

 
122

 
1,856

 
1,978

 
Total commercial real estate
40

 
10,673

 
6,085

 
16,758

 
Consumer mortgages
19

 
5,590

 
93

 
5,683

 
Home equity lines
4

 
172

 
339

 
511

 
Other consumer loans
92

 
1,834

 
3,983

 
5,817

 
Total consumer
115

 
7,596

 
4,415

 
12,011

 
Total loans
217

 
$
29,665

 
$
20,162

 
$
49,827

(3) 
 
 
 
 
 
 
 
 
 
TDRs by Concession Type (continued)
 
 
Year Ended December 31, 2017
 
(in thousands, except contract data)
Number of Contracts
 
Below Market Interest Rate
 
Other Concessions(1)
 
Total
 
Commercial, financial, and agricultural
56

 
$
9,434

 
$
12,145

 
$
21,579

 
Owner-occupied
4

 
35

 
1,705

 
1,740

 
Total commercial and industrial
60

 
9,469

 
13,850

 
23,319

 
Investment properties
1

 

 
121

 
121

 
1-4 family properties
35

 
2,786

 
2,040

 
4,826

 
Land and development
6

 
157

 
1,614

 
1,771

 
Total commercial real estate
42

 
2,943

 
3,775

 
6,718

 
Consumer mortgages
11

 
2,539

 
1,190

 
3,729

 
Other consumer loans
38

 
1,624

 
1,333

 
2,957

 
Total consumer
49

 
4,163

 
2,523

 
6,686

 
Total loans
151

 
$
16,575

 
$
20,148

 
$
36,723

(4) 
 
 
 
 
 
 
 
 
 

(1) 
Other concessions generally include term extensions, interest only payments for a period of time, or principal forgiveness, but there was no principal forgiveness for the years ended December 31, 2019, 2018, and 2017.
(2) 
No charge-offs were recorded during 2019 upon restructuring of these loans.
(3) 
Net charge-offs of $403 thousand were recorded during 2018 upon restructuring of these loans.
(4) 
No charge-offs were recorded during 2017 upon restructuring of these loans.
For the years ended December 31, 2019, 2018 and 2017, there were four defaults with a recorded investment of $326 thousand, eight defaults with a recorded investment of $10.5 million, and eight defaults with a recorded investment of $4.0 million, respectively, on accruing TDRs restructured during the previous twelve months (defaults are defined as the earlier of the TDR being placed on non-accrual status or reaching 90 days past due with respect to principal and/or interest payments).
If at the time that a loan was designated as a TDR the loan was not already impaired, the measurement of impairment resulting from the TDR designation closely approximates the reserve derived through specific measurement of impairment in accordance with ASC 310-10-35. Generally, the change in the ALL resulting from such a TDR is not significant. At December 31, 2019, the ALL allocated to accruing TDRs totaling $133.1 million was $6.4 million compared to accruing TDRs of $115.6 million with an allocated ALL of $6.1 million at December 31, 2018. Non-accrual non-homogeneous loans (commercial-type impaired loan relationships greater than $1 million) that are designated as TDRs are individually measured for the amount of impairment, if any, both before and after the TDR designation. As of December 31, 2019, there were no commitments to lend a material amount of additional funds to any customers whose loans were classified as TDRs.