XML 20 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Interest income:      
Loans, including fees $ 1,226,648 $ 1,064,276 $ 944,233
Investment securities available for sale 96,928 82,699 67,467
Mortgage loans held for sale 1,950 1,926 2,646
Federal Reserve Bank balances 10,156 6,470 4,356
Other earning assets 8,623 7,126 4,101
Total interest income 1,344,305 1,162,497 1,022,803
Interest expense:      
Deposits 143,871 81,325 64,206
Federal funds purchased, securities sold under repurchase agreements, and other short-term borrowings 3,553 950 501
Long-term debt 48,468 56,913 58,916
Total interest expense 195,892 139,188 123,623
Net interest income 1,148,413 1,023,309 899,180
Provision for loan losses 51,697 67,185 28,000
Net interest income after provision for loan losses 1,096,716 956,124 871,180
Non-interest income:      
Revenue from contract with customer 223,032    
Income from bank-owned life insurance 15,403 13,460 11,364
Cabela's Transaction Fee 0 75,000 0
Investment securities (losses) gains, net (1,296) (289) 6,011
Other non-interest income 12,459 13,205 15,170
Total non-interest income 280,093 345,327 273,194
Non-interest expense:      
Salaries and other personnel expense 453,420 433,321 402,026
Net occupancy and equipment expense 130,482 119,964 109,347
Third-party processing expense 58,625 54,708 46,320
FDIC insurance and other regulatory fees 24,494 27,011 26,714
Professional fees 26,737 26,232 26,698
Advertising expense 20,881 22,948 20,264
Foreclosed real estate expense, net 2,204 12,540 12,838
Loss on early extinguishment of debt, net 0 23,160 4,735
Earnout liability adjustments 11,652 5,466 0
Merger-related expense 10,065 110 1,636
Other operating expenses 90,895 95,853 105,345
Total non-interest expense 829,455 821,313 755,923
Income before income taxes 547,354 480,138 388,451
Income tax expense 118,878 204,664 141,667
Net income 428,476 275,474 246,784
Less: Preferred stock dividends and redemption charge 17,998 10,238 10,238
Net income available to common shareholders $ 410,478 $ 265,236 $ 236,546
Net income per common share, basic (in dollars per share) $ 3.49 $ 2.19 $ 1.90
Net income per common share, diluted (in dollars per share) $ 3.47 $ 2.17 $ 1.89
Weighted average common shares outstanding, basic (in shares) 117,644 121,162 124,389
Weighted average common shares outstanding, diluted (in shares) 118,378 122,012 125,078
Service charges on deposit accounts      
Non-interest income:      
Revenue from contract with customer $ 80,840 $ 81,419 $ 83,246
Fiduciary and asset management fees      
Non-interest income:      
Revenue from contract with customer 54,685 50,485 46,594
Card fees      
Non-interest income:      
Revenue from contract with customer 42,503 39,376 39,302
Brokerage revenue      
Non-interest income:      
Revenue from contract with customer 36,567 29,705 27,028
Mortgage banking income      
Non-interest income:      
Revenue from contract with customer 18,958 22,798 24,259
Other fee income      
Non-interest income:      
Revenue from contract with customer $ 19,974 $ 20,168 $ 20,220