XML 23 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Interest income:      
Loans, including fees $ 1,064,276 $ 944,233 $ 877,384
Investment securities available for sale 82,699 67,467 59,154
Trading account assets 141 91 303
Mortgage loans held for sale 1,926 2,646 2,546
Federal Reserve Bank balances 6,470 4,356 3,144
Other earning assets 6,985 4,010 3,431
Total interest income 1,162,497 1,022,803 945,962
Interest expense:      
Deposits 81,325 64,206 65,534
Federal funds purchased and securities sold under repurchase agreements 198 200 168
Long-term debt 57,665 59,217 52,942
Total interest expense 139,188 123,623 118,644
Net interest income 1,023,309 899,180 827,318
Provision for loan losses 67,185 28,000 19,010
Net interest income after provision for loan losses 956,124 871,180 808,308
Non-interest income:      
Service charges on deposit accounts 79,801 81,425 80,142
Fiduciary and asset management fees 50,485 46,594 45,928
Brokerage revenue 29,705 27,028 27,855
Mortgage banking income 22,798 24,259 24,096
Bankcard fees 32,232 33,318 33,172
Cabela's Transaction Fee 75,000 0 0
Investment securities (losses) gains, net (289) 6,011 2,769
Decrease in fair value of private equity investments, net (3,093) (1,026) (219)
Other fee income 20,168 20,220 21,170
Other non-interest income 38,520 35,365 33,007
Total non-interest income 345,327 273,194 267,920
Non-interest expense:      
Salaries and other personnel expense 433,321 402,026 380,918
Net occupancy and equipment expense 119,964 109,347 107,466
Third-party processing expense 54,708 46,320 42,851
FDIC insurance and other regulatory fees 27,011 26,714 27,091
Professional fees 26,232 26,698 26,646
Advertising expense 22,948 20,264 15,477
Foreclosed real estate expense, net 12,540 12,838 22,803
Loss on early extinguishment of debt, net 23,160 4,735 1,533
Earnout liability adjustments 5,466 0 0
Fair value adjustment to Visa derivative   5,795 1,464
Restructuring charges, net 7,014 8,267 36
Other operating expenses 88,949 92,919 91,370
Total non-interest expense 821,313 755,923 717,655
Income before income taxes 480,138 388,451 358,573
Income tax expense 204,664 141,667 132,491
Net income 275,474 246,784 226,082
Dividends on preferred stock 10,238 10,238 10,238
Net income available to common shareholders $ 265,236 $ 236,546 $ 215,844
Net income per common share, basic (in dollars per share) $ 2.19 $ 1.90 $ 1.63
Net income per common share, diluted (in dollars per share) $ 2.17 $ 1.89 $ 1.62
Weighted average common shares outstanding, basic 121,162 124,389 132,423
Weighted average common shares outstanding, diluted 122,012 125,078 133,201