XML 29 R16.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Accounting
3 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Fair Value Accounting
Note 8 - Fair Value Accounting
Synovus carries various assets and liabilities at fair value based on the fair value accounting guidance under ASC 820, Fair Value Measurements, and ASC 825, Financial Instruments. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an “exit price”) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
Fair Value Hierarchy
Synovus determines the fair value of its financial instruments based on the fair value hierarchy established under ASC 820-10, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the financial instrument's fair value measurement in its entirety. There are three levels of inputs that may be used to measure fair value. The three levels of inputs of the valuation hierarchy are defined below:
Level 1
Quoted prices (unadjusted) in active markets for identical assets and liabilities for the instrument or security to be valued. Level 1 assets include marketable equity securities, U.S. Treasury securities, and mutual funds.
Level 2
Observable inputs other than Level 1 quoted prices, such as quoted prices for similar assets and liabilities in active markets, quoted prices in markets that are not active or model-based valuation techniques for which all significant assumptions are derived principally from or corroborated by observable market data. Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange-traded instruments and derivative contracts whose value is determined by using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. U.S. Government sponsored agency securities, mortgage-backed securities issued by U.S. Government sponsored enterprises and agencies, obligations of states and municipalities, collateralized mortgage obligations issued by U.S. Government sponsored enterprises, and mortgage loans held-for-sale are generally included in this category.
Level 3
Unobservable inputs that are supported by little, if any, market activity for the asset or liability. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow models and similar techniques, and may also include the use of market prices of assets or liabilities that are not directly comparable to the subject asset or liability. These methods of valuation may result in a significant portion of the fair value being derived from unobservable assumptions that reflect Synovus' own estimates for assumptions that market participants would use in pricing the asset or liability. This category primarily includes collateral-dependent impaired loans, other real estate, certain equity investments, private equity investments, and contingent consideration.
See "Part II - Item 8. Financial Statements and Supplementary Data - Note 16 - Fair Value Accounting" to the consolidated financial statements of Synovus' 2016 Form 10-K for a description of valuation methodologies for assets and liabilities measured at fair value on a recurring and non-recurring basis.



Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table presents all financial instruments measured at fair value on a recurring basis as of March 31, 2017 and December 31, 2016, according to the valuation hierarchy included in ASC 820-10. For equity and debt securities, class was determined based on the nature and risks of the investments. Transfers between levels during the three months ended March 31, 2017 and year ended December 31, 2016 were inconsequential.
 
March 31, 2017
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Total Assets and Liabilities at Fair Value
Assets
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
Mortgage-backed securities issued by U.S. Government agencies

 
980

 

 
980

  Collateralized mortgage obligations issued by
  U.S. Government sponsored enterprises    

 
455

 

 
455

  State and municipal securities

 
343

 

 
343

Total trading securities
$

 
1,778

 

 
1,778

Mortgage loans held for sale

 
57,686

 

 
57,686

Investment securities available for sale:
 
 
 
 
 
 
 
U.S. Treasury securities
82,891

 

 

 
82,891

U.S. Government agency securities

 
12,431

 

 
12,431

Mortgage-backed securities issued by U.S. Government agencies

 
166,279

 

 
166,279

Mortgage-backed securities issued by U.S. Government sponsored enterprises

 
2,802,544

 

 
2,802,544

Collateralized mortgage obligations issued by U.S. Government agencies or sponsored enterprises

 
696,892

 

 
696,892

State and municipal securities

 
1,801

 

 
1,801

 Other investments(1)    
3,108

 
15,145

 
1,851

 
20,104

Total investment securities available for sale
$
85,999

 
3,695,092

 
1,851

 
3,782,942

Private equity investments

 

 
23,679

 
23,679

Mutual funds held in rabbi trusts
12,431

 

 

 
12,431

GGL/SBA loans servicing asset

 

 
4,178

 
4,178

Derivative assets:
 
 
 
 
 
 
 
Interest rate contracts

 
15,548

 

 
15,548

Mortgage derivatives(2)

 
2,243

 

 
2,243

Total derivative assets
$

 
17,791

 

 
17,791

Liabilities
 
 
 
 
 
 
 
Trading account liabilities

 
1,000

 

 
1,000

Other liabilities(3)

 

 
11,421

 
11,421

Derivative liabilities:
 
 
 
 
 
 
 
Interest rate contracts

 
15,923

 

 
15,923

Mortgage derivatives(2)

 
561

 

 
561

Visa derivative

 

 
5,412

 
5,412

Total derivative liabilities
$

 
16,484

 
5,412

 
21,896

 
 
 
 
 
 
 
 
 
December 31, 2016
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Total Assets and Liabilities at Fair Value
Assets
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
Mortgage-backed securities issued by U.S. Government agencies

 
3,460

 

 
3,460

Collateralized mortgage obligations issued by U.S. Government sponsored enterprises

 
3,438

 

 
3,438

State and municipal securities

 
426

 

 
426

Other investments
1,890

 
100

 

 
1,990

Total trading securities
$
1,890

 
7,424

 

 
9,314

Mortgage loans held for sale

 
51,545

 

 
51,545

Investment securities available for sale:
 
 
 
 
 
 
 
     U.S. Treasury securities
107,802

 

 

 
107,802

U.S. Government agency securities

 
12,993

 

 
12,993

Mortgage-backed securities issued by U.S. Government agencies

 
174,202

 

 
174,202

Mortgage-backed securities issued by U.S. Government sponsored enterprises

 
2,506,340

 

 
2,506,340

Collateralized mortgage obligations issued by U.S. Government agencies or sponsored enterprises

 
890,442

 

 
890,442

State and municipal securities

 
2,794

 

 
2,794

Equity securities
3,782

 

 

 
3,782

 Other investments(1)    
3,092

 
14,952

 
1,796

 
19,840

Total investment securities available for sale
$
114,676

 
3,601,723

 
1,796

 
3,718,195

Private equity investments

 

 
25,493

 
25,493

Mutual funds held in rabbi trusts
11,479

 

 

 
11,479

Derivative assets:
 
 
 
 
 
 
 
Interest rate contracts

 
17,157

 

 
17,157

Mortgage derivatives(2)

 
3,466

 

 
3,466

Total derivative assets
$

 
20,623

 

 
20,623

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Other liabilities

 

 
14,000

 
14,000

Derivative liabilities:
 
 
 
 
 
 
 
Interest rate contracts

 
17,531

 

 
17,531

Visa derivative

 

 
5,768

 
5,768

Total derivative liabilities
$

 
17,531

 
5,768

 
23,299

 
 
 
 
 
 
 
 
(1) Based on an analysis of the nature and risks of these investments, Synovus has determined that presenting these investments as a single asset class is appropriate.
(2) Mortgage derivatives consist of customer interest rate lock commitments that relate to the potential origination of mortgage loans, which would be classified as held for sale and forward loan sales commitments with third-party investors.
(3) Other liabilities include contingent consideration obligation related to Global One acquisition.

Fair Value Option
The following table summarizes the difference between the fair value and the unpaid principal balance of mortgage loans held for sale measured at fair value and the changes in fair value of these loans. Mortgage loans held for sale are initially measured at fair value with subsequent changes in fair value recognized in earnings. Changes in fair value are recorded as a component of mortgage banking income in the Consolidated Statements of Income. An immaterial portion of these changes in fair value was attributable to changes in instrument-specific credit risk.
Changes in Fair Value Included in Net Income
 
 
 
 
For the Three Months Ended March 31,
(in thousands)
2017
 
2016
Mortgage loans held for sale
$
1,203

 
971

 
 
 
 


Mortgage Loans Held for Sale
 
(in thousands)
As of March 31, 2017
 
As of December 31, 2016
Fair value
$
57,686

 
51,545

Unpaid principal balance
56,052

 
51,114

Fair value less aggregate unpaid principal balance
$
1,634

 
431

 
 
 
 

Changes in Level 3 Fair Value Measurements and Quantitative Information about Level 3 Fair Value Measurements
As noted above, Synovus uses significant unobservable inputs (Level 3) in determining the fair value of assets and liabilities classified as Level 3 in the fair value hierarchy. The table below includes a roll-forward of the amounts on the Consolidated Balance Sheets for the three months ended March 31, 2017 and 2016 (including the change in fair value), for financial instruments of a material nature that are classified by Synovus within Level 3 of the fair value hierarchy and are measured at fair value on a recurring basis. Transfers between fair value levels are recognized at the end of the reporting period in which the associated changes in inputs occur. During the three months ended March 31, 2017 and 2016, Synovus did not have any transfers between levels in the fair value hierarchy.
 
Three Months Ended March 31, 2017
(in thousands)
Investment Securities Available
for Sale
 
 Private Equity Investments
 
Visa Derivative
 
Other
Liabilities(1) 
 
GGL / SBA
Loans Servicing Asset(2)
Beginning balance, January 1, 2017
$
1,796

 
25,493

 
(5,768
)
 
(14,000
)
 

Total gains (losses) realized/unrealized:
 
 
 
 
 
 
 
 
 
Included in earnings    

 
(1,814
)
 

 

 

Unrealized gains included in other comprehensive income
55

 

 

 

 

Settlements

 

 
356

 

 

Fair value election for outstanding GGL/SBA loans servicing asset

 

 

 

 
4,178

Purchase accounting adjustment related to Global One acquisition

 

 

 
2,579

 

Ending balance, March 31, 2017
$
1,851

 
23,679

 
(5,412
)
 
(11,421
)
 
4,178

Total net gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets still held at March 31, 2017
$

 
(1,814
)
 

 

 

 
 
 
 
 
 
 
 
 
 

 
Three Months Ended
March 31, 2016
(in thousands)
Investment Securities Available
for Sale
 
 Private Equity Investments
 
Visa Derivative
Beginning balance, January 1, 2016
$
1,745

 
27,148

 
(1,415
)
Total gains (losses) realized/unrealized:
 
 
 
 
 
Included in earnings    

 
(391
)
 
(360
)
Unrealized gains (losses) included in other comprehensive income
(107
)
 

 

Settlements

 

 
360

Ending balance, March 31, 2016
$
1,638

 
26,757

 
(1,415
)
Total net gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets still held at March 31, 2016
$

 
(391
)
 
(360
)
 
 
 
 
 
 
(1) Other liabilities include contingent consideration obligation related to Global One acquisition. The purchase accounting adjustment was primarily the result of finalizing the purchase price allocation for Global One.  
(2) Effective January 1, 2017, Synovus elected the fair value option for determining the value of the GGL/SBA loans servicing asset. Synovus has retained servicing responsibilities on sold GGL/SBA loans and receives a servicing fee. The servicing asset is established at fair value at the time of the sale based on an analysis of future cash flows that incorporates estimates for discount rates, prepayment speeds, and delinquency rates. The servicing asset is measured at fair value on a quarterly basis with changes in fair value included with the associated servicing fee in other non-interest income. Previously, Synovus accounted for the GGL/SBA loans servicing asset using the amortization method.
The table below provides an overview of the valuation techniques and significant unobservable inputs used in those techniques to measure financial instruments that are classified within Level 3 of the valuation hierarchy and are measured at fair value on a recurring basis. The range of sensitivities that management utilized in its fair value calculations is deemed acceptable in the industry with respect to the identified financial instruments.
 
 
 
 
March 31, 2017
 
December 31, 2016
 
 
Valuation Technique
Significant Unobservable Input
Range
(Weighted Average)(1)
 
Range
(Weighted Average)(1)
Assets measured at fair
value on a recurring basis
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities Available for Sale - Other Investments:
 
 
 
 
 
 
 
 
 
 
 
 
 
Trust preferred securities
 
Discounted cash flow analysis
Credit spread embedded in discount rate
429 bps
 
442 bps
 
 
 
 
 
 
 
Private equity investments
 
Individual analysis of each investee company
Multiple factors, including but not limited to, current operations, financial condition, cash flows, evaluation of business management and financial plans, and recently executed financing transactions related to the investee companies
N/A
 
N/A
 
 
 
Discount for lack of liquidity(2)
N/A
 
15%
 
 
 
 
 
 
 
GGL/SBA loans servicing asset
 
Discounted cash flow analysis
Discount rate Prepayment speeds
12.20% 7.08%
 
N/A
 
 
 
 
 
 
 
Other liabilities
 
Internal valuation
Percentage of net income attributable to Global One Earnings as defined in merger agreement for three to five years
3-5 years
 
3-5 years
 
 
 
 
 
 
 
Visa derivative liability
 
Internal valuation
Estimated timing of resolution of covered litigation, future cumulative deposits to the litigation escrow for settlement of the covered litigation, and estimated future monthly fees payable to the derivative counterparty
1-5 years
 
1-5 years
 
 
 
 
 
 
 
(1) Represents management's best estimate of the high and low of the value that would be assigned to a particular input.
(2) Represents management's estimate of discount that market participants would require based on the instrument's lack of liquidity.
Assets Measured at Fair Value on a Non-recurring Basis
Certain assets are recorded at fair value on a non-recurring basis. These non-recurring fair value adjustments typically are a result of the application of lower of cost or fair value accounting or a write-down occurring during the period. For example, if the fair value of an asset in these categories falls below its cost basis, it is considered to be at fair value at the end of the period of the adjustment. The following table presents assets measured at fair value on a non-recurring basis as of the dates indicated for which there was a fair value adjustment during the period.


March 31, 2017
 
December 31, 2016
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
Impaired loans*
$

 

 
8,412

 
8,412

 

 

 
21,742

 
21,742

Other loans held for sale

 

 
12,065

 
12,065

 

 

 

 

Other real estate




5,479


5,479

 

 

 
19,305

 
19,305

Other assets held for sale

 

 
2,103

 
2,103

 

 

 
12,083

 
12,083

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

* Collateral-dependent impaired loans that were written down to collateral value during the period.

The following table presents fair value adjustments recognized in earnings for the three months ended March 31, 2017 and 2016 for the assets measured at fair value on a non-recurring basis.
 
Three Months Ended March 31,
(in thousands)
2017
 
2016
Impaired loans*
$
2,230

 
1,270

Other loans held for sale
3,519

 

Other real estate
399

 
1,643

Other assets held for sale
238

 
1,032

 
 
 
 

* Collateral-dependent impaired loans that were written down to collateral value during the period.

    
















The table below provides an overview of the valuation techniques and significant unobservable inputs used in those techniques to measure financial instruments that are classified within Level 3 of the valuation hierarchy and are measured at fair value on a non-recurring basis. The range of sensitivities that management utilized in its fair value calculations is deemed acceptable in the industry with respect to the identified financial instruments.
 
 
 
 
March 31, 2017
 
December 31, 2016
 
 
Valuation Technique
Significant Unobservable Input
Range
(Weighted Average)(1)
 
Range
(Weighted Average)(1)
Assets measured at fair
value on a non-recurring basis
 
 
 
 
 
 
 
 
 
 
 
 
 
Collateral dependent impaired loans
 
Third-party appraised value of collateral less estimated selling costs
Discount to appraised value (2)
Estimated selling costs
0% - 100% (30%)
0% - 10% (7%)
 
0%-52% (25%)
0%-10% (7%)
 
 
 
 
 
 
 
Other loans held for sale
 
Third-party appraised value of collateral less estimated selling costs
Discount to appraised value (2)
Estimated selling costs
0%-21% (21%)
0%-10% (7%)
 
N/A
 
 
 
 
 
 
 
Other real estate
 
Third-party appraised value of real estate less estimated selling costs
Discount to appraised value (2)
Estimated selling costs
0% - 15% (12%)
0% - 10% (7%)
 
0%-10% (5%)
0%-10% (7%)
 
 
 
 
 
 
 
Other assets held for sale
 
Third-party appraised value less estimated selling costs or BOV
Discount to appraised value (2)
Estimated selling costs
0%-16% (13%) 0%-10% (7%)
 
0%-81% (47%)
0%-10% (7%)
 
 
 
 
 
 
 
(1) The range represents management's estimate of the high and low of the value that would be assigned to a particular input. For assets measured at fair value on a non-recurring basis, the weighted average is the measure of central tendencies; it is not the value that management is using for the asset or liability.
(2) Synovus also makes adjustments to the values of the assets listed above for reasons including age of the appraisal, information known by management about the property, such as occupancy rates, changes to the physical condition of the property, and other factors.

Fair Value of Financial Instruments
The following table presents the carrying and fair values of financial instruments at March 31, 2017 and December 31, 2016. The fair values represent management’s estimates based on various methodologies and assumptions. For financial instruments that are not recorded at fair value on the balance sheet, such as loans held for investment, interest bearing deposits (including brokered deposits), and long-term debt, the fair value amounts should not be taken as an estimate of the amount that would be realized if all such financial instruments were to be settled immediately.
 









The carrying and estimated fair values of financial instruments, as well as the level within the fair value hierarchy, as of March 31, 2017 and December 31, 2016 are as follows:
 
March 31, 2017

(in thousands)
Carrying Value
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Financial assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
380,493

 
380,493

 
380,493

 

 

Interest bearing funds with Federal Reserve Bank
622,460

 
622,460

 
622,460

 

 

Interest earning deposits with banks
24,259

 
24,259

 
24,259

 

 

Federal funds sold and securities purchased under resale agreements
50,003

 
50,003

 
50,003

 

 

Trading account assets
1,778

 
1,778

 

 
1,778

 

Mortgage loans held for sale
57,686

 
57,686

 

 
57,686

 

Other loans held for sale
8,442

 
8,442

 

 
8,442

 
 
Investment securities available for sale
3,782,942

 
3,782,942

 
85,999

 
3,695,092

 
1,851

Private equity investments
23,679

 
23,679

 

 

 
23,679

Mutual funds held in rabbi trusts
12,431

 
12,431

 
12,431

 

 

Loans, net of deferred fees and costs
24,258,468

 
24,031,001

 

 

 
24,031,001

GGL/SBA loans servicing asset
4,178

 
4,178

 
 
 
 
 
4,178

Derivative assets
17,791

 
17,791

 

 
17,791

 

 
 
 
 
 
 
 
 
 
 
Financial liabilities
 
 
 
 
 
 
 
 
 
Trading account liabilities
1,000

 
1,000

 
 
 
1,000

 
 
Non-interest bearing deposits
7,264,856

 
7,264,856

 

 
7,264,856

 

Interest bearing deposits
17,840,856

 
17,837,691

 

 
17,837,691

 

Federal funds purchased, other short-term borrowings and other short-term liabilities
146,480

 
146,480

 
146,480

 

 

Long-term debt
2,160,867

 
2,212,520

 

 
2,212,520

 

Other liabilities
11,421

 
11,421

 

 

 
11,421

Derivative liabilities
21,896

 
21,896

 

 
16,484

 
5,412

 
 
 
 
 
 
 
 
 
 

 
December 31, 2016

(in thousands)
Carrying Value
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Financial assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
395,175

 
395,175

 
395,175

 

 

Interest bearing funds with Federal Reserve Bank
527,090

 
527,090

 
527,090

 

 

Interest earning deposits with banks
18,720

 
18,720

 
18,720

 

 

Federal funds sold and securities purchased under resale agreements
58,060

 
58,060

 
58,060

 

 

Trading account assets
9,314

 
9,314

 
1,890

 
7,424

 

Mortgage loans held for sale
51,545

 
51,545

 

 
51,545

 

Investment securities available for sale
3,718,195

 
3,718,195

 
114,676

 
3,601,723

 
1,796

Private equity investments
25,493

 
25,493

 

 

 
25,493

Mutual funds held in rabbi trusts
11,479

 
11,479

 
11,479

 

 

Loans, net of deferred fees and costs
23,856,391

 
23,709,434

 

 

 
23,709,434

Derivative assets
20,623

 
20,623

 

 
20,623

 

 
 
 
 
 
 
 
 
 
 
Financial liabilities
 
 
 
 
 
 
 
 
 
Non-interest bearing deposits
7,085,804

 
7,085,804

 

 
7,085,804

 

Interest bearing deposits
17,562,256

 
17,560,021

 

 
17,560,021

 

Federal funds purchased, other short-term borrowings and other short-term liabilities
159,699

 
159,699

 
159,699

 

 

Long-term debt
2,160,881

 
2,217,544

 

 
2,217,544

 

Other liabilities
14,000

 
14,000

 

 

 
14,000

Derivative liabilities
23,299

 
23,299

 

 
17,531

 
5,768