XML 73 R54.htm IDEA: XBRL DOCUMENT v3.6.0.2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2016
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)
The components of income tax expense included in the consolidated statements of income for the years ended December 31, 2016, 2015, and 2014 as presented:
(in thousands)
2016
 
2015
 
2014
Current
 
 
 
 
 
Federal
$
7,329

 
6,163

 
5,140

State
5,501

 
4,424

 
150

Total current income tax expense
12,830

 
10,587

 
5,290

Deferred
 
 
 
 
 
Federal
117,463

 
108,877

 
92,360

State
11,374

 
13,027

 
9,660

Total deferred income tax expense
128,837

 
121,904

 
102,020

Total income tax expense
$
141,667

 
132,491

 
107,310

 
 
 
 
 
 
Note: The table above does not reflect amounts relating to share-based compensation transactions that were charged or credited directly to shareholders' equity. The amounts charged or credited to shareholder's equity for the years ended December 31, 2016, 2015, and 2014 were a decrease of $790 thousand, an increase of $1.7 million, and a decrease of $3.2 million, respectively.
Schedule of Effective Income Tax Rate Reconciliation
A reconciliation of the differences for the years ended December 31, 2016, 2015 and 2014 as presented:
 
Years Ended December 31,
(in thousands)
2016
 
2015
 
2014
Income tax expense at statutory federal income tax rate
$
135,957

 
125,501

 
105,896

Increase (decrease) resulting from:
 
 
 
 
 
State income tax expense, net of federal income tax benefit
13,256

 
12,870

 
8,014

Bank-owned life insurance
(3,402
)
 
(2,885
)
 
(2,928
)
Change in valuation allowance
(2,055
)
 
(589
)
 
(2,273
)
General business tax credits
(1,213
)
 
(1,173
)
 
(1,123
)
Tax-exempt income
(825
)
 
(835
)
 
(1,076
)
Other, net
(51
)
 
(398
)
 
800

Total income tax expense
$
141,667

 
132,491

 
107,310

Effective tax rate
36.5
%
 
36.9
%
 
35.5
%
 
 
 
 
 
 
Schedule of Deferred Tax Assets and Liabilities
Significant portions of the deferred tax assets and liabilities at December 31, 2016 and 2015 are presented:
(in thousands)
2016
 
2015
Deferred tax assets
 
 
 
Net operating loss carryforwards
$
167,072

 
308,617

Allowance for loan losses
100,419

 
103,884

Tax credit carryforwards
67,031

 
59,434

Employee benefits and deferred compensation
21,024

 
21,177

Net unrealized losses on investment securities available for sale
19,413

 
3,072

Non-performing loan interest
19,137

 
16,604

Deferred revenue
18,639

 
16,529

Other
19,759

 
18,573

Total gross deferred tax assets
432,494

 
547,890

Less valuation allowance
(9,658
)
 
(11,713
)
Total deferred tax assets
422,836

 
536,177

Deferred tax liabilities
 
 
 
Fixed assets held for sale
(8,179
)
 
(5,985
)
Purchase accounting adjustments
(5,765
)
 
(811
)
Excess tax over financial statement depreciation
(5,343
)
 
(8,564
)
Ownership interest in partnerships
(5,242
)
 
(4,537
)
Other
(2,951
)
 
(4,332
)
Total gross deferred tax liabilities
(27,480
)
 
(24,229
)
Net deferred tax asset
$
395,356

 
511,948

 
 
 
 

Note: The table above includes $3.1 million in net deferred tax liabilities from the acquisition of Global One on October 1, 2016. Please refer to Note 2 - "Acquisition" of this Report for more information on the acquisition of Global One.
Schedule of Net Operating Loss and Tax Credit Carryforward
Federal and state NOL and tax credit carryforwards as of December 31, 2016 are summarized in the following table.
Tax Carryforwards
As of December 31, 2016
(in thousands)
Expiration Dates
 
Deferred
Tax Asset Balance
 
Valuation Allowance
 
Net Deferred Tax Asset Balance
Pre-Tax Earnings Necessary to Realize
Net operating losses - federal(3)
2031-2036
 
$
126,351

 

 
126,351

361,004

General business credits - federal
2028-2036
 
8,383

 

 
8,383

NA(1)

Net operating losses - states
2025-2029
 
13,244

 

 
13,244

1,370,624

Net operating losses - states(3)
2030-2036
 
36,148

 

 
36,148

1,165,627

Other credits - states
2017-2020
 
12,422

 
(9,658
)
 
2,764

NA(1)

Other credits - states
2021-2026
 
2,239

 

 
2,239

NA(1)

Alternative minimum tax credits - federal
None
 
43,037

 

 
43,037

NA(2)

Other credits - states
None
 
950

 

 
950

NA(1)

 
 
 
 
 
 
 
 
 
(1) N/A indicates credits are not measured on a pre-tax earnings basis.
(2) Alternative minimum tax credits can be carried forward indefinitely.
(3) $3.0 million of acquired NOLs from Global One acquisition have a utilization limitation.
Reconciliation of Unrecognized Tax Benefits
A reconciliation of the beginning and ending amount of unrecognized income tax benefits is as follows (unrecognized state income tax benefits are not adjusted for the federal income tax impact).
 
Years Ended December 31,
(in thousands)
2016
 
2015
 
2014
Balance at January 1,
$
12,745

 
13,023

 
912

Additions based on income tax positions related to current year

 

 

Additions for income tax positions of prior years *
1,811

 
8

 
12,318

Additions from acquisition
608

 

 

Deductions for income tax positions of prior years

 

 
(52
)
Statute of limitation expirations
(419
)
 
(286
)
 
(155
)
Settlements

 

 

Balance at December 31,
$
14,745

 
12,745

 
13,023

 
 
 
 
 
 

*Includes deferred tax benefits that could reduce future tax liabilities.