Loans And Allowance For Loan Losses (Tables)
|
12 Months Ended |
Dec. 31, 2016 |
Loans and Allowance for Loan Losses [Abstract] |
|
Loans Outstanding by Classification |
Loans outstanding, by classification, at December 31, 2016 and 2015 are summarized below. | | | | | | | | | | | December 31, | (in thousands) | | 2016 | | 2015 | Investment properties | | $ | 5,932,619 |
| | 5,751,631 |
| 1-4 family properties | | 1,023,821 |
| | 1,129,156 |
| Land acquisition | | 409,534 |
| | 513,981 |
| Total commercial real estate | | 7,365,974 |
| | 7,394,768 |
| Commercial, financial and agricultural | | 6,915,927 |
| | 6,453,180 |
| Owner-occupied | | 4,636,016 |
| | 4,318,950 |
| Total commercial and industrial | | 11,551,943 |
| | 10,772,130 |
| Home equity lines | | 1,617,265 |
| | 1,689,914 |
| Consumer mortgages | | 2,296,604 |
| | 1,938,683 |
| Credit cards | | 232,413 |
| | 240,851 |
| Other retail loans | | 818,183 |
| | 423,318 |
| Total retail | | 4,964,465 |
| | 4,292,766 |
| Total loans | | 23,882,382 |
| | 22,459,664 |
| Deferred fees and costs, net | | (25,991 | ) | | (30,099 | ) | Total loans, net of deferred fees and costs | | $ | 23,856,391 |
| | 22,429,565 |
| | | | | |
|
Schedule of Current, Accruing Past Due, and Nonaccrual Loans |
The following is a summary of current, accruing past due, and non-accrual loans by class as of December 31, 2016 and 2015. | | | | | | | | | | | | | | | | | | | | | Current, Accruing Past Due, and Non-accrual Loans | | | December 31, 2016 | | ( in thousands) | Current | | Accruing 30-89 Days Past Due | | Accruing 90 Days or Greater Past Due | | Total Accruing Past Due | | Non-accrual | | Total | | Investment properties | $ | 5,924,225 |
| | 2,958 |
| | — |
| | 2,958 |
| | 5,436 |
| | 5,932,619 |
| | 1-4 family properties | 1,000,590 |
| | 4,962 |
| | 161 |
| | 5,123 |
| | 18,108 |
| | 1,023,821 |
| | Land acquisition | 401,346 |
| | 1,117 |
| | — |
| | 1,117 |
| | 7,071 |
| | 409,534 |
| | Total commercial real estate | 7,326,161 |
| | 9,037 |
| | 161 |
| | 9,198 |
| | 30,615 |
| | 7,365,974 |
| | Commercial, financial and agricultural | 6,846,591 |
| | 9,542 |
| | 720 |
| | 10,262 |
| | 59,074 |
| | 6,915,927 |
| | Owner-occupied | 4,601,356 |
| | 17,913 |
| | 244 |
| | 18,157 |
| | 16,503 |
| | 4,636,016 |
| | Total commercial and industrial | 11,447,947 |
| | 27,455 |
| | 964 |
| | 28,419 |
| | 75,577 |
| | 11,551,943 |
| | Home equity lines | 1,585,228 |
| | 10,013 |
| | 473 |
| | 10,486 |
| | 21,551 |
| | 1,617,265 |
| | Consumer mortgages | 2,265,966 |
| | 7,876 |
| | 81 |
| | 7,957 |
| | 22,681 |
| | 2,296,604 |
| | Credit cards | 229,177 |
| | 1,819 |
| | 1,417 |
| | 3,236 |
| | — |
| | 232,413 |
| | Other retail loans | 809,419 |
| | 5,771 |
| | 39 |
| | 5,810 |
| | 2,954 |
| | 818,183 |
| | Total retail | 4,889,790 |
| | 25,479 |
| | 2,010 |
| | 27,489 |
| | 47,186 |
| | 4,964,465 |
| | Total loans | $ | 23,663,898 |
| | 61,971 |
| | 3,135 |
| | 65,106 |
| | 153,378 |
| | 23,882,382 |
| (1) | | | | | | | | | | | | | | | December 31, 2015 | | ( in thousands) | Current | | Accruing 30-89 Days Past Due | | Accruing 90 Days or Greater Past Due | | Total Accruing Past Due | | Non-accrual | | Total | | Investment properties | $ | 5,726,307 |
| | 2,284 |
| | — |
| | 2,284 |
| | 23,040 |
| | 5,751,631 |
| | 1-4 family properties | 1,105,914 |
| | 6,300 |
| | 103 |
| | 6,403 |
| | 16,839 |
| | 1,129,156 |
| | Land acquisition | 495,542 |
| | 639 |
| | 32 |
| | 671 |
| | 17,768 |
| | 513,981 |
| | Total commercial real estate | 7,327,763 |
| | 9,223 |
| | 135 |
| | 9,358 |
| | 57,647 |
| | 7,394,768 |
| | Commercial, financial and agricultural | 6,391,036 |
| | 12,222 |
| | 785 |
| | 13,007 |
| | 49,137 |
| | 6,453,180 |
| | Owner-occupied | 4,293,308 |
| | 5,254 |
| | 95 |
| | 5,349 |
| | 20,293 |
| | 4,318,950 |
| | Total commercial and industrial | 10,684,344 |
| | 17,476 |
| | 880 |
| | 18,356 |
| | 69,430 |
| | 10,772,130 |
| | Home equity lines | 1,667,552 |
| | 5,882 |
| | 0 |
| | 5,882 |
| | 16,480 |
| | 1,689,914 |
| | Consumer mortgages | 1,907,644 |
| | 8,657 |
| | 134 |
| | 8,791 |
| | 22,248 |
| | 1,938,683 |
| | Credit cards | 237,742 |
| | 1,663 |
| | 1,446 |
| | 3,109 |
| | — |
| | 240,851 |
| | Other retail loans | 418,337 |
| | 2,390 |
| | 26 |
| | 2,416 |
| | 2,565 |
| | 423,318 |
| | Total retail | 4,231,275 |
| | 18,592 |
| | 1,606 |
| | 20,198 |
| | 41,293 |
| | 4,292,766 |
| | Total loans | $ | 22,243,382 |
| | 45,291 |
| | 2,621 |
| | 47,912 |
| | 168,370 |
| | 22,459,664 |
| (2) | | | | | | | | | | | | | |
(1) Total before net deferred fees and costs of $26.0 million. (2) Total before net deferred fees and costs of $30.1 million.
|
Loan Portfolio Credit Exposure |
In the following tables, retail loans are generally assigned a risk grade similar to the classifications described above; however, upon reaching 90 days and 120 days past due, they are generally downgraded to Substandard and Loss, respectively, in accordance with the FFIEC Uniform Retail Credit Classification and Account Management Policy. Additionally, in accordance with the Interagency Supervisory Guidance on Allowance for Loan and Lease Losses Estimation Practices for Loans and Lines of Credit Secured by Junior Liens on 1-4 Family Residential Properties, the risk grade classifications of retail loans (home equity lines and consumer mortgages) secured by junior liens on 1-4 family residential properties also consider available information on the payment status of the associated senior lien with other financial institutions. | | | | | | | | | | | | | | | | | | | | | | Loan Portfolio Credit Exposure by Risk Grade | | | | December 31, 2016 | | (in thousands) | | Pass | | Special Mention | | Substandard(1) | | Doubtful(2) | | Loss | | Total | | Investment properties | | $ | 5,843,433 |
| | 54,486 |
| | 34,700 |
| | — |
| | — |
| | 5,932,619 |
| | 1-4 family properties | | 932,340 |
| | 51,623 |
| | 32,853 |
| | 7,005 |
| | — |
|
| 1,023,821 |
| | Land acquisition | | 360,017 |
| | 31,360 |
| | 17,897 |
| | 260 |
| | — |
| | 409,534 |
| | Total commercial real estate | | 7,135,790 |
| | 137,469 |
| | 85,450 |
| | 7,265 |
| | — |
| | 7,365,974 |
| | Commercial, financial and agricultural | | 6,642,648 |
| | 126,268 |
| | 140,425 |
| | 6,445 |
| | 141 |
| (3) | 6,915,927 |
| | Owner-occupied | | 4,462,420 |
| | 60,856 |
| | 111,330 |
| | 1,410 |
| | — |
| | 4,636,016 |
| | Total commercial and industrial | | 11,105,068 |
| | 187,124 |
| | 251,755 |
| | 7,855 |
| | 141 |
|
| 11,551,943 |
| | Home equity lines | | 1,589,199 |
| | — |
| | 22,774 |
| | 2,892 |
| | 2,400 |
| (3) | 1,617,265 |
| | Consumer mortgages | | 2,271,916 |
| | — |
| | 23,268 |
| | 1,283 |
| | 137 |
| (3) | 2,296,604 |
| | Credit cards | | 230,997 |
| | — |
| | 637 |
| | — |
| | 779 |
| (4) | 232,413 |
| | Other retail loans | | 814,844 |
| | — |
| | 3,233 |
| | 42 |
| | 64 |
| (3) | 818,183 |
| | Total retail | | 4,906,956 |
| | — |
| | 49,912 |
| | 4,217 |
| | 3,380 |
| | 4,964,465 |
| | Total loans | | $ | 23,147,814 |
| | 324,593 |
| | 387,117 |
| | 19,337 |
| | 3,521 |
| | 23,882,382 |
| (5) | | | | | | | | | | | | | | | | | December 31, 2015 | | (in thousands) | | Pass | | Special Mention | | Substandard(1) | | Doubtful(2) | | Loss | | Total | | Investment properties | | $ | 5,560,595 |
| | 114,705 |
| | 76,331 |
| | — |
| | — |
| | 5,751,631 |
| | 1-4 family properties | | 995,903 |
| | 64,325 |
| | 61,726 |
| | 7,202 |
| | — |
| | 1,129,156 |
| | Land acquisition | | 436,835 |
| | 46,208 |
| | 30,574 |
| | 364 |
| | — |
| | 513,981 |
| | Total commercial real estate | | 6,993,333 |
| | 225,238 |
| | 168,631 |
| | 7,566 |
| | — |
| | 7,394,768 |
| | Commercial, financial and agricultural | | 6,184,179 |
| | 152,189 |
| | 100,658 |
| | 13,330 |
| | 2,824 |
| (3) | 6,453,180 |
| | Owner-occupied | | 4,118,631 |
| | 78,490 |
| | 121,272 |
| | 98 |
| | 459 |
| (3) | 4,318,950 |
| | Total commercial and industrial | | 10,302,810 |
| | 230,679 |
| | 221,930 |
| | 13,428 |
| | 3,283 |
| | 10,772,130 |
| | Home equity lines | | 1,666,586 |
| | — |
| | 20,456 |
| | 1,206 |
| | 1,666 |
| (3) | 1,689,914 |
| | Consumer mortgages | | 1,910,649 |
| | — |
| | 26,041 |
| | 1,700 |
| | 293 |
| (3) | 1,938,683 |
| | Credit cards | | 239,405 |
| | — |
| | 480 |
| | — |
| | 966 |
| (4) | 240,851 |
| | Other retail loans | | 418,929 |
| | — |
| | 4,315 |
| | — |
| | 74 |
| (3) | 423,318 |
| | Total retail | | 4,235,569 |
| | — |
| | 51,292 |
| | 2,906 |
| | 2,999 |
| | 4,292,766 |
| | Total loans | | $ | 21,531,712 |
| | 455,917 |
| | 441,853 |
| | 23,900 |
| | 6,282 |
| | 22,459,664 |
| (6) | | | | | | | | | | | | | | |
(1) Includes $256.6 million and $303.7 million of Substandard accruing loans at December 31, 2016 and December 31, 2015, respectively. (2) The loans within this risk grade are on non-accrual status. Commercial loans generally have an allowance for loan losses in accordance with ASC 310 and retail loans generally have an allowance for loan losses equal to 50% of the loan amount. (3) The loans within this risk grade are on non-accrual status and have an allowance for loan losses equal to the full loan amount. (4) Represent amounts that were 120 days past due. These credits are downgraded to the Loss category with an allowance for loan losses equal to the full loan amount and are generally charged off upon reaching 181 days past due in accordance with the FFIEC Uniform Retail Credit Classification and Account Management Policy. (5) Total before net deferred fees and costs of $26.0 million. (6) Total before net deferred fees and costs of $30.1 million.
|
Schedule of Allowances for Loan Losses and Recorded Investment in Loans |
The following table details the change in the allowance for loan losses by loan segment for the years ended December 31, 2016, 2015 and 2014. | | | | | | | | | | | | | | | | | | | | Allowance for Loan Losses and Recorded Investment in Loans | | | As Of and For The Year Ended December 31, 2016 | (in thousands) | | Commercial Real Estate | | Commercial & Industrial | | Retail | | Unallocated | | Total | Allowance for loan losses | | | | | | | | | | | Beginning balance | | $ | 87,133 |
| | 122,989 |
| | 42,374 |
| | — |
| | 252,496 |
| Charge-offs | | (18,216 | ) | | (25,039 | ) | | (14,705 | ) | | — |
| | (57,960 | ) | Recoveries | | 15,226 |
| | 9,071 |
| | 4,925 |
| | — |
| | 29,222 |
| Provision for loan losses | | (2,327 | ) | | 18,757 |
| | 11,570 |
| | — |
| | 28,000 |
| Ending balance | | $ | 81,816 |
| | 125,778 |
| | 44,164 |
| | — |
| | 251,758 |
| Ending balance: individually evaluated for impairment | | 7,916 |
| | 8,384 |
| | 1,811 |
| | — |
| | 18,111 |
| Ending balance: collectively evaluated for impairment | | $ | 73,900 |
| | 117,394 |
| | 42,353 |
| | — |
| | 233,647 |
| Loans | | | | | | | | | | | Ending balance: total loans (1) | | $ | 7,365,974 |
| | 11,551,943 |
| | 4,964,465 |
| | — |
| | 23,882,382 |
| Ending balance: individually evaluated for impairment | | 91,410 |
| | 120,560 |
| | 37,526 |
| | — |
| | 249,496 |
| Ending balance: collectively evaluated for impairment | | $ | 7,274,564 |
| | 11,431,383 |
| | 4,926,939 |
| | — |
| | 23,632,886 |
| | | | | | | | | | | | | | As Of and For The Year Ended December 31, 2015 | (in thousands) | | Commercial Real Estate | | Commercial & Industrial | | Retail | | Unallocated | | Total | Allowance for loan losses | | | | | | | | | | | Beginning balance | | $ | 101,471 |
| | 118,110 |
| | 41,736 |
| | — |
| | 261,317 |
| Charge-offs | | (13,998 | ) | | (22,583 | ) | | (20,758 | ) | | — |
| | (57,339 | ) | Recoveries | | 13,644 |
| | 8,611 |
| | 7,253 |
| | — |
| | 29,508 |
| Provision for loan losses | | (13,984 | ) | | 18,851 |
| | 14,143 |
| | — |
| | 19,010 |
| Ending balance | | $ | 87,133 |
| | 122,989 |
| | 42,374 |
| | — |
| | 252,496 |
| Ending balance: individually evaluated for impairment | | 18,969 |
| | 10,477 |
| | 989 |
| | — |
| | 30,435 |
| Ending balance: collectively evaluated for impairment | | $ | 68,164 |
| | 112,512 |
| | $ | 41,385 |
| | $ | — |
| | 222,061 |
| Loans | | | | | | | | | | | Ending balance: total loans(2) | | $ | 7,394,768 |
| | 10,772,130 |
| | 4,292,766 |
| | — |
| | 22,459,664 |
| Ending balance: individually evaluated for impairment | | 157,958 |
| | 105,599 |
| | 38,243 |
| | — |
| | 301,800 |
| Ending balance: collectively evaluated for impairment | | $ | 7,236,810 |
| | 10,666,531 |
| | 4,254,523 |
| | — |
| | 22,157,864 |
| | | | | | | | | | | | | | As Of and For The Year Ended December 31, 2014 | (in thousands) | | Commercial Real Estate | | Commercial & Industrial | | Retail | | Unallocated | | Total | Allowance for loan losses | | | | | | | | | | | Beginning balance | | $127,646 | | 115,435 |
| | 41,479 |
| | 23,000 |
| | 307,560 |
| Allowance for loan losses of sold Memphis loans | | (281 | ) | | (398 | ) | | (340 | ) | | — |
| | (1,019 | ) | Charge-offs | | (49,716 | ) | | (38,941 | ) | | (24,881 | ) | | — |
| | (113,538 | ) | Recoveries | | 11,787 |
| | 14,628 |
| | 8,068 |
| | — |
| | 34,483 |
| Provision for loan losses | | 12,035 |
| | 27,386 |
| | 17,410 |
| | (23,000 | ) | | 33,831 |
| Ending balance | | $ | 101,471 |
| | 118,110 |
| | 41,736 |
| | — |
| | 261,317 |
| Ending balance: individually evaluated for impairment | | 21,755 |
| | 10,451 |
| | 1,270 |
| | — |
| | 33,476 |
| Ending balance: collectively evaluated for impairment | | $ | 79,716 |
| | 107,659 |
| | 40,466 |
| | — |
| | 227,841 |
| Loans | | | | | | | | | | | Ending balance: total loans(3) | | $ | 6,926,602 |
| | 10,267,719 |
| | 3,934,168 |
| | — |
| | 21,128,489 |
| Ending balance: individually evaluated for impairment | | 251,536 |
| | 146,026 |
| | 44,586 |
| | — |
| | 442,148 |
| Ending balance: collectively evaluated for impairment | | $ | 6,675,066 |
| | 10,121,693 |
| | 3,889,582 |
| | — |
| | 20,686,341 |
| | | | | | | | | | | |
(1) Total before net deferred fees and costs of $26.0 million. (2) Total before net deferred fees and costs of $30.1 million. (3) Total before net deferred fees and costs of $30.8 million.
|
Schedule of Impaired Loans |
Below is a detailed summary of impaired loans (including accruing TDRs) by class as of December 31, 2016 and 2015. | | | | | | | | | | | | | | | | | | Impaired Loans (including accruing TDRs) | | December 31, 2016 | (in thousands) | | Recorded Investment | | Unpaid Principal Balance | | Related Allowance | | Average Recorded Investment | | Interest Income Recognized | With no related allowance recorded | | | | | | | | | | | Investment properties | | $ | 748 |
| | 793 |
| | — |
| | 5,384 |
| | — |
| 1-4 family properties | | 1,850 |
| | 5,847 |
| | — |
| | 1,461 |
| | — |
| Land acquisition | | 892 |
| | 4,335 |
| | — |
| | 2,958 |
| | — |
| Total commercial real estate | | 3,490 |
| | 10,975 |
| | — |
| | 9,803 |
| | — |
| Commercial, financial and agricultural | | 17,958 |
| | 20,577 |
| | — |
| | 6,321 |
| | — |
| Owner-occupied | | 5,508 |
| | 7,377 |
| | — |
| | 8,394 |
| | — |
| Total commercial and industrial | | 23,466 |
| | 27,954 |
| | — |
| | 14,715 |
| | — |
| Home equity lines | | 1,051 |
| | 1,051 |
| | — |
| | 1,045 |
| | — |
| Consumer mortgages | | 744 |
| | 814 |
| | — |
| | 870 |
| | — |
| Credit cards | | — |
| | — |
| | — |
| | — |
| | — |
| Other retail loans | | — |
| | — |
| | — |
| | — |
| | — |
| Total retail | | 1,795 |
| | 1,865 |
| | — |
| | 1,915 |
| | — |
| Total | | 28,751 |
| | 40,794 |
| | — |
| | 26,433 |
| | — |
| With allowance recorded | | | | | | | | | | | Investment properties | | 32,729 |
| | 32,729 |
| | 2,267 |
| | 42,836 |
| | 1,699 |
| 1-4 family properties | | 38,972 |
| | 38,978 |
| | 4,754 |
| | 47,806 |
| | 1,098 |
| Land acquisition | | 16,219 |
| | 16,219 |
| | 895 |
| | 17,449 |
| | 486 |
| Total commercial real estate | | 87,920 |
| | 87,926 |
| | 7,916 |
| | 108,091 |
| | 3,283 |
| Commercial, financial and agricultural | | 43,386 |
| | 45,913 |
| | 5,687 |
| | 51,968 |
| | 1,218 |
| Owner-occupied | | 53,708 |
| | 53,942 |
| | 2,697 |
| | 52,300 |
| | 1,946 |
| Total commercial and industrial | | 97,094 |
| | 99,855 |
| | 8,384 |
| | 104,268 |
| | 3,164 |
| Home equity lines | | 9,638 |
| | 9,638 |
| | 971 |
| | 9,668 |
| | 432 |
| Consumer mortgages | | 20,953 |
| | 19,834 |
| | 673 |
| | 20,993 |
| | 1,014 |
| Credit cards | | — |
| | — |
| | — |
| | — |
| | — |
| Other retail loans | | 5,140 |
| | 5,140 |
| | 167 |
| | 5,062 |
| | 303 |
| Total retail | | 35,731 |
| | 34,612 |
| | 1,811 |
| | 35,723 |
| | 1,749 |
| Total | | 220,745 |
| | 222,393 |
| | 18,111 |
| | 248,082 |
| | 8,196 |
| Total | | | | | | | | | | | Investment properties | | 33,477 |
| | 33,522 |
|
| 2,267 |
|
| 48,220 |
|
| 1,699 |
| 1-4 family properties | | 40,822 |
| | 44,825 |
|
| 4,754 |
|
| 49,267 |
|
| 1,098 |
| Land acquisition | | 17,111 |
| | 20,554 |
|
| 895 |
|
| 20,407 |
|
| 486 |
| Total commercial real estate | | 91,410 |
| | 98,901 |
|
| 7,916 |
|
| 117,894 |
|
| 3,283 |
| Commercial, financial and agricultural | | 61,344 |
| | 66,490 |
| | 5,687 |
| | 58,289 |
| | 1,218 |
| Owner-occupied | | 59,216 |
| | 61,319 |
| | 2,697 |
| | 60,694 |
| | 1,946 |
| Total commercial and industrial | | 120,560 |
| | 127,809 |
|
| 8,384 |
|
| 118,983 |
|
| 3,164 |
| Home equity lines | | 10,689 |
| | 10,689 |
|
| 971 |
|
| 10,713 |
|
| 432 |
| Consumer mortgages | | 21,697 |
| | 20,648 |
|
| 673 |
|
| 21,863 |
|
| 1,014 |
| Credit cards | | — |
| | — |
|
| — |
|
| — |
|
| — |
| Other retail loans | | 5,140 |
| | 5,140 |
|
| 167 |
|
| 5,062 |
|
| 303 |
| Total retail | | 37,526 |
| | 36,477 |
|
| 1,811 |
|
| 37,638 |
|
| 1,749 |
| Total impaired loans | | $ | 249,496 |
| | 263,187 |
|
| 18,111 |
|
| 274,515 |
|
| 8,196 |
| | | | |
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | | | | December 31, 2015 | (in thousands) | | Recorded Investment | | Unpaid Principal Balance | | Related Allowance | | Average Recorded Investment | | Interest Income Recognized | With no related allowance recorded | | | | | | | | | | | Investment properties | | $ | 10,051 |
| | 12,946 |
| | — |
| | 11,625 |
| | — |
| 1-4 family properties | | 1,507 |
| | 5,526 |
| | — |
| | 2,546 |
| | — |
| Land acquisition | | 8,551 |
| | 39,053 |
| | — |
| | 13,897 |
| | — |
| Total commercial real estate | | 20,109 |
| | 57,525 |
| | — |
| | 28,068 |
| | — |
| Commercial, financial and agricultural | | 4,393 |
| | 7,606 |
| | — |
| | 5,737 |
| | — |
| Owner-occupied | | 8,762 |
| | 11,210 |
| | — |
| | 14,657 |
| | — |
| Total commercial and industrial | | 13,155 |
| | 18,816 |
| | — |
| | 20,394 |
| | — |
| Home equity lines | | 1,030 |
| | 1,030 |
| | — |
| | 573 |
| | — |
| Consumer mortgages | | 814 |
| | 941 |
| | — |
| | 995 |
| | — |
| Credit cards | | — |
| | — |
| | — |
| | — |
| | — |
| Other retail loans | | — |
| | — |
| | — |
| | — |
| | — |
| Total retail | | 1,844 |
| | 1,971 |
| | — |
| | 1,568 |
| | — |
| Total | | 35,108 |
| | 78,312 |
| | — |
| | 50,030 |
| | — |
| With allowance recorded | | | | | | | | | | | Investment properties | | 62,305 |
| | 62,305 |
| | 10,070 |
| | 73,211 |
| | 2,131 |
| 1-4 family properties | | 51,376 |
| | 51,376 |
| | 6,184 |
| | 61,690 |
| | 1,618 |
| Land acquisition | | 24,168 |
| | 24,738 |
| | 2,715 |
| | 34,793 |
| | 936 |
| Total commercial real estate | | 137,849 |
| | 138,419 |
| | 18,969 |
| | 169,694 |
| | 4,685 |
| Commercial, financial and agricultural | | 42,914 |
| | 44,374 |
| | 8,339 |
| | 43,740 |
| | 1,125 |
| Owner-occupied | | 49,530 |
| | 49,688 |
| | 2,138 |
| | 55,323 |
| | 1,814 |
| Total commercial and industrial | | 92,444 |
| | 94,062 |
| | 10,477 |
| | 99,063 |
| | 2,939 |
| Home equity lines | | 9,575 |
| | 9,575 |
| | 206 |
| | 8,318 |
| | 346 |
| Consumer mortgages | | 22,173 |
| | 23,297 |
| | 651 |
| | 26,044 |
| | 1,229 |
| Credit cards | | — |
| | — |
| | — |
| | — |
| | — |
| Other retail loans | | 4,651 |
| | 4,651 |
| | 132 |
| | 5,105 |
| | 323 |
| Total retail | | 36,399 |
| | 37,523 |
| | 989 |
| | 39,467 |
| | 1,898 |
| Total | | 266,692 |
| | 270,004 |
| | 30,435 |
| | 308,224 |
| | 9,522 |
| Total | | | | | | | | | | | Investment properties | | 72,356 |
| | 75,251 |
| | 10,070 |
| | 84,836 |
| | 2,131 |
| 1-4 family properties | | 52,883 |
| | 56,902 |
| | 6,184 |
| | 64,236 |
| | 1,618 |
| Land acquisition | | 32,719 |
| | 63,791 |
| | 2,715 |
| | 48,690 |
| | 936 |
| Total commercial real estate | | 157,958 |
| | 195,944 |
| | 18,969 |
| | 197,762 |
| | 4,685 |
| Commercial, financial and agricultural | | 47,307 |
| | 51,980 |
| | 8,339 |
| | 49,477 |
| | 1,125 |
| Owner-occupied | | 58,292 |
| | 60,898 |
| | 2,138 |
| | 69,980 |
| | 1,814 |
| Total commercial and industrial | | 105,599 |
| | 112,878 |
| | 10,477 |
| | 119,457 |
| | 2,939 |
| Home equity lines | | 10,605 |
| | 10,605 |
| | 206 |
| | 8,891 |
| | 346 |
| Consumer mortgages | | 22,987 |
| | 24,238 |
| | 651 |
| | 27,039 |
| | 1,229 |
| Credit cards | | — |
| | — |
| | — |
| | — |
| | — |
| Other retail loans | | 4,651 |
| | 4,651 |
| | 132 |
| | 5,105 |
| | 323 |
| Total retail | | 38,243 |
| | 39,494 |
| | 989 |
| | 41,035 |
| | 1,898 |
| Total impaired loans | | $ | 301,800 |
| | 348,316 |
| | 30,435 |
| | 358,254 |
| | 9,522 |
| | | | | | | | | | | |
|
Troubled Debt Restructurings |
The following tables represent, by concession type, the post-modification balance for loans modified or renewed during the years ended December 31, 2016, 2015, and 2014 that were reported as accruing or non-accruing TDRs. | | | | | | | | | | | | | | | | | | TDRs by Concession Type | | | Year Ended December 31, 2016 | | (in thousands, except contract data) | Number of Contracts | | Principal Forgiveness | | Below Market Interest Rate | | Term Extensions and/or Other Concessions | | Total | | Investment properties | 4 |
| | $ | — |
| | 1,825 |
| | 3,518 |
| | 5,343 |
| | 1-4 family properties | 39 |
| | — |
| | 5,499 |
| | 1,488 |
| | 6,987 |
| | Land acquisition | 14 |
| | — |
| | — |
| | 4,099 |
| | 4,099 |
| | Total commercial real estate | 57 |
| | — |
| | 7,324 |
| | 9,105 |
| | 16,429 |
| | Commercial, financial and agricultural | 63 |
| | — |
| | 17,509 |
| | 7,160 |
| | 24,669 |
| | Owner-occupied | 9 |
| | — |
| | 7,884 |
| | 550 |
| | 8,434 |
| | Total commercial and industrial | 72 |
| | — |
| | 25,393 |
| | 7,710 |
| | 33,103 |
| | Home equity lines | 5 |
| | — |
| | 225 |
| | 123 |
| | 348 |
| | Consumer mortgages | 7 |
| | — |
| | 413 |
| | 51 |
| | 464 |
| | Credit cards | — |
| | — |
| | — |
| | — |
| | — |
| | Other retail loans | 28 |
| | — |
| | 394 |
| | 2,256 |
| | 2,650 |
| | Total retail | 40 |
| | — |
| | 1,032 |
| | 2,430 |
| | 3,462 |
| | Total loans | 169 |
| | $ | — |
| | 33,749 |
| | 19,245 |
| | 52,994 |
| (1) | | | | | | | | | | | |
(1) As a result of these loans being reported as TDRs, there were no net charge-offs recorded during 2016. | | | | | | | | | | | | | | | | | | TDRs by Concession Type | | | Year Ended December 31, 2015 | | (in thousands, except contract data) | Number of Contracts | | Principal Forgiveness | | Below Market Interest Rate | | Term Extensions and/or Other Concessions | | Total | | Investment properties | 11 |
| | $ | — |
| | 25,052 |
| | 6,973 |
| | 32,025 |
| | 1-4 family properties | 43 |
| | 14,823 |
| | 4,667 |
| | 2,763 |
| | 22,253 |
| | Land acquisition | 12 |
| | — |
| | 614 |
| | 1,532 |
| | 2,146 |
| | Total commercial real estate | 66 |
| | 14,823 |
| | 30,333 |
| | 11,268 |
| | 56,424 |
| | Commercial, financial and agricultural | 91 |
| | 29 |
| | 3,191 |
| | 6,477 |
| | 9,697 |
| | Owner-occupied | 10 |
| | — |
| | 3,417 |
| | 2,064 |
| | 5,481 |
| | Total commercial and industrial | 101 |
| | 29 |
| | 6,608 |
| | 8,541 |
| | 15,178 |
| | Home equity lines | 53 |
| | — |
| | 2,826 |
| | 2,905 |
| | 5,731 |
| | Consumer mortgages | 15 |
| | — |
| | 1,011 |
| | 895 |
| | 1,906 |
| | Credit cards | — |
| | — |
| | — |
| | — |
| | — |
| | Other retail loans | 27 |
| | — |
| | 444 |
| | 703 |
| | 1,147 |
| | Total retail | 95 |
| | — |
| | 4,281 |
| | 4,503 |
| | 8,784 |
| | Total loans | 262 |
| | $ | 14,852 |
| | 41,222 |
| | 24,312 |
| | 80,386 |
| (1) | | | | | | | | | | | |
(1) As a result of these loans being reported as TDRs, there were net charge-offs of $4.0 million recorded during 2015. | | | | | | | | | | | | | | | | | | TDRs by Concession Type | | | Year Ended December 31, 2014 | | (in thousands, except contract data) | Number of Contracts | | Principal Forgiveness | | Below Market Interest Rate | | Term Extensions and/or Other Concessions | | Total | | Investment properties | 15 |
| | $ | — |
| | 8,423 |
| | 5,813 |
| | 14,236 |
| | 1-4 family properties | 68 |
| | — |
| | 6,611 |
| | 6,492 |
| | 13,103 |
| | Land acquisition | 16 |
| | 2,338 |
| | 4,783 |
| | 2,688 |
| | 9,809 |
| | Total commercial real estate | 99 |
| | 2,338 |
| | 19,817 |
| | 14,993 |
| | 37,148 |
| | Commercial, financial and agricultural | 89 |
| | 60 |
| | 10,066 |
| | 21,141 |
| | 31,267 |
| | Owner-occupied | 18 |
| | — |
| | 23,404 |
| | 14,862 |
| | 38,266 |
| | Total commercial and industrial | 107 |
| | 60 |
| | 33,470 |
| | 36,003 |
| | 69,533 |
| | Home equity lines | 20 |
| | — |
| | 2,335 |
| | 451 |
| | 2,786 |
| | Consumer mortgages | 19 |
| | — |
| | 2,735 |
| | 867 |
| | 3,602 |
| | Credit cards | — |
| | — |
| | — |
| | — |
| | — |
| | Other retail loans | 27 |
| | — |
| | 663 |
| | 566 |
| | 1,229 |
| | Total retail | 66 |
| | — |
| | 5,733 |
| | 1,884 |
| | 7,617 |
| | Total loans | 272 |
| | $ | 2,398 |
| | 59,020 |
| | 52,880 |
| | 114,298 |
| (1) | | | | | | | | | | | |
(1) As a result of these loans being reported as TDRs, there were net charge-offs of approximately $163 thousand recorded during 2014.
|
Summary of Loans to Executive Officers and Directors, Including Their Associates |
The following is a summary of such loans and the activity in these loans for the year ended December 31, 2016. | | | | | | (in thousands) | | | Balance at December 31, 2015 | | $ | 41,441 |
| New loans | | 193,477 |
| Repayments | | (179,345 | ) | Loans charged-off | | — |
| Balance at December 31, 2016 | | $ | 55,573 |
| | | |
|