XML 23 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Interest income:      
Loans, including fees $ 944,233 $ 877,384 $ 862,916
Investment securities available for sale 67,467 59,154 57,832
Trading account assets 91 303 456
Mortgage loans held for sale 2,646 2,546 2,304
Federal Reserve Bank balances 4,356 3,144 2,081
Other earning assets 4,010 3,431 3,103
Total interest income 1,022,803 945,962 928,692
Interest expense:      
Deposits 64,206 65,534 55,179
Federal funds purchased and securities sold under repurchase agreements 200 168 220
Long-term debt 59,217 52,942 54,009
Total interest expense 123,623 118,644 109,408
Net interest income 899,180 827,318 819,284
Provision for loan losses 28,000 19,010 33,831
Net interest income after provision for loan losses 871,180 808,308 785,453
Non-interest income:      
Service charges on deposit accounts 81,425 80,142 78,897
Fiduciary and asset management fees 46,594 45,928 45,226
Brokerage revenue 27,028 27,855 27,088
Mortgage banking income 24,259 24,096 18,354
Bankcard fees 33,318 33,172 32,931
Investment securities gains, net 6,011 2,769 1,331
Other fee income 20,220 21,170 19,130
Gain on sale of Memphis branches, net 0 0 5,789
Other non-interest income 34,339 32,788 33,358
Total non-interest income 273,194 267,920 262,104
Non-interest expense:      
Salaries and other personnel expense 402,026 380,918 371,904
Net occupancy and equipment expense 109,347 107,466 105,806
Third-party processing expense 46,320 42,851 40,042
FDIC insurance and other regulatory fees 26,714 27,091 33,485
Professional fees 26,698 26,646 26,440
Advertising expense 20,264 15,477 24,037
Foreclosed real estate expense, net 12,838 22,803 25,321
Fair value adjustment to Visa derivative 5,795 1,464 3,041
Loss on early extinguishment of debt, net 4,735 1,533 0
Merger-related expense 1,636 0 0
Restructuring charges 8,267 36 20,585
Other operating expenses 91,283 91,370 94,337
Total non-interest expense 755,923 717,655 744,998
Income before income taxes 388,451 358,573 302,559
Income tax expense (141,667) (132,491) (107,310)
Net income 246,784 226,082 195,249
Dividends on preferred stock 10,238 10,238 10,238
Net income available to common shareholders $ 236,546 $ 215,844 $ 185,011
Net income per common share, basic (per share) $ 1.90 $ 1.63 $ 1.34
Net income per common share, diluted (per share) $ 1.89 $ 1.62 $ 1.33
Weighted average common shares outstanding, basic 124,389 132,423 138,495
Weighted average common shares outstanding, diluted 125,078 133,201 139,154