-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, WsAZdJNuO5XPwOqOMEgjVxeTr+u68ftbPaNwzW8X8NmN+trA33jpNH9HaVOONYE+ NbRIe+cHBYDNIr/jdpfyJw== 0000018349-07-000008.txt : 20070117 0000018349-07-000008.hdr.sgml : 20070117 20070117143131 ACCESSION NUMBER: 0000018349-07-000008 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20070117 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20070117 DATE AS OF CHANGE: 20070117 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SYNOVUS FINANCIAL CORP CENTRAL INDEX KEY: 0000018349 STANDARD INDUSTRIAL CLASSIFICATION: NATIONAL COMMERCIAL BANKS [6021] IRS NUMBER: 581134883 STATE OF INCORPORATION: GA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-10312 FILM NUMBER: 07534682 BUSINESS ADDRESS: STREET 1: 1111 BAY AVENUE STREET 2: STE 500 PO BOX 120 CITY: COLUMBUS STATE: GA ZIP: 31901 BUSINESS PHONE: 7066494818 MAIL ADDRESS: STREET 1: 1111 BAY AVENUE STREET 2: STE 500 PO BOX 120 CITY: COLUMBUS STATE: GA ZIP: 31901 FORMER COMPANY: FORMER CONFORMED NAME: CB&T BANCSHARES INC DATE OF NAME CHANGE: 19890912 8-K 1 january8k.htm SYNOVUS FINANCIAL CORP. FORM 8-K

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

 

January 17, 2007

Date of Report

(Date of Earliest Event Reported)

 

Synovus Financial Corp.

(Exact Name of Registrant as Specified in its Charter)

 

Georgia
(State of Incorporation)

1-10312
(Commission File Number)

58-1134883
(IRS Employer Identification No.)

 

1111 Bay Avenue, Suite 500, Columbus, Georgia 31901

(Address of principal executive offices) (Zip Code)

 

(706) 649-2267

(Registrant's telephone number, including area code)

 

________________________________________________

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

 



Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 



Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 



Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 



Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 


 

Item 2.02

Results of Operations and Financial Condition.

 

 

On January 17, 2007, Synovus Financial Corp. (“Registrant”) issued a press release and will hold an investor call and webcast to disclose financial results for the year ended December 31, 2006. The press release and Supplemental Information for use at this investor call are attached hereto as Exhibits 99.1 and 99.2 and incorporated herein by reference. This information shall not be deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934 or incorporated by reference into any document filed under the Securities Act of 1933 or the Securities Exchange Act of 1934 except as shall be expressly set forth by specific reference in such filing.

 

Item 7.01

Regulation FD Disclosure.

 

See Item 2.02 above.

 

Item 9.01

Financial Statements and Exhibits.

 

 

 

(d)

Exhibits

 

 

 

Exhibit No.

Description

 

 

 

99.1

Registrant’s press release dated January 17, 2007 with respect to earnings

 

 

99.2

Supplemental Information prepared for use with the earnings press release

 

 

 

 

Signature

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

SYNOVUS FINANCIAL CORP.
(“Registrant”)

 

 

Dated: January 17, 2007

By:/s/ Kathleen Moates            
               Kathleen Moates
               Senior Deputy General Counsel

 

 

2

 


EX-99.1 2 earningsrelease.htm REGISTRANT'S PRESS RELEASE

Exhibit 99.1


 

 

For Immediate Release

 

 

Contact:

Patrick A. Reynolds

 

Director of Investor Relations

 

(706) 649-4973

 

Synovus Reports 19.5% Increase in Net Income for 2006

 

Columbus, Ga., January 17, 2007 —  Synovus’ fourth quarter net income grew 27.9% over the fourth quarter 2005 to $175.5 million, which represented earnings per share growth of 22.9% to $.54 per share, Synovus’ Chief Executive Officer Richard E. Anthony announced today. For the full year, net income grew 19.5% and earnings per share increased 16.0% over 2005.

 

“We are very proud of our performance in 2006 at both the Synovus Financial Services segment and TSYS,” said Anthony. “Solid credit quality, strong loan and deposit growth, and good momentum in TSYS’ performance drove the results for 2006.”

 

Return on assets was 2.22% and return on equity was 19.03% for the fourth quarter 2006, compared to 2.00% and 18.74%, respectively, in the same period last year. For the full year, return on assets was 2.07% and return on equity was 18.31% compared to 1.96% and 18.45%, respectively, in 2005. Shareholders’ equity at December 31, 2006 was $3.70 billion, which represented a very strong 11.63% of quarter-end assets. Total assets ended the quarter at $31.9 billion, an increase of 15.4% from the same period last year.

 

Financial Services’ net income for the fourth quarter was up 8.2 % over the fourth quarter last year and up 15.6% for the full year over 2005. Net interest income grew 11.6% over the fourth quarter last year as total loans grew 15.2%. The net interest margin was 4.20%, compared to 4.32% in the fourth quarter last year and 4.30% last quarter. The fourth quarter net interest margin is lower than last quarter due to an increase in funding costs, which was driven by a continued depositor shift to higher cost certificates of deposit and money market accounts. Total core deposit growth (excludes brokered time deposits) was 15.0% over last year. Fundamental core deposit growth (excluding acquisitions) was 11.1% over 2005. Fundamental loan growth was 11.4% year over year.

 

Asset quality for 2006 continued the excellent trend that began in 2004. For the full year, the net charge-off ratio was 0.26% compared to 0.29% in 2005. In the fourth quarter, the net charge-off ratio was 0.39% compared to 0.20% last quarter and 0.28% in the fourth quarter of last year. The net charge-off ratio increase in the quarter is due primarily to charge-offs on two commercial and industrial credits. The ratio of nonperforming assets to loans and other real estate was 0.50%, compared to 0.52% last quarter and 0.46% in the fourth quarter last year. The allowance for loan losses was 1.28% of loans, which provides coverage of 325% of nonperforming loans. The allowance for loan losses decrease is due to the charge-off of loans with specific reserves and improvement in the average risk grades of the loan portfolio.

 

 

Post Office Box 120 / Columbus, GA 31902

www.synovus.com

 


 

Synovus Reports 19.5% Increase in Net Income for 2006/p. 2

 

Financial Services’ non-interest income was up 14.8% over the fourth quarter last year with increases in fiduciary and asset management fees – which include trust, financial planning and asset

management fees – of 10.2%, bankcard fees of 2.8%, and brokerage and investment banking revenue of 1.6%. Additionally, during the fourth quarter of 2006, Financial Services recorded a $3.8 million after-tax valuation gain from an investment by Total Technology Ventures, our venture capital subsidiary. Financial Services’ non-interest expense increased by 19.7% compared to the fourth quarter of 2005. Excluding the impact of stock-based compensation and acquisitions, non-interest expense increased by 14.0%. This growth is primarily driven by increases in personnel and other expenses to support the expansion of our branch network as well as higher levels of production and performance-based incentive compensation. Additionally, the fourth quarter results reflect higher levels of professional and third-party processing services fees, which are expected to decline in future periods. The efficiency ratio for the Financial Services segment was 52.4% for the quarter.

 

TSYS reported net income of $87.1 million for the fourth quarter 2006 compared to $49.7 million last year, a 75.2% increase. Diluted earnings per share for the quarter increased to $0.44 up from $0.25 last year, a 75.8% increase. The fourth quarter results include the impact of the Bank of America contract termination fee of $68.9 million, which was partially offset by the acceleration of the amortization of related contract acquisition costs of $6.0 million. During the quarter, TSYS grew its healthcare business to more than 11 million accounts on file, entered into an agreement with the No. 1 card issuer in the Netherlands, Rabobank, to process its consumer-credit portfolio, and acquired majority control of a call center business to deliver a comprehensive range of managed services to financial institutions across Europe, the Middle East, and Africa. Excluding the Bank of America termination fee and associated amortization of contract acquisition costs in 2006 (of $41 million, net of tax), TSYS’ net income is expected to increase between 14-17% in 2007 compared to 2006 earnings. On a generally accepted accounting principles (GAAP) basis, TSYS’ 2007 net income is expected to decline between 5 – 3% as compared to 2006.

 

Anthony concluded, “Synovus exceeded its expectations for 2006 with excellent growth momentum in both the Financial Services segment and TSYS. As we look into 2007, an important initiative is the acceleration of our commercial and industrial loan growth. Our focus for this initiative, which we began implementing in the second half of 2006, is to broaden existing relationships with the cross sales and penetration of specialty products such as corporate cash management, asset–based loans, and capital markets products. Our retail banking initiative, which we implemented in 2005, has exceeded our expectations in 2006 by expanding core retail deposit growth, home equity loan growth, and fee income from retail product sales this year. With our very dedicated and highly motivated team members and our strong balance sheet, we believe we are in position to achieve above-peer earnings performance throughout the year and beyond. In 2007, we expect stable to modestly lower short-term interest rates, the credit environment will remain favorable, and TSYS will perform within its range of guidance. We expect the Financial Services segment net income growth to be approximately 10% in 2007. Based on these assumptions, we expect 2007 earnings per share to be in a range of $1.96 to $1.98. Excluding the aforementioned Bank of America termination fee and associated amortization of contract acquisition costs in 2006 (of $33 million, net of tax and after minority interest), Synovus’ earnings per share is expected to increase between 9 – 10% in 2007 compared to 2006 earnings per share.”

 

Presentation of net income and diluted earnings per share excluding the Bank of America termination fee, net of acceleration of amortization of related contract acquisition costs are non-GAAP financial measures. The following table reconciles the range of changes from 2006 to 2007, comparing non-GAAP financial measures to GAAP financial measures.

 

 

Post Office Box 120 / Columbus, GA 31902

www.synovus.com

 


 

Synovus Reports 19.5% Increase in Net Income for 2006/p. 3

 

 

(dollars in thousands, except per share data)

2007
Earnings
Guidance

2006
Actual

% Increase
(Decrease)

 

 

 

 

TSYS net income before minority interest

$238 to $243

$249

(5%) to (3%)

Less: Termination fee net of acceleration of amortization of related
contract acquisition costs, minority interest, and income taxes

 


($41)

 

TSYS net income, excluding impact of termination fee,
net of acceleration of amortization of contract acquisition costs


$238 to $243


$208


14% to 17%

 

 

 

(dollars in thousands, except per share data)

2007
Earnings
Guidance

2006
Actual

% Increase
(Decrease)

 

 

 

 

Financial Services net income

$456

$415

10%

TSYS net income,
net of minority interest


$193 to $197


$202


(5%) to (3%)

Synovus consolidated net income

$649 to $653

$617

5% to 6%

Less: Termination fee net of acceleration of amortization of related
contract acquisition costs, minority interest, and income taxes

 


($33)

 

Synovus consolidated net income, excluding impact of termination
fee, net of acceleration of amortization of contract acquisition costs


$649 to $653


$584


11% to 12%

 

 

 

 

Synovus earnings per share - diluted

$1.96 to $1.98

$1.90

3% to 4%

Less: Termination fee, net of acceleration of amortization
of related contract acquisition costs, minority interest, and
income taxes

 



($0.10)

 

Synovus earnings per share - diluted, excluding impact of termination
fee, net of acceleration of amortization of contract acquisition costs,
minority interest, and income taxes



$1.96 to $1.98



$1.80



9% to 10%

 

Synovus believes that the above non-GAAP financial measures provide meaningful information to assist investors in understanding Synovus’ financial estimates for changes in net income and diluted earnings per share from 2006 to 2007 as a result of TSYS’ deconversion of the Bank of America consumer card portfolio as the non-GAAP financial measures exclude amounts that Synovus does not consider part of ongoing operating results. The non-GAAP percentage changes should not be considered by themselves or as a substitute for the GAAP percentage changes year over year. The non-GAAP measures should be considered as an additional view of the way Synovus’ financial measures are affected by the one-time Bank of America contract termination fee, net of acceleration of amortization of related contract acquisition costs; and should be used in conjunction with all publicly filed financial statements and reports.

 

Post Office Box 120 / Columbus, GA 31902

www.synovus.com

 


 

Synovus Reports 19.5% Increase in Net Income for 2006/p. 4

 

Synovus will host an earnings highlights conference call at 4:30 pm EST, on January 17, 2007. Shareholders and other interested persons may listen to this conference call via simultaneous Internet broadcast at www.synovus.com by clicking on the “Live Webcast” icon. You may download RealPlayer or Windows Media Player (free download available) prior to accessing the actual call or the replay. The replay will be archived for 12 months and will be available 30-45 minutes after the call.

 

Synovus (NYSE: “SNV”) is a diversified financial services holding company with over $31 billion in assets based in Columbus, Georgia. Synovus provides integrated financial services including banking, financial management, insurance, mortgage and leasing services through 39 banks and other Synovus offices in Georgia, Alabama, South Carolina, Florida and Tennessee; and electronic payment processing through an 81-percent stake in TSYS (NYSE: “TSS”), one of the world’s largest companies for outsourced payment services. Synovus has been named one of “The 100 Best Companies To Work For” in America by FORTUNE magazine, and has been recognized in its Hall of Fame for consecutive appearances on the list since its inception in 1998. See Synovus on the Web at www.synovus.com.

 

This press release contains statements that constitute “forward-looking statements” within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934 as amended by the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, among others, statements regarding TSYS’ expected growth in net income for 2007, Synovus’ expected growth in earnings per share for 2007, Synovus’ belief that it is in a position to achieve above-peer earnings performance, and the assumptions underlying such statements, including, with respect to Synovus’ expected increase in earnings per share for 2007, stable to modestly lower short-term interest rates; a favorable credit environment; a decline in TSYS’ net income of 5 – 3%; and net income growth for the Financial Services segment of approximately 10%. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ materially from those contemplated by such forward-looking statements. A number of important factors could cause actual results to differ materially from those contemplated by the forward- looking statements in this press release. Many of these factors are beyond Synovus’ ability to control or predict. These factors include, but are not limited to, competitive pressures arising from aggressive competition from other financial service providers; factors that affect the delinquency rate on Synovus’ loans and the rate at which Synovus’ loans are charged off; changes in the cost and availability of funding due to changes in the deposit market and credit market, or the way in which Synovus is perceived in such markets; inflation, interest rate, market and monetary fluctuations; TSYS’ net income decline is greater than anticipated; the Financial Services segment’s net income growth is lower than anticipated; the strength of the United States economy in general and the strength of the local economies in which Synovus conducts operations may be different than expected; the timely development of competitive new products and services and the acceptance of such by customers; Synovus’ inability to control expenses; a deterioration in credit quality or a reduced demand for credit; the costs and effects of litigation, regulatory investigations, or similar matters, or adverse facts and developments related thereto, including the FDIC’s investigation of the policies, practices and procedures used by Columbus Bank and Trust Company (a subsidiary of Synovus) in connection with the credit card programs offered pursuant to its Affinity Agreement with CompuCredit Corporation; the impact of the application of and/or changes in accounting principles; the effects of changes in government policy, laws and regulations, or the interpretation or application thereof, including restrictions and/or limitations arising from banking laws, regulations and examinations; changes in consumer spending, borrowing and saving habits; technological changes; and the impact on Synovus’ business, as well as on the risks set forth above, of various domestic or international military or terrorist activities or conflicts. Additional factors that could cause actual results to differ materially from those contemplated in this press release can be found in Synovus’ filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K. We believe these forward-looking statements are reasonable; however, undue reliance should not be placed on any forward-looking statements, which are based on current expectations. We do not assume any obligation to update any forward-looking statements as a result of new information, future developments or otherwise.

 

###

 

Post Office Box 120 / Columbus, GA 31902

www.synovus.com

 

 

EX-99.2 3 exhibit992.htm SUPPLEMENTAL INFORMATION PREPARED FOR USE WITH THE EARNINGS PRESS RELEASE

Exhibit 99.2

 

Synovus

 

 

 

 

 

 

5 of 12

 

 

INCOME STATEMENT

 

Twelve Months Ended

 

 

 

(In thousands, except per share data)

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2006

 

2005

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Income (Taxable Equivalent)

$

2,022,294

 

1,502,664

 

34.6

%

 

 

 

Interest Expense

 

882,592

 

527,378

 

67.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income (Taxable Equivalent)

 

1,139,702

 

975,286

 

16.9

 

 

 

 

Tax Equivalent Adjustment

 

5,828

 

6,439

 

(9.5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

1,133,874

 

968,847

 

17.0

 

 

 

 

Provision for Loan Losses

 

75,148

 

82,532

 

(8.9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income After Provision

 

1,058,726

 

886,315

 

19.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Interest Income:

 

 

 

 

 

 

 

 

 

 

Electronic Payment Processing Services

 

985,869

 

867,914

 

13.6

 

 

 

 

Merchant Services

 

260,275

 

237,418

 

9.6

 

 

 

 

Other Transaction Processing Services Revenue

 

186,394

 

183,412

 

1.6

 

 

 

 

Service Charges on Deposits

 

112,417

 

109,960

 

2.2

 

 

 

 

Fiduciary and Asset Management Fees

 

47,800

 

44,886

 

6.5

 

 

 

 

Brokerage and Investment Banking Revenue

 

26,729

 

24,487

 

9.2

 

 

 

 

Mortgage Banking Income

 

29,255

 

28,682

 

2.0

 

 

 

 

Bankcard Fees

 

44,303

 

38,813

 

14.1

 

 

 

 

Securities Gains (Losses)

 

(2,118)

 

463

 

Nm

 

 

 

 

Other Fee Income

 

38,743

 

34,148

 

13.5

 

 

 

 

Other Non-Interest Income

 

52,200

 

36,016

 

44.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Interest Income before Reimbursable Items

 

1,781,867

 

1,606,199

 

10.9

 

 

 

 

Reimbursable Items

 

351,719

 

312,280

 

12.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Non-Interest Income

 

2,133,586

 

1,918,479

 

11.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Interest Expense:

 

 

 

 

 

 

 

 

 

 

Personnel Expense

 

974,515

 

836,371

 

16.5

 

 

 

 

Occupancy & Equipment Expense

 

414,169

 

368,210

 

12.5

 

 

 

 

Other Non-Interest Expense

 

430,274

 

426,530

 

0.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Interest Expense before Reimbursable Items

 

1,818,958

 

1,631,111

 

11.5

 

 

 

 

Reimbursable Items

 

351,719

 

312,280

 

12.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Non-Interest Expense

 

2,170,677

 

1,943,391

 

11.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minority Interest in Consolidated Subsidiaries

 

48,102

 

37,381

 

28.7

 

 

 

 

Income Before Taxes

 

973,533

 

824,022

 

18.1

 

 

 

 

Income Tax Expense

 

356,616

 

307,576

 

15.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

$

616,917

 

516,446

 

19.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Share

$

1.92

 

1.66

 

15.8

%

 

 

 

Diluted Earnings Per Share

 

1.90

 

1.64

 

16.0

 

 

 

 

Dividends Declared Per Share

 

0.78

 

0.73

 

6.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Assets

 

2.07

 

1.96

 

11

bp

 

 

 

Return on Equity

 

18.31

 

18.45

 

(14)

 

 

 

 

Average Shares Outstanding - Basic

 

321,241

 

311,495

 

3.1

%

 

 

 

Average Shares Outstanding - Diluted

 

324,232

 

314,815

 

3.0

 

 


bp - change is measured as difference in basis points.

 

 

 

 

 

 

 

 

nm - not meaningful

 

 

 

 

 

 

 

 

 

 

 


 

SYNOVUS

 

 

 

 

 

 

 

 

 

 

6 of 12

 

 

 

INCOME STATEMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands, except per share data)

 

2006

 

2005

 

4th Quarter

 

 

 

 

Fourth
Quarter

 

Third
Quarter

 

Second
Quarter

 

First
Quarter

 

Fourth
Quarter

 

'06 vs. '05
Change

 

 

 

 

 

 

 

 

 

 

 

Interest Income (Taxable Equivalent)

$

547,088

 

535,038

 

499,191

 

440,977

 

420,898

 

30.0

%

 

 

Interest Expense

 

253,998

 

241,027

 

210,510

 

177,057

 

159,237

 

59.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income (Taxable Equivalent)

 

293,090

 

294,011

 

288,681

 

263,920

 

261,661

 

12.0

 

 

 

Tax Equivalent Adjustment

 

1,458

 

1,409

 

1,478

 

1,484

 

1,566

 

(6.9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

291,632

 

292,602

 

287,203

 

262,436

 

260,095

 

12.1

 

 

 

Provision for Loan Losses

 

18,675

 

18,390

 

18,534

 

19,549

 

20,787

 

(10.2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income After Provision

 

272,957

 

274,212

 

268,669

 

242,887

 

239,308

 

14.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Interest Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electronic Payment Processing Services

 

302,370

 

230,273

 

234,519

 

220,472

 

223,844

 

35.1

 

 

 

Merchant Services

 

64,957

 

65,548

 

65,820

 

63,949

 

67,409

 

(3.6)

 

 

 

Other Transaction Processing Services Revenue

 

51,634

 

44,813

 

45,001

 

44,946

 

45,544

 

13.4

 

 

 

Service Charges on Deposits

 

28,136

 

29,292

 

28,800

 

26,189

 

28,036

 

0.4

 

 

 

Fiduciary and Asset Management Fees

 

12,710

 

11,868

 

11,509

 

11,713

 

11,544

 

10.1

 

 

 

Brokerage and Investment Banking Revenue

 

6,721

 

6,502

 

6,559

 

6,947

 

6,616

 

1.6

 

 

 

Mortgage Banking Income

 

6,837

 

8,440

 

8,105

 

5,873

 

7,078

 

(3.4)

 

 

 

Bankcard Fees

 

11,218

 

11,438

 

11,093

 

10,554

 

10,916

 

2.8

 

 

 

Securities Gains (Losses)

 

-

 

(982)

 

(1,062)

 

(74)

 

(135)

 

nm

 

 

 

Other Fee Income

 

9,079

 

10,024

 

10,357

 

9,283

 

9,709

 

(6.5)

 

 

 

Other Non-Interest Income

 

21,707

 

10,056

 

10,915

 

9,522

 

6,835

 

nm

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Interest Income before Reimbursable Items

 

515,369

 

428,753

 

428,371

 

409,375

 

417,396

 

23.5

 

 

 

Reimbursable Items

 

83,894

 

99,187

 

86,138

 

82,500

 

84,306

 

(0.5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Non-Interest Income

 

599,263

 

527,940

 

514,509

 

491,875

 

501,702

 

19.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Interest Expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel Expense

 

256,691

 

256,220

 

233,847

 

227,758

 

224,251

 

14.5

 

 

 

Occupancy & Equipment Expense

 

116,470

 

100,504

 

99,495

 

97,700

 

93,965

 

24.0

 

 

 

Other Non-Interest Expense

 

115,755

 

98,995

 

109,690

 

105,836

 

110,608

 

4.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Interest Expense before Reimbursable Items

 

488,916

 

455,719

 

443,032

 

431,294

 

428,824

 

14.0

 

 

 

Reimbursable Items

 

83,894

 

99,187

 

86,138

 

82,500

 

84,306

 

(0.5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Non-Interest Expense

 

572,810

 

554,905

 

529,170

 

513,794

 

513,130

 

11.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minority Interest in Consolidated Subsidiaries

 

16,790

 

10,406

 

11,165

 

9,740

 

9,571

 

75.4

 

 

 

Income Before Taxes

 

282,620

 

236,840

 

242,843

 

211,228

 

218,309

 

29.5

 

 

 

Income Tax Expense

 

107,073

 

82,774

 

90,046

 

76,722

 

81,049

 

32.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

$

175,547

 

154,066

 

152,797

 

134,506

 

137,260

 

27.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Share

$

0.54

 

0.48

 

0.47

 

0.43

 

0.44

 

23.1

 

 

 

Diluted Earnings Per Share

 

0.54

 

0.47

 

0.47

 

0.43

 

0.44

 

22.9

 

 

 

Dividends Declared Per Share

 

0.20

 

0.20

 

0.20

 

0.20

 

0.18

 

6.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Assets

 

2.22

%

2.00

%

2.07

%

1.96

%

2.00

%

22

bp

 

 

Return on Equity

 

19.03

 

17.63

 

18.45

 

17.88

 

18.74

 

29

 

 

 

Average Shares Outstanding - Basic

 

324,555

 

323,657

 

322,783

 

313,639

 

312,298

 

3.9

%

 

 

Average Shares Outstanding - Diluted

 

328,122

 

326,834

 

325,421

 

316,208

 

315,280

 

4.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

bp - change is measured as difference in basis points.

 

 

 

 

 

 

 

 

 

 

 

 

nm - not meaningful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


SYNOVUS

 

 

 

 

 

7 of 12

Financial Services Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME STATEMENT

 

Twelve Months Ended

 

(In thousands)

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2006

 

2005

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Income (Taxable Equivalent)

$

2,022,257

 

1,502,648

 

34.6

%

 

Interest Expense

 

890,677

 

531,046

 

67.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income (Taxable Equivalent)

 

1,131,580

 

971,602

 

16.5

 

 

Tax Equivalent Adjustment

 

5,791

 

6,386

 

(9.3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

1,125,789

 

965,216

 

16.6

 

 

Provision for Loan Losses

 

75,148

 

82,532

 

(8.9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income After Provision

 

1,050,641

 

882,684

 

19.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Interest Income:

 

 

 

 

 

 

 

 

Service Charges on Deposits

 

112,417

 

109,960

 

2.2

 

 

Fiduciary and Asset Management Fees

 

48,627

 

45,454

 

7.0

 

 

Brokerage and Investment Banking Revenue

 

26,729

 

24,487

 

9.2

 

 

Mortgage Banking Income

 

29,255

 

28,682

 

2.0

 

 

Bankcard Fees

 

44,303

 

38,813

 

14.1

 

 

Securities Gains (Losses)

 

(2,118)

 

463

 

Nm

 

 

Other Fee Income

 

38,743

 

34,148

 

13.5

 

 

Other Non-Interest Income

 

61,474

 

45,407

 

35.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Non-Interest Income

 

359,430

 

327,413

 

9.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Interest Expense:

 

 

 

 

 

 

 

 

Personnel Expense

 

450,373

 

370,223

 

21.8

 

 

Occupancy & Equipment Expense

 

100,269

 

90,549

 

10.7

 

 

Other Non-Interest Expense

 

213,891

 

185,985

 

15.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Non-Interest Expense

 

764,533

 

646,758

 

18.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Before Taxes

 

645,538

 

563,340

 

14.6

 

 

Income Tax Expense

 

230,435

 

204,290

 

12.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

$

415,103

 

359,050

 

15.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Assets

 

1.45

 

1.43

 

2

bp

 

Return on Equity

 

16.77

 

17.59

 

(82)

 

 

 

 

 

 

 

 

 

 

bp - change is measured as difference in basis points.

 

 

 

 

 

nm - not meaningful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Synovus

 

 

 

 

 

 

 

 

 

 

 

8 of 12

 

Financial Services Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME STATEMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

2006

 

2005

 

4th Quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fourth

 

Third

 

Second

 

First

 

Fourth

 

'06 vs. '05

 

 

 

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Income (Taxable Equivalent)

$

547,079

 

535,025

 

499,184

 

440,969

 

420,892

 

30.0

%

 

Interest Expense

 

256,760

 

242,875

 

212,499

 

178,544

 

160,509

 

60.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income (Taxable Equivalent)

 

290,319

 

292,150

 

286,685

 

262,425

 

260,383

 

11.5

 

 

Tax Equivalent Adjustment

 

1,448

 

1,395

 

1,471

 

1,476

 

1,558

 

(7.1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

288,871

 

290,755

 

285,214

 

260,949

 

258,825

 

11.6

 

 

Provision for Loan Losses

 

18,675

 

18,390

 

18,534

 

19,549

 

20,787

 

(10.2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income After Provision

 

270,196

 

272,365

 

266,680

 

241,400

 

238,038

 

13.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Interest Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service Charges on Deposits

 

28,136

 

29,862

 

29,409

 

26,712

 

28,572

 

0.4

 

 

Fiduciary and Asset Management Fees

 

12,921

 

12,077

 

11,720

 

11,910

 

11,728

 

10.2

 

 

Brokerage and Investment Banking Revenue

 

6,721

 

6,502

 

6,559

 

6,947

 

6,616

 

1.6

 

 

Mortgage Banking Income

 

6,837

 

8,440

 

8,105

 

5,873

 

7,078

 

(3.4)

 

 

Bankcard Fees

 

11,218

 

11,438

 

11,093

 

10,554

 

10,916

 

2.8

 

 

Securities Gains (Losses)

 

-

 

(982)

 

(1,062)

 

(74)

 

(135)

 

nm

 

 

Other Fee Income

 

9,079

 

9,679

 

10,038

 

8,950

 

9,377

 

(6.5)

 

 

Other Non-Interest Income

 

22,682

 

12,528

 

13,881

 

12,381

 

11,030

 

nm

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Non-Interest Income

 

97,594

 

89,319

 

89,453

 

83,063

 

84,978

 

14.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Interest Expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel Expense

 

115,131

 

113,842

 

113,951

 

107,449

 

95,670

 

19.7

 

 

Occupancy & Equipment Expense

 

26,370

 

25,566

 

24,835

 

23,498

 

24,577

 

7.3

 

 

Other Non-Interest Expense

 

61,930

 

51,899

 

52,064

 

47,999

 

49,768

 

24.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Non-Interest Expense

 

203,430

 

191,307

 

190,850

 

178,946

 

170,015

 

20.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Before Taxes

 

164,360

 

170,377

 

165,283

 

145,517

 

153,001

 

7.4

 

 

Income Tax Expense

 

59,384

 

60,394

 

58,899

 

51,757

 

55,949

 

6.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

$

104,976

 

109,983

 

106,384

 

93,760

 

97,052

 

8.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Assets

 

1.39

%

1.49

%

1.50

%

1.43

%

1.47

%

(8)

bp

 

Return on Equity

 

15.45

 

17.04

 

17.42

 

17.17

 

18.30

 

(285)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

bp - change is measured as difference in basis points.

 

 

 

 

 

 

 

 

 

 

 

 

nm - not meaningful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


SYNOVUS

 

9 of 12

 

 

 

 

 

 

 

 

 

BALANCE SHEET

 

December 31, 2006

 

September 30, 2006

 

December 31, 2005

 

 

 

 

 

 

 

 

 

(In thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Cash and due from banks

$

887,546

 

790,602

 

880,886

 

Interest earning deposits with banks

 

19,389

 

17,444

 

2,980

 

Federal funds sold and securities purchased

 

 

 

 

 

 

 

under resale agreements

 

101,091

 

308,300

 

68,922

 

Trading account assets

 

15,266

 

15,031

 

27,322

 

Mortgage loans held for sale

 

175,042

 

158,690

 

143,144

 

Investment securities available for sale

 

3,352,357

 

3,269,889

 

2,958,320

 

 

 

 

 

 

 

 

 

Loans, net of unearned income

 

24,654,552

 

24,192,596

 

21,392,347

 

Allowance for loan losses

 

(314,459)

 

(319,973)

 

(289,612)

 

Loans, net

 

24,340,093

 

23,872,623

 

21,102,735

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment, net

 

752,738

 

723,974

 

669,425

 

Contract acquisition costs and computer software, net

 

380,746

 

403,702

 

431,849

 

Goodwill, net

 

668,723

 

681,720

 

458,382

 

Other intangible assets, net

 

63,522

 

50,900

 

44,867

 

Other assets

 

1,108,445

 

1,052,007

 

831,840

 

 

 

 

 

 

 

 

 

Total assets

$

31,864,958

 

31,344,882

 

27,620,672

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

Non-interest bearing retail and commercial deposits

$

3,538,598

 

3,659,629

 

3,700,750

 

Interest bearing retail and commercial deposits

 

17,741,354

 

17,103,778

 

14,798,845

 

 

 

 

 

 

 

 

 

Total retail and commercial deposits

 

21,279,952

 

20,763,407

 

18,499,595

 

Brokered time deposits

 

3,004,211

 

3,199,157

 

2,284,770

 

 

 

 

 

 

 

 

 

Total deposits

 

24,284,163

 

23,962,564

 

20,784,365

 

 

 

 

 

 

 

 

 

Federal funds purchased and other short-term

 

 

 

 

 

 

 

borrowings

 

1,572,809

 

1,582,037

 

1,158,669

 

Long-term debt

 

1,349,056

 

1,363,519

 

1,933,638

 

Other liabilities

 

717,873

 

654,742

 

597,698

 

 

 

 

 

 

 

 

 

Total liabilities

 

27,923,901

 

27,562,862

 

24,474,370

 

 

 

 

 

 

 

 

 

Minority interest in consolidated subsidiaries

 

236,709

 

218,073

 

196,973

 

 

 

 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

 

 

 

Common stock, par value $1.00 a share (1)

 

331,214

 

330,474

 

318,301

 

Surplus

 

1,033,013

 

1,009,976

 

686,447

 

Treasury stock (2)

 

(113,944)

 

(113,944)

 

(113,944)

 

Unearned compensation

 

-

 

-

 

(3,126)

 

Accumulated other comprehensive income (loss)

 

(2,955)

 

(7,519)

 

(29,536)

 

Retained earnings

 

2,457,020

 

2,344,960

 

2,091,187

 

 

 

 

 

 

 

 

 

Total shareholders' equity (3)

 

3,704,348

 

3,563,947

 

2,949,329

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

$

31,864,958

 

31,344,882

 

27,620,672

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Common shares outstanding: 325,552,375; 324,812,048; and 312,639,737 at December 31, 2006, September 30, 2006, December 31, 2005, respectively

(2)

Treasury shares: 5,661,538 at December 31, 2006, September 30, 2006, and December 31, 2005.

 

 

(3)

Book value per share: $11.38; $10.97; and $9.43 at December 31, 2006, September 30, 2006, and December 31, 2005, respectively.

 

 

 


SYNOVUS

 

 

 

 

 

 

 

 

 

 

10 of 12

AVERAGE BALANCES AND YIELDS/RATES

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2006

2005

 

Twelve Months Ended

 

 

 

Fourth

 

Third

Second

First

Fourth

 

December 31,

 

 

 

Quarter

 

Quarter

Quarter

Quarter

Quarter

 

2006

 

2005

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Earning Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable Investment Securities

$

3,178,852

 

3,025,507

3,008,122

2,823,306

2,713,238

$

3,009,962

 

2,609,113

 

Yield

 

4.51

%

4.39

4.21

4.08

3.87

 

4.31

%

3.78

Tax-Exempt Investment Securities

$

197,737

 

197,024

202,676

201,432

208,265

$

198,692

 

216,773

 

Yield

 

6.95

%

6.70

6.73

6.86

6.90

 

6.81

%

6.94

Trading Account Assets

$

34,471

 

53,181

47,398

37,659

26,006

$

43,201

 

11,380

 

Yield

 

6.67

%

5.30

5.72

7.42

6.97

 

6.14

%

5.64

Commercial Loans

$

20,814,076

 

20,430,469

19,746,392

18,377,498

17,881,828

$

19,850,396

 

17,237,330

 

Yield

 

8.24

%

8.22

7.98

7.58

7.25

 

8.02

%

6.69

Consumer Loans

$

905,552

 

906,634

875,171

835,520

845,251

$

880,982

 

841,447

 

Yield

 

8.18

%

8.17

8.09

7.89

7.87

 

8.09

%

7.63

Mortgage Loans

$

1,089,794

 

1,091,425

1,071,477

1,039,741

1,036,041

$

1,073,296

 

1,025,034

 

Yield

 

6.99

%

6.93

6.82

6.67

6.44

 

6.86

%

6.33

Credit Card Loans

$

268,705

 

265,120

260,010

260,251

257,691

$

263,549

 

251,959

 

Yield

 

10.89

%

10.86

10.81

10.81

10.19

 

10.85

%

10.17

Home Equity Loans

$

1,316,842

 

1,252,802

1,231,592

1,188,153

1,167,361

$

1,247,715

 

1,113,914

 

Yield

 

7.82

%

7.97

7.69

7.30

6.85

 

7.70

%

6.19

Allowance for Loan Losses

$

(317,603)

 

(318,195)

(307,674)

(294,817)

(286,846)

$

(309,658)

 

(279,534)

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, Net

$

24,077,366

 

23,628,256

22,876,968

21,406,345

20,901,326

$

23,006,280

 

20,190,150

 

Yield

 

8.29

%

8.29

8.06

7.67

7.35

 

8.09

%

6.82

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Loans Held for Sale

$

149,113

 

130,196

132,605

117,085

121,665

$

132,332

 

113,969

 

Yield

 

6.02

%

6.51

7.08

6.61

6.48

 

6.54

%

6.41

Federal Funds Sold and Time Deposits

 

 

 

 

 

 

 

 

 

 

 

with Banks

$

120,804

 

155,201

139,924

118,772

119,606

$

133,740

 

127,171

 

Yield

 

5.40

%

5.32

5.07

4.42

4.26

 

5.08

%

3.35

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Interest Earning Assets

$

27,754,344

 

27,189,364

26,407,692

24,704,601

24,090,106

$

26,524,206

 

23,268,556

 

Yield

 

7.83

%

7.81

7.58

7.23

6.94

 

7.62

%

6.46

 

 

 

 

 

 

 

 

 

 

 

 

Interest Bearing Liabilities

 

 

 

 

 

 

 

 

 

 

 

Interest Bearing Demand Deposits

$

3,034,375

 

2,946,646

3,040,292

3,004,244

2,989,754

$

3,006,308

 

2,975,016

 

Rate

 

2.18

%

2.03

1.81

1.63

1.39

 

1.92

%

1.18

Money Market Accounts

$

6,956,181

 

6,587,365

6,196,865

5,800,154

5,619,551

$

6,388,862

 

5,193,943

 

Rate

 

4.45

%

4.38

4.00

3.55

3.13

 

4.13

%

2.56

Savings Deposits

$

514,317

 

547,779

573,776

535,475

534,533

$

542,793

 

555,205

 

Rate

 

0.72

%

0.72

0.69

0.47

0.40

 

0.65

%

0.35

Time Deposits Under $100,000

$

3,003,141

 

2,917,518

2,738,528

2,501,504

2,408,591

$

2,791,759

 

2,294,158

 

 

 

4.64

%

4.38

3.92

3.55

3.28

 

4.15

 

2.88

Time Deposits Over $100,000 (less brokered

 

 

 

 

 

 

 

 

 

time deposits)

$

3,997,493

 

3,756,853

3,362,304

3,067,094

2,864,382

$

3,549,200

 

2,624,623

 

Rate

 

5.07

%

4.92

4.44

4.01

3.67

 

4.66

%

3.23

Total Interest Bearing Core Deposits

 

17,505,508

 

16,756,161

15,911,765

14,908,471

14,416,811

 

16,278,922

 

13,642,945

 

Rate

 

4.12

%

3.97

3.54

3.15

2.80

 

3.72

%

2.35

Brokered Time Deposits

$

3,137,889

 

3,165,905

2,740,674

2,364,383

2,443,105

$

2,855,191

 

2,557,660

 

Rate

 

5.01

%

4.85

4.57

4.24

3.89

 

4.70

%

3.39

Total Interest Bearing Deposits

$

20,643,396

 

19,922,066

18,652,438

17,272,854

16,859,916

$

19,134,113

 

16,200,605

 

Rate

 

4.26

%

4.11

3.69

3.30

2.96

 

3.87

%

2.51

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Funds Purchased and Other

 

 

 

 

 

 

 

 

 

 

 

Short-Term Borrowings

$

1,283,832

 

1,553,699

1,772,113

1,530,099

939,008

$

1,534,312

 

1,103,005

 

Rate

 

4.72

%

4.73

4.76

4.28

3.72

 

4.59

%

2.86

Long-Term Debt

$

1,360,634

 

1,364,227

1,586,586

1,774,804

2,184,538

$

1,519,997

 

2,087,749

 

Rate

 

4.90

%

4.57

4.42

4.62

4.44

 

4.62

%

4.18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Interest Bearing Liabilities

$

23,287,863

 

22,839,991

22,011,138

20,577,757

19,983,462

$

22,188,422

 

19,391,359

 

Rate

 

4.32

%

4.18

3.83

3.48

3.16

 

3.97

%

2.72

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Interest Bearing Demand Deposits

$

3,469,233

 

3,528,942

3,511,554

3,443,867

3,509,219

$

3,488,580

 

3,408,289

Shareholders' Equity

$

3,659,996

 

3,467,029

3,321,397

3,050,256

2,906,223

$

3,369,954

 

2,799,496

Total Assets

$

31,307,991

 

30,613,827

29,563,064

27,792,577

27,164,366

$

29,831,172

 

26,291,490

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Margin

 

4.20

%

4.30

4.39

4.32

4.32

 

4.30

%

4.19

 

 

 


 

SYNOVUS

 

 

 

 

 

 

 

 

 

11 of 12

 

LOANS OUTSTANDING AND NONPERFORMING LOANS COMPOSITION

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2006

 

 

 

 

 

Loans as a %
of Total Loans
Outstanding

 

Total
Nonperforming
Loans

 

 

Nonperforming Loans
as a % of Total
Nonperforming Loans

 

 

 

 

 

 

 

Loan Type

 

Total Loans

 

 

 

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

Multi-Family

$

505,586

 

2.0

%

$

168

 

 

0.2

%

Hotels

 

643,180

 

2.6

 

 

1,270

 

 

1.3

 

Office Buildings

 

881,658

 

3.6

 

 

4,333

 

 

4.5

 

Shopping Centers

 

764,924

 

3.1

 

 

-

 

 

-

 

Commercial Development

 

876,570

 

3.6

 

 

-

 

 

0.0

 

Other Investment Property

 

434,298

 

1.8

 

 

73

 

 

0.1

 

Total Investment Properties

 

4,106,216

 

16.7

 

 

5,844

 

 

6.1

 

1-4 Family Construction

 

2,347,025

 

9.5

 

 

5,600

 

 

5.8

 

1-4 Family Perm / Mini-Perm

 

1,193,895

 

4.8

 

 

7,763

 

 

8.0

 

Residential Development

 

2,036,207

 

8.3

 

 

1,889

 

 

2.0

 

Total 1-4 Family Properties

 

5,577,127

 

22.6

 

 

15,252

 

 

15.8

 

Land Acquisition

 

1,402,402

 

5.7

 

 

8,429

 

 

8.7

 

Total Investment-Related Real Estate

 

11,085,745

 

45.0

 

 

29,525

 

 

30.6

 

Owner-Occupied

 

3,138,264

 

12.7

 

 

9,786

 

 

10.1

 

Other Property

 

942,479

 

3.8

 

 

5,722

 

 

5.9

 

Total Commercial Real Estate

 

15,166,488

 

61.5

 

 

45,033

 

 

46.6

 

Commercial & Industrial

 

5,875,854

 

23.8

 

 

41,869

 

 

43.3

 

    Home Equity

 

1,364,030

 

5.6

 

 

3,330

 

 

3.5

 

    Consumer Mortgages

 

1,517,849

 

6.2

 

 

4,413

 

 

4.6

 

    Credit Card

 

276,269

 

1.1

 

 

-

 

 

0.0

 

   Other Consumer Loans

 

500,757

 

2.0

 

 

1,978

 

 

2.0

 

Total Consumer

 

3,658,905

 

14.9

 

 

9,721

 

 

10.1

 

Unearned Income

 

(46,695)

 

(0.2)

 

 

-

 

 

 

 

Total

$

24,654,552

 

100.0

%

$

96,623

 

 

100.0

%

 

LOANS OUTSTANDING BY TYPE COMPARISON

(Dollars in thousands)

 

 

Total Loans

 

4Q06 vs. 3Q06

 

 

 

 

4Q06 vs. 4Q05

 

Loan Type

 

December 31,
2006

 

September 30,
2006

 

% change (1)

 

 

December 31,
2005

 

% change (2)

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

Multi-Family

$

505,586

 

517,644

 

(9.2)

%

$

529,263

 

(4.5)

%

Hotels

 

643,180

 

642,330

 

0.5

 

 

686,101

 

(6.3)

 

Office Buildings

 

881,658

 

888,397

 

(3.0)

 

 

757,863

 

16.3

 

Shopping Centers

 

764,924

 

749,189

 

8.3

 

 

667,443

 

14.6

 

Commercial Development

 

876,570

 

958,636

 

(34.0)

 

 

860,458

 

1.9

 

Other Investment Property

 

434,298

 

406,880

 

26.7

 

 

373,148

 

16.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Investment Properties

 

4,106,216

 

4,163,076

 

(5.4)

 

 

3,874,276

 

6.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family Perm / Mini-Perm

 

1,193,895

 

1,199,959

 

(2.0)

 

 

1,094,280

 

9.1

 

Residential Development

 

2,036,207

 

1,963,061

 

14.8

 

 

1,490,948

 

36.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total 1-4 Family Properties

 

5,577,127

 

5,407,906

 

12.4

 

 

4,138,274

 

34.8

 

Land Acquisition

 

1,402,402

 

1,307,168

 

28.9

 

 

1,125,608

 

24.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Investment-Related Real Estate

 

11,085,745

 

10,878,150

 

7.6

 

 

9,138,158

 

21.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner-Occupied

 

3,138,264

 

3,048,902

 

11.6

 

 

2,706,883

 

15.9

 

Other Property

 

942,479

 

1,048,866

 

(40.2)

 

 

978,143

 

(3.6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial Real Estate

 

15,166,488

 

14,975,918

 

5.0

 

 

12,823,184

 

18.3

 

Commercial & Industrial

 

5,875,854

 

5,711,488

 

11.4

 

 

5,268,042

 

11.5

 

    Home Equity

 

1,364,030

 

1,272,804

 

28.4

 

 

1,187,205

 

14.9

 

    Consumer Mortgages

 

1,517,849

 

1,512,091

 

1.5

 

 

1,372,134

 

10.6

 

    Credit Card

 

276,269

 

266,205

 

15.0

 

 

268,348

 

3.0

 

    Other Consumer Loans

 

500,757

 

506,490

 

(4.5)

 

 

521,521

 

(4.0)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Consumer

 

3,658,905

 

3,557,590

 

11.3

 

 

3,349,208

 

9.2

 

Unearned Income

 

(46,695)

 

(52,400)

 

(43.2)

 

 

(48,087)

 

(2.9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

24,654,552

 

24,192,596

 

7.6

%

$

21,392,347

 

15.2

%

 

(1)

Percentage is annualized.

 

(2)

The percentage change comparison to prior periods is impacted by the acquisitions of Riverside Bancshares, Inc. (Riverside) and Banking Corporation of Florida (First Florida),
which were completed on March 24, 2006 and March 31, 2006, respectively. Riverside and First Florida contributed $482 million, respectively, in total loans.
Excluding the impact of Riverside and First Florida the year-over-year growth is 11.4%.

 

 

 


SYNOVUS

 

 

 

 

 

 

 

 

 

 

 

12 of 12

 

 

 

 

 

 

 

 

 

 

 

 

 

CREDIT QUALITY DATA

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

2006

 

2005

 

4th Quarter

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

Fourth

 

Third

 

Second

 

First

 

Fourth

 

'06 vs. '05

 

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming Loans

$

96,623

 

94,766

 

88,805

 

80,061

 

82,175

 

17.6

%

Other Real Estate

 

25,923

 

31,549

 

25,634

 

20,357

 

16,500

 

57.1

 

Nonperforming Assets

 

122,545

 

126,315

 

114,439

 

100,418

 

98,675

 

24.2

 

Allowance for Loan Losses

 

314,459

 

319,973

 

313,694

 

300,866

 

289,612

 

8.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Charge-Offs - Quarter

 

24,190

 

12,111

 

9,528

 

14,388

 

14,732

 

64.2

 

Net Charge-Offs - YTD

 

60,217

 

36,027

 

23,916

 

14,388

 

58,665

 

2.6

 

Net Charge-Offs / Average Loans - Quarter

 

0.39

 

0.20

 

0.17

 

0.27

 

0.28

 

 

 

Net Charge-Offs / Average Loans - YTD

 

0.26

 

0.21

 

0.21

 

0.27

 

0.29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming Loans / Loans & ORE

 

0.39

 

0.39

 

0.38

 

0.36

 

0.38

 

 

 

Nonperforming Assets / Loans & ORE

 

0.50

 

0.52

 

0.48

 

0.45

 

0.46

 

 

 

Allowance / Loans

 

1.28

 

1.32

 

1.33

 

1.34

 

1.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance / Nonperforming Loans

 

325.45

 

337.65

 

353.24

 

375.79

 

352.43

 

 

 

Allowance / Nonperforming Assets

 

256.61

 

253.31

 

274.11

 

299.61

 

293.50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past Due Loans over 90 days

 

34,031

 

18,002

 

19,340

 

17,376

 

16,023

 

 

 

As a Percentage of Loans Outstanding

 

0.14

 

0.07

 

0.08

 

0.08

 

0.07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Past Dues

 

154,027

 

140,526

 

111,464

 

114,744

 

93,807

 

 

 

As a Percentage of Loans Outstanding

 

0.62

 

0.58

 

0.47

 

0.51

 

0.44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REGULATORY CAPITAL RATIOS (1)

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

December 31, 2006

 

September 30, 2006

 

December 31, 2005

 

 

 

 

 

 

 

 

 

Tier 1 Capital

$

3,253,327

 

3,067,156

 

2,660,704

 

Total Risk-Based Capital

 

4,317,786

 

4,137,129

 

3,700,315

 

Tier 1 Capital Ratio

 

10.84

%

10.36

 

10.23

 

Total Risk-Based Capital Ratio

 

14.39

 

13.98

 

14.23

 

Leverage Ratio

 

10.64

 

10.28

 

9.99

 

 

 

 

 

 

 

 

 

(1) December 31, 2006 information is preliminary.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GRAPHIC 4 img1.gif begin 644 img1.gif M1TE&.#EA&`)*`/,``````/___TI*2H"`@,+"PJ:FIB@H*.KJZ@$"`P$"`P$" M`P$"`P$"`P$"`P$"`P$"`R'_"TU33T9&24-%.2XP&`````QM;GZ.F0XU$&!=P[ M`K^8RPJ^G>KY^OO\_.Q-X.!!V#`OTX-"T/HI7,BPH:U_2WAI&/`+P*H(]\@Y MW,BQ_Z/'1O\,U-/@;(E!C`4J)OS(LJ7+EP_^%7'@S>0["26KP-S)LR?#?R,7 M%`K([-D4GTB3*JT&M,$!``8$3E2)9:G5JUAGR6R02RH#BDP"5LU*MJQ922&Y M`G"0D\E(B%""GIU+MVX.B#,5Y%(+==#3O!FIR-7W@X#77H4'!SB0N'%B;HP+ M3_AQF$'D'\S$>>#AYK+C'A@^B^;<(+$1SZ,+5V:%&0DA#P44:TCM>+4IN`P* M\0KT%8!`A((7/K.MH%63-GR[+'OZ1+8"J@9P:G2:2=P)5WSK:0CD)8?R6\K&`._F.J3<`7O47&'7B'-VS[_^L/`&@7E_4\PQ\ M23QAVS\#5J=-?Q%D-\5V$GCG0'BA?8%@@$YLV,UY4KC3GH:UN-?$2+HMP!QZ M"A0RDHG-"0>%1*4)&%.!!,X7X1,T+@`B?!)&X:$$08;HG(4-8'@!C%@,R<`S MT5T@GQD<=N$D*4Q:]&24+2Y1GCQ/!J?0?K:9.&``14Y1#XQIV`A!7/:]ET&: M[:R&)`-*6I"E%5<^!V<%>UI'$XFT[*G)7PQ4))`2Y8G9SWY#FGFC%R/]Z104 M7-;H1*:!AGC7G4EZ,6">@!(J'11]+N;%89U.6.(4F7:U0"O?R2.0A!":LQ\` MLDF*#8Z;\'A0%(HQ&":F'`CQ1%3_GP(;JBH7/F%$JU+TN6L%<&&2['DB54G> MJZ[:`\"72P0U;J)2Y%K.KLP.JN.O'6+G)B!"/O#,H>NQ^HT16U$'HI;1.H$$ MJ128F*H%*\Y(`8C=EO;-:@9?T^EOO*JX1*P5=TFLC-5Z:]*D31RLJ<`._`O5 M`U!0O"E.[38;)7Z\9C.CKK MO'$R`32Z_(V>X1-U?3ZHOW60QP MEVQ;RL^N55/]MM5GYW!O<@KC7=X_W"'1+P3/#/8U!8?O$'9G5?2(R];3+DY- MJ[5&U4Q%_^4AJI_<^]#MI=UG#IZ!V0".?7<`>S\>-2.BPWNBS$S03++-D@M> M1::N,^&XGK5+0RTO4+V<)'R]*%[BM#8[\=2O>R%[7M[<-1__>6R!TZ!6\&QB&S7()6USNT)>?,4WDZ0& M`O_0Q/'RTCH%SF\`L7$@!5JGHG^AK#FCL1/WEB2@#TZ@<*A;602D(``.&(:& M\[%AT++@#N+4!$$8[!R/H@`/#N+M"A`8GY\`PJW-K>YZ5.CA^_]66,/"P&5# M5GK3#'G'A87IT&S..=[%KC.B,M["A,NB$$;`(B*V'/`$R&42E5=,!>[L=KO*2-"1LX@" M>T"(N?<%1GB/BA&3&--*4V8AD>X+0!4#8",6\D\+3T.3%W8WR^S54@>_[-H? M=:BQ:&(R"V<*I_8TV4"4!&(;.-E5-J6!0VW6L)GVA&0;CZ/`F3PCATX@S@'D MD05UN9(*#1.CG!HI3@/>,G>?<]O^!D+_)^;QTA#!F!IUOB'']H`E7,E+M7Y M378",``Y(@R'F(1:4_"E&^+E8*O"B2"F%F3L)* MSH18I698+8!8NY5UB@`9@FPURJ_(WI$8'7,G&%YKC'JZU:^=Y2ULMVI63+U! MDER5*D3>UUI:_ZX%G+<]Y[?0UDK)2L-3EAV#<(GA6RL"=Z_;I=N`3+==I$:W MCS455TL36U0=-/>WZKK&E);C>ZB]UW@ M99P46'44":BA90],,!3H)7TD0>6[R7X!L\&7+D)7L'O M,2XAVS:W.00XV,!HCV'BXMK7F5IPSA=Q6;_]8$((8WN:-6O,7B-OUO^N%)ZE M"6/S&2$'"U.S;?)%^ULBQ]CEKS)V9525$P$#]PJP3-;%G*VY9=TQ=`NC\D)Y MB'K@M$S`6*7>`HM5?>D2+[EDG-UK03$"O4L1S,!7,"B!`TC;&W,AU=UD=4U! M.0$3<@/85NB1LCU;:^[>FI>;YD)__N-B?,(7"W/&\Y",@B`?JS;9A'*V_<)& M@`OWC8'3300/PO'#:B^BSGO-]A;ZTQ1HFKHHAH9EF'W-,SR)RKF(OB^A8#UC M+-O#I)7E\$T/L0%,A=O>-[RV4\ZC[SSO&,<")EL%.ADB`5S\Q$XB]Z&IM'(^ M23P+,W$T!=3]%;K1`VRT_D.[+0(9X`@;XX#_4LW,)3,;VCQF,JWI1M(1]IK- MG-PI0E=ZS1Y*6P,BAJL/QW7J?[Y&QAS=J"[ M_>WJ0,A@K(#GZLN&7)'1^YUZZ8#*VHP84OO1C M%.GAXV=/^T0\C";PL(14GG*TBRUR)@B!ST!-71$;%V(FR:BDEG*QZN7_@O&U MC_[LQ[$[XY!+*IR`<7>602N>NL7GN(9'\G=HX>I88:'KP' MA+(^EJ1E5,1Q*SI#_T4`I`3DC/]-@Q!?XK!^!%B`IO4S:?9O:E`R^C<_]0<< M%>06V8!]@_5_*!.`3V:`&KB!NM8VQQ(=C.(`0K`8*M$H'9)^,YB$=%&# M:`8U5R."R(%Z&=.#1*A09[`B?J`&4F&!%](&9K-Y2AB&T<>$":9Y//4=\K$, M5-A>C=0&^\(^.>*"5@.&8EB'CY<-Q/.$4)@<4<$K03A.9X.%LM*"Y$=E=GB( M&`(GGAI%F0OYG=CCMUH M8YRP#+J'2]\Q'C0"@<,2#B;G:R3VB;2(%"_F%XKB+AYB?9;Q"T70"D$A M=\PXCE8Q)980BW_%1CF!CKXV$DR(0N(`>JOQ?#N@$D,042H8&Y%'CORH%(SQ M`3%X=6#7=3T`,94E#N?H>3MP)1LP!-HB%7AW0DC(#'Q0D19YD1B9D1JYD1P) JD!HX;446DB(YDB19DB9YDBB9DE@PBXT7!QWYDC`9DS(YDS1I!P60```[ ` end
-----END PRIVACY-ENHANCED MESSAGE-----