-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, ESViG/IEO/SCv120Z2Kf6xEN6nHKd7COBm+EGWy8zHZdsEAMSERgtH2S9ErNSWOv 7NTCR97HR0MCe1ZdPal2RQ== 0000018349-05-000001.txt : 20050119 0000018349-05-000001.hdr.sgml : 20050119 20050119100329 ACCESSION NUMBER: 0000018349-05-000001 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20050119 ITEM INFORMATION: Entry into a Material Definitive Agreement ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20050119 DATE AS OF CHANGE: 20050119 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SYNOVUS FINANCIAL CORP CENTRAL INDEX KEY: 0000018349 STANDARD INDUSTRIAL CLASSIFICATION: NATIONAL COMMERCIAL BANKS [6021] IRS NUMBER: 581134883 STATE OF INCORPORATION: GA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-10312 FILM NUMBER: 05535115 BUSINESS ADDRESS: STREET 1: 901 FRONT AVENUE STREET 2: STE 202 PO BOX 120 CITY: COLUMBUS STATE: GA ZIP: 31901 BUSINESS PHONE: 7066494818 MAIL ADDRESS: STREET 1: 901 FRONT AVE STREET 2: STE 202 PO BOX 120 CITY: COLUMBUS STATE: GA ZIP: 31902 FORMER COMPANY: FORMER CONFORMED NAME: CB&T BANCSHARES INC DATE OF NAME CHANGE: 19890912 8-K 1 template8kfiling.htm SYNOVUS 8-K FILING DATED JANUARY 19, 2005

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Form 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

January 19, 2005
Date of Report
(Date of Earliest Event Reported)

Synovus Financial Corp.
(Exact Name of Registrant as Specified in its Charter)


Georgia 1-10312 58-1134883
(State of Incorporation) (Commission File Number) (IRS Employer Identification No.)

1111 Bay Avenue, Suite 500 Columbus, Georgia 31901
(Address of principal executive offices) (Zip Code)

(706) 649-2267
(Registrant’s telephone number, including area code)

————————————————————————
(Former name or former address, if changed since last report)

        Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:


  |   |   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

  |   |   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

  |   |   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act
  (17 CFR 240.14d-2(b))

  |   |   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act
  (17 CFR 240.13e-4(c))



Item 1.01 Entry into a Material Definitive Agreement.

  On January 19, 2005, Synovus Financial Corp. ("Registrant") and James D. Yancey, Chairman of the Board of Registrant, entered into a Consulting Agreement pursuant to which Mr. Yancey will provide consulting and advisory services to Registrant. Mr. Yancey will be paid a consulting fee of $27,487.33 per month during the term of the Consulting Agreement, which term ends on December 31, 2005. In addition, Mr. Yancey will be entitled to the personal use of Registrant aircraft in accordance with the Synovus Financial Corp. Personal Use of Aircraft Policy during the term of the Consulting Agreement which, in general, will entitle Mr. Yancey to 20 hours of personal use of Registrant aircraft per year.

The foregoing description of the Consulting Agreement does not purport to be complete and is qualified in its entirety by reference to such Agreement (including any exhibits thereto), a copy of which is filed as Exhibit 10.1 hereto and is incorporated by reference herein.

Item 2.02 Results of Operations and Financial Condition.

  On January 19, 2005, Registrant issued a press release and will hold an investor call and webcast to disclose financial results for the year ended December 31, 2004. The press release and Supplemental Information for use at this investor call are attached hereto as Exhibits 99.1 and 99.2 and incorporated herein by reference. This information shall not be deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934 or incorporated by reference into any document filed under the Securities Act of 1933 or the Securities Exchange Act of 1934 except as shall be expressly set forth by specific reference in such filing.

Item 7.01 Regulation FD Disclosure.

See Item 2.02 above.
       
Item 9.01 Financial Statements and Exhibits.  
       
(c) Exhibits

Exhibit No. Description

10.1 Consulting Agreement of James D. Yancey

  99.1 Registrant's press release dated January 19, 2005

99.2 Supplemental Information prepared for use with the press release


2


Signature

        Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, Registrant has caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


 SYNOVUS FINANCIAL CORP.
 ("Registrant")
                                                              
Dated: January 19, 2005 By:/s/ Kathleen Moates
     Kathleen Moates
     Senior Deputy General Counsel

3



EX-10.1 2 exhibit101.htm CONSULTING AGREEMENT OF JAMES D. YANCEY Exhibit 10.1

Exhibit 10.1
CONSULTING AGREEMENT

THIS CONSULTING AGREEMENT is made and entered into as of the 19th day of January, 2005 by and between JAMES D. YANCEY, an individual resident of the State of Georgia (“Yancey”), and SYNOVUS FINANCIAL CORP., a business corporation organized and existing under the laws of the State of Georgia (“Synovus”).

W I T N E S S E T H :

WHEREAS, Yancey has decided to retire from his position as an executive employee of Synovus as of December 31, 2004;

WHEREAS, Synovus desires to provide for the retention by Synovus of Yancey’s services as a consultant after such retirement; and

WHEREAS, Yancey desires to serve Synovus as a consultant under the terms and conditions of this agreement;

NOW THEREFORE, for and in consideration of the mutual covenants and agreements set forth herein, Yancey and Synovus, intending to be legally bound, do hereby agree as follows:

Section I.

CONSULTING RELATIONSHIP

Synovus hereby engages Yancey, and Yancey hereby accepts such engagement, to perform such consulting and advisory services as may be requested from time to time by the Chief Executive Officer of Synovus. In providing such services, Yancey shall not be required to adhere to a fixed schedule or to work for a certain number of hours. Yancey shall not be required to devote a major or substantial part of his time to such services. The Chief Executive Officer of Synovus may establish the results to be accomplished in connection with consulting and advisory services requested from Yancey, but Yancey shall control the means and methods of accomplishing the results, Yancey may establish his own work schedule and shall be free at all times to arrange the time and manner of performance of consulting and advisory services requested from him.

Section II.

TERM OF ENGAGEMENT

Yancey’s engagement under this Consulting Agreement shall commence as of January 19, 2005, and end on December 31, 2005.

Section III.

COMPENSATION

3.1 In consideration of the consulting services to be rendered by Yancey hereunder, and in consideration of the covenants and agreements of Yancey herein contained, Synovus hereby agrees to pay to Yancey, for each month (or partial month) during the term of this Consulting Agreement, a consulting fee of $27,487.33. Payments made hereunder shall be paid to Yancey on the last day of each month during the term hereof.

3.2 During the term of this Agreement, Yancey shall be entitled to the personal use of Synovus aircraft in accordance with the Synovus Personal Use of Company Aircraft policy (“Policy”), as such Policy may be amended from time to time. A copy of the current version of the Policy, as it exists on the date of this Agreement, is attached as Exhibit “A” and made a part hereof by this reference.

3.3 Yancey acknowledges that he is an independent contractor for all purposes. Yancey agrees to treat all payments made to him hereunder as payments received by an independent contractor for all tax purposes and to pay any and all taxes payable in connection with his engagement hereunder, including, without limitation, all applicable income and self employment taxes.

3.4 The obligations of Synovus under Sections 3.1 and 3.2 hereof shall terminate if, during Yancey’s engagement hereunder, Yancey, unless acting with the prior written consent of the Board of Directors of Synovus, provides services of any sort to, or assists in any way, with or without compensation, any entity engaged in activities permissible for a financial holding company (including, but not limited to, a bank or bank holding company, a savings and loan association or a brokerage concern) or any enterprise engaged in the business of electronic payment processing, other than Synovus and its affiliates.

Section IV.

BOARD POSITIONS

4.1 Yancey agrees to continue to serve as Chairman of the Board of Directors of Synovus and as Chairman of the Board of Directors of Columbus Bank and Trust Company (“CB&T”). Synovus and Yancey agree to review Yancey’s Board of Director positions and memberships on a periodic basis during the term of this Agreement.

Section V.

DEATH OR DISABILITY

Yancey’s engagement under this Consulting Agreement shall terminate upon Yancey’s death or total and permanent disability. For purposes of this Consulting Agreement, the term “total and permanent disability” shall mean the substantial physical or mental inability of Yancey to fulfill his duties under this Consulting Agreement as certified to in writing by two (2) competent physicians practicing in Columbus, Georgia, one of whom shall be selected by Synovus’ Board of Directors and the other of whom shall be selected by Yancey or his duly appointed guardian or legal representative.

Section VI.

NONDISCLOSURE

6.1 Yancey shall hold in confidence at all times after the date hereof all Trade Secrets, and shall not disclose, publish or make use at any time after the date hereof the Trade Secrets without the prior written consent of Synovus. Yancey also agrees that during the term of his engagement under this Consulting Agreement and for a period of two (2) years following the termination thereof, Yancey will hold in confidence all Confidential Information and will not disclose, publish or make use of Confidential Information without the prior written consent of Synovus.

       6.2  For the purposes of this Consulting Agreement, “Confidential Information” shall mean any data or information, other than Trade Secrets, which is valuable to any of Synovus or any of its affiliates (hereinafter the “Synovus Companies”) and not generally known to competitors of the Synovus Companies. “Trade Secrets” shall mean information belonging to or hereafter acquired by any of the Synovus Companies, including, but not limited to, technical or nontechnical data, a formula, pattern, compilation, program, device, method, technique, drawing, process, financial data, financial plan, product plan, list of actual or potential customers or suppliers, or other information similar to any of the foregoing, which derives economic value, actual or potential, from not being generally known to, and not being readily ascertainable by proper means by, other persons who can derive economic value from its disclosure or use. For purposes of this Consulting Agreement, the term Trade Secrets shall not include information that Yancey can show by competent proof (i) was known to Yancey and reduced to writing prior to disclosure by any of the Synovus Companies (but only if Yancey promptly notifies Synovus of his prior knowledge); (ii) was generally known to the public at the time any of the Synovus Companies disclosed the information to Yancey, (iii) became generally known to the public after disclosure by any of the Synovus Companies through no act or omission of Yancey; or (iv) was disclosed to Yancey by a third party having a bona fide right both to possess the information and to disclose the information to Yancey.

Section VII.

MISCELLANEOUS

7.1 Governing Law. This Consulting Agreement shall be governed by and interpreted under the laws of the State of Georgia without regard to its conflict or choice of law provisions.

7.2 Notices. All notices or other communications required or permitted hereunder or necessary and convenient in connection herewith shall be in writing and delivered in person or by express delivery service or postage prepaid first class mail, return receipt requested, to the following addresses:

If to Yancey:

James D. Yancey
6049 Round Hill Court
Columbus, Georgia 31904

If to Synovus:

Synovus Financial Corp.
P.O. Box 120
Columbus, Georgia 31902

or to such other addresses as Yancey or Synovus may designate by notice to the other parties hereto in the manner set forth in this Section VII.

7.3 Entire Agreement. This Consulting Agreement sets forth the entire agreement of the parties hereto with respect to the subject matter hereof and may not be changed or amended except upon written amendment executed by the parties hereto.

7.4 Assignment. All of the terms and provisions of this Consulting Agreement shall be binding upon and inure to the benefit of and be enforceable by the respective heirs, representatives, successors and assigns of the parties hereto, except that the duties and responsibilities of Yancey hereunder shall not be assignable in whole or in part by Yancey.

7.5 Counterparts. This Consulting Agreement may be executed in two or more counterparts, each of which, when executed, shall be deemed an original instrument.

IN WITNESS WHEREOF, Synovus has caused this Consulting Agreement to be executed on it behalf and Yancey has hereunto set his hand and seal, as of the day and year first above written.

SYNOVUS FINANCIAL CORP.

         
 
By:   /s/ G. Sanders Griffith, III
___________________________
 
 

 
     
 

Name: 
  G. Sanders Griffith, III
___________________________
 
 

 
     
 
Title:   Senior Executive Vice President  



/s/James D. Yancey (L.S.)
____________________________
James D. Yancey



Exhibit A
SYNOVUS FINANCIAL CORP.
Personal Use of Company Aircraft

Key Executives are each allowed a maximum number of hours of personal use of company aircraft each calendar year (Attachment 1).

Personal use of company aircraft by Key Executives includes non-business flights upon which the Key Executive and his or her non-business guests are the only passengers aboard the aircraft and also includes non-business flights upon which the Key Executive is not aboard the aircraft but his or her non-business guests are the only passengers aboard the aircraft.

Personal use of company aircraft is calculated using “block hours,” as opposed to “flight hours,” and includes “deadhead legs.”

For purposes of calculating the number of hours of personal use of company aircraft, each block hour of turbo-prop usage shall equal “one hour of personal usage” and each block hour of jet usage shall equal “two hours of personal usage.” Usage of less than whole hours shall be recorded proportionately.

Personal use of company aircraft by Key Executives and their non-business guests is tracked and the value reported for tax purposes for the Key Executive using the Standard Industry Fare Level (SIFL) guidelines.

Bereavement and Medical Emergency Use of Company Aircraft

Other company team members may utilize a company aircraft for bereavement or medical emergency purposes. All trips for this purpose shall be authorized by Sanders Griffith.

Use of Company Aircraft by Key Executives and Other Company
Executives on Previously Scheduled Business Flights

Key Executives and other company executives, and their respective non-business guests, may occupy otherwise unoccupied seats on previously scheduled business flights of company aircraft, and, in the case of Key Executives, such occupancy shall not be counted against the number of hours of personal use of company aircraft available to them. All trips for this purpose shall be authorized by Sanders Griffith. The travel of such executive and his or her non-business guests will be tracked and the value reported for tax purposes to the executive using the SIFL guidelines.

1

Attachment 1

The following Executives are designated as eligible for the indicated number of hours of personal use of company aircraft:

Synovus

Jim Blanchard—Synovus CEO—50 hours

Jimmy Yancey—Synovus COB—20 hours

Richard Anthony—Synovus President and COO-20 hours

Sonny Deriso—Synovus Vice Chairman—20 hours

Lee Lee James—Synovus Vice Chairman—20 hours

Fred Green—Synovus Vice Chairman—20 hours

Sanders Griffith—Synovus General Counsel—20 hours

TSYS

Phil Tomlinson—TSYS CEO—20 hours

Rick Ussery—TSYS COB—20 hours

Troy Woods—TSYS President and COO—20 hours

2 EX-99.1 3 exhibit991.htm REGISTRANT'S PRESS RELEASE DATED JANUARY 19, 2005 G92791_1

Exhibit 99.1

(NEWS RELEASE)

     For Immediate Release

     Contact:      
Patrick A. Reynolds
Director of Investor Relations
(706) 649-4973

Synovus Reports 15.7% Increase in Net Income and 13.0% Increase In
Earnings per Share for Fourth Quarter 2004
Earnings per Share Increased 10.4% for the Full Year 2004

Financial Services Segment Reports Increases in Net Income of 18.7% for
Fourth Quarter and 14.7% for Full Year 2004

Columbus, Ga., January 19, 2005 — Synovus’ fourth quarter net income grew 15.7% over the fourth quarter 2003 to $118.7 million, which represented earnings per share growth of 13.0% to $.38 per share, Synovus’ Chief Executive Officer James H. Blanchard announced today. For the full year, earnings per share increased 10.4% over 2003.

     “Throughout 2004, the Synovus Financial Services segment provided the key drivers for growth in net income,” said Blanchard. “Excellent credit quality, strong loan growth and fundamental margin expansion led the earnings momentum in the fourth quarter. Additionally, TSYS gained momentum in the quarter with the successful conversion of the Bank One portfolio and an excellent Christmas shopping season.”

     Return on assets was 1.91% and return on equity was 17.92% for the fourth quarter 2004, compared to 1.94% and 18.37%, respectively, in the same period last year. For the full year, return on assets was 1.88% and return on equity was 17.63% compared to 1.91% and 17.95%, respectively, in 2003. Shareholders’ equity at December 31, 2004, was $2.64 billion, which represented a very strong 10.55% of quarter-end assets. Total assets ended the quarter at $25.0 billion, an increase of 15.7% from the same period last year.

     Asset quality remained excellent. The net charge-off ratio was 0.27% compared to 0.43% for the fourth quarter of last year. For the year, the net charge-off ratio is 0.23% compared to 0.36% in 2003. The ratio of nonperforming assets to loans and other real estate decreased to 0.52% from 0.58% last year. The allowance for loan losses was 1.36% of loans, which provides coverage of 330% of nonperforming loans; and the provision for loan losses covered net charge-offs by 1.63x for the quarter, and 1.83x for the full year.

     Net interest income grew 13.5% over the same quarter last year, as total loans grew 18.3% (15.4% excluding acquisitions and divestitures) and Synovus began to realize the positive impact of increasing interest rates. During the fourth quarter, Synovus changed its accounting methodology for loan origination fees and costs on a prospective basis. The change was not material to Synovus’ financial position, results of operations, or cash flows. The new methodology did however result in a decrease in loan fee income (a component of net interest income) with a corresponding decrease in personnel

Post Office Box 120 / Columbus, GA 31902
www.synovus.com

 

Synovus Reports 15.7% Increase in Net Income for Fourth Quarter/p. 2

expense. For the fourth quarter, loan fee income decreased by $10.5 million compared to the third quarter. The decrease was primarily due to the change in methodology. Additionally, personnel expense for the fourth quarter reflects a reduction (deferral) of $9.2 million in loan origination costs also as a result of the change in methodology.

     The net interest margin before fees was 3.98% for the quarter and 3.92% for the year, up from 3.92% and 3.90%, respectively, for the same periods in 2003. On a sequential quarter basis, the net interest margin before fees increased by 8 basis points, reflecting the positive benefit of the recent interest rate increases. The net interest margin after fees for the fourth quarter was 4.13% compared to 4.25% for the previous quarter. This decrease was primarily due to the aforementioned change in accounting methodology.

     Net income for the Synovus Financial Services segment increased 18.7% over the fourth quarter of last year and 14.7% for the full year. Return on assets for this segment was 1.41% and return on equity was 17.09% for the quarter, compared to 1.39% and 17.07%, respectively, in the same period last year. Financial Services’ non-interest income was up 6.4% in the quarter as compared to the same period last year. Credit card fees increased by 21% in the fourth quarter compared to the same period last year. Fiduciary and asset management fees — which include trust, financial planning and asset management fees - were up 8.9%, compared to the fourth quarter last year. Financial Services’ non-interest expense was up 7.0% compared to the fourth quarter last year and down 1.9% compared to the third quarter of 2004. Financial Services’ efficiency ratio was 50.5% for the quarter and 52.1% for the year, compared to 52.7% and 53.3%, respectively, in 2003.

     TSYS reported net income of $43.0 million for the fourth quarter 2004 compared to $39.4 million last year. Diluted earnings per share for the quarter increased by 9.2% to $0.22, up from $0.20 last year. During the quarter, TSYS successfully completed the conversion of the Bank One portfolio, extended agreements with MBNA and First Tennessee, and was awarded a patent for TSYS ProphIT, its proprietary front-end workflow management system. TSYS announced yesterday that it was acquiring full ownership of Vital Processing Services. With the strength of TSYS’ core services, over 47 million accounts remaining in the conversion pipeline, and the addition of Vital Processing Services, TSYS expects its net income growth to be in the 19 — 22% range for 2005.

     Blanchard concluded, “Synovus exceeded its expectations for 2004 with the Financial Services segment maintaining excellent credit quality, improving margins, continuing strong loan growth, fee income growth, and continuing expense control. Additionally, TSYS met its expectations and realized many successes that will build foundations for future growth. As we look into 2005, one of the most exciting initiatives is our retail banking enhancement strategy. Through this new focus, we look to enhance the performance of our almost 300 branches or “stores” to deepen our customer relationships with our needs-based approach, complimented by modernized technology and merchandising, that will lead to more deposits and retail product sales. For 2005, we expect the economy will continue to expand, that short-term interest rates will continue to increase at least modestly towards more normal levels, the credit environment will remain favorable and that TSYS will perform within its range of guidance. Synovus will focus on growing deposits, managing loan growth, quality and mix, maintaining the margin, expanding fee income and continuing to refine our processes to improve efficiencies. Based on these assumptions, along with our excellent team members and strong balance sheet, we expect 12 — 15% earnings per share growth which equates to a range of $1.58 to $1.62 for 2005. This expectation includes the impact of stock option expense beginning in July 2005 and expense for new restricted stock awards beginning in the first quarter of 2005. The additional cost for both options and restricted stock awards represents approximately $0.03 per share for the full year 2005.”

Post Office Box 120 / Columbus, GA 31902
www.synovus.com

Synovus Reports 15.7% Increase in Net Income for Fourth Quarter/p. 3

     Synovus will host an earnings highlights conference call at 4:30 p.m. ET, on January 19, 2005. The conference call will be available in the Investor Relations section of www.synovus.com under the “Conference Calls and Webcasts” tab. Please log on 5-10 minutes ahead of the call time.

     Synovus (NYSE: “SNV”) is a diversified financial services holding company with over $25 billion in assets based in Columbus, Georgia. Synovus provides integrated financial services including banking, financial management, insurance, mortgage and leasing services through 40 banks and other Synovus offices in Georgia, Alabama, South Carolina, Florida and Tennessee; and electronic payment processing through an 81-percent stake in TSYS (NYSE: “TSS”), the world’s largest third-party processor of international payments. Synovus has been named one of “The 100 Best Companies To Work For” in America by FORTUNE magazine, and has been recognized in its Hall of Fame for consecutive appearances on the list since its inception in 1998. In 2004, Synovus was also named as one of “America’s Most Admired Companies”. See Synovus on the Web at www.synovus.com.

This press release contains statements that constitute “forward-looking statements” within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934 as amended by the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, among others, statements regarding TSYS’ expected growth in net income for 2005 and Synovus’ expected growth in earnings per share for 2005, and the assumptions underlying such statements, including, with respect to Synovus’ expected increase in earnings per share for 2005, the economy will continue to expand; short-term interest rates will continue to increase at least modestly toward normal levels; the credit environment will remain favorable; and TSYS will perform within its range of guidance. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ materially from those contemplated by such forward-looking statements. A number of important factors could cause actual results to differ materially from those contemplated by the forward-looking statements in this press release. Many of these factors are beyond Synovus’ ability to control or predict. These factors include, but are not limited to, competitive pressures arising from aggressive competition from other financial service providers; factors that affect the delinquency rate on Synovus’ loans and the rate at which Synovus’ loans are charged off; changes in the cost and availability of funding due to changes in the deposit market and credit market, or the way in which Synovus is perceived in such markets; inflation, interest rate, market and monetary fluctuations; TSYS’ net income growth is lower that anticipated; the strength of the United States economy in general and the strength of the local economies in which Synovus conducts operations may be different than expected; the timely development of competitive new products and services and the acceptance of such by customers; Synovus’ inability to control expenses; a deterioration in credit quality or a reduced demand for credit; the costs and effects of litigation, investigations, or similar matters, or adverse facts and developments related thereto; the impact of changes in accounting principles; the effects of changes in government policy and regulations, including restrictions and/or limitations arising from banking laws, regulations and examinations; and the impact on Synovus’ business, as well as on the risks set forth above, of various domestic or international military or terrorist activities or conflicts. Additional factors that could cause actual results to differ materially from those contemplated in this press release can be found in Synovus’ filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K. We believe these forward-looking statements are reasonable; however, undue reliance should not be placed on any forward-looking statements, which are based on current expectations.

###

Post Office Box 120 / Columbus, GA 31902
www.synovus.com

 

EX-99.2 4 exhibit992.htm SUPPLEMENTAL INFORMATION PREPARED FOR USE WITH THE PRESS RELEASE Exhibit 99.2

Exhibit 99.2

Synovus   4 of 11
                         
INCOME STATEMENT   Twelve Months Ended  
(In thousands, except per share data)   December 31,  
    2004     2003     Change  
     
Interest Income (Taxable Equivalent)
  $ 1,165,980       1,068,882       9.1 %
Interest Expense
    298,342       298,429       nm
 
                 
Net Interest Income (Taxable Equivalent)
    867,638       770,453       12.6  
Tax Equivalent Adjustment
    6,960       7,390       (5.8 )
 
                 
Net Interest Income
    860,678       763,063       12.8  
Provision for Loan Losses
    75,319       71,777       4.9  
 
                 
Net Interest Income After Provision
    785,359       691,286       13.6  
 
                 
Non-Interest Income:
                       
Electronic Payment Processing Services
    781,437       701,022       11.5  
Other Transaction Processing Services Revenue
    170,905       120,485       41.8  
Service Charges on Deposits
    121,103       107,404       12.8  
Fiduciary and Asset Management Fees
    43,001       39,377       9.2  
Brokerage and Investment Banking Revenue
    21,748       20,461       6.3  
Mortgage Banking Income
    26,300       58,633       (55.1 )
Credit Card Fees
    30,025       26,044       15.3  
Securities Gains (Losses)
    75       2,491       nm  
Other Fee Income
    29,227       23,682       23.4  
Other Non-Interest Income
    67,654       44,566       51.8  
 
                 
 
                       
Non-Interest Income before Reimbursable Items
    1,291,475       1,144,165       12.9  
Reimbursable Items
    229,538       225,165       1.9  
 
                 
Total Non-Interest Income
    1,521,013       1,369,330       11.1  
 
                 
 
                       
Non-Interest Expense:
                       
Personnel Expense
    731,579       672,248       8.8  
Occupancy & Equipment Expense
    321,689       281,688       14.2  
Other Non-Interest Expense
    305,560       243,044       25.7  
 
                 
 
                       
Non-Interest Expense before Reimbursable Items
    1,358,828       1,196,980       13.5  
Reimbursable Items
    229,538       225,165       1.9  
 
                 
 
                       
Total Non-Interest Expense
    1,588,366       1,422,145       11.7  
 
                 
 
                       
Minority Interest in Consolidated Subsidiaries
    28,724       26,973       6.5  
Income Before Taxes
    689,282       611,498       12.7  
Income Tax Expense
    252,249       222,573       13.3  
 
                 
Net Income
  $ 437,033       388,925       12.4  
 
                 
 
                       
Basic Earnings Per Share
    1.42       1.29       10.4  
Diluted Earnings Per Share
    1.41       1.28       10.4  
Dividends Declared Per Share
    0.69       0.66       5.0  
 
                       
Return on Assets
    1.88 %     1.91       (3 )bp
Return on Equity
    17.63       17.95       (32 )
Average Shares Outstanding — Basic
    307,262       302,010       1.7 %
Average Shares Outstanding — Diluted
    310,330       304,928       1.8  

bp — change is measured as difference in basis points.

nm — not meaningful

 

Synovus   5 of 11
                                                 
INCOME STATEMENT                  
(In thousands, except per share data)   2004     2003     4th Quarter
    Fourth     Third     Second     First     Fourth     '04 vs. '03
    Quarter     Quarter     Quarter     Quarter     Quarter     Change
         
Interest Income (Taxable Equivalent)
  $ 314,019       301,457       279,013       271,491       266,581       17.8 %
Interest Expense
    88,281       76,313       66,804       66,944       67,314       31.1  
 
                                   
Net Interest Income (Taxable Equivalent)
    225,738       225,144       212,209       204,547       199,267       13.3  
Tax Equivalent Adjustment
    1,703       1,710       1,747       1,800       1,836       (7.2 )
 
                                   
Net Interest Income
    224,035       223,434       210,462       202,747       197,431       13.5  
Provision for Loan Losses
    20,855       21,192       17,548       15,724       19,800       5.3  
 
                                   
Net Interest Income After Provision
    203,180       202,242       192,914       187,023       177,631       14.4  
 
                                   
Non-Interest Income:
                                               
Electronic Payment Processing Services
    203,540       204,340       190,607       182,950       182,806       11.3  
Other Transaction Processing Services Revenue
    45,224       43,006       41,827       40,848       37,060       22.0  
Service Charges on Deposits
    30,226       31,257       31,188       28,432       29,527       2.4  
Fiduciary and Asset Management Fees
    11,326       10,622       10,485       10,568       10,462       8.3  
Brokerage and Investment Banking Revenue
    5,361       5,012       5,616       5,759       5,353       0.1  
Mortgage Banking Income
    6,773       6,861       5,772       6,894       6,642       2.0  
Credit Card Fees
    8,379       8,097       7,509       6,040       6,927       21.0  
Securities Gains (Losses)
    164       (24 )     -       (65 )     1,155       nm  
Other Fee Income
    7,654       7,451       7,202       6,920       6,347       20.6  
Other Non-Interest Income
    12,653       11,361       15,341       28,299       12,998       (2.7 )
 
                                   
 
                                               
Non-Interest Income before Reimbursable Items
    331,300       327,983       315,547       316,645       299,277       10.7  
Reimbursable Items
    57,039       56,309       55,745       60,445       56,313       1.3  
 
                                   
Total Non-Interest Income
    388,339       384,292       371,292       377,090       355,590       9.2  
 
                                   
 
                                               
Non-Interest Expense:
                                               
Personnel Expense
    175,369       194,624       174,955       186,631       167,157       4.9  
Occupancy & Equipment Expense
    77,039       80,073       86,187       78,390       72,816       5.8  
Other Non-Interest Expense
    88,639       74,699       74,365       67,857       68,504       29.4  
 
                                   
 
                                               
Non-Interest Expense before Reimbursable Items
    341,047       349,396       335,507       332,878       308,477       10.6  
Reimbursable Items
    57,039       56,309       55,745       60,445       56,313       1.3  
 
                                   
 
                                               
Total Non-Interest Expense
    398,086       405,705       391,252       393,323       364,790       9.1  
 
                                   
 
                                               
Minority Interest in Consolidated Subsidiaries
    8,143       7,480       6,852       6,249       7,519       8.3  
Income Before Taxes
    185,290       173,349       166,102       164,541       160,912       15.1  
Income Tax Expense
    66,568       64,341       60,961       60,379       58,273       14.2  
 
                                   
 
                                               
Net Income
  $ 118,722       109,008       105,141       104,162       102,639       15.7  
 
                                   
 
                                               
Basic Earnings Per Share
    0.38       0.35       0.34       0.34       0.34       12.7  
Diluted Earnings Per Share
    0.38       0.35       0.34       0.34       0.34       13.0  
Dividends Declared Per Share
    0.17       0.17       0.17       0.17       0.17       5.0  
 
                                               
Return on Assets
    1.91 %     1.82 %     1.86 %     1.91 %     1.94 %     (3 )bp
Return on Equity
    17.92       17.00       17.60       18.00       18.37       (45 )
Average Shares Outstanding — Basic
    309,740       309,448       306,180       303,644       301,842       2.6 %
Average Shares Outstanding — Diluted
    313,268       312,343       308,857       306,812       306,160       2.3  

bp — change is measured as difference in basis points.

nm — not meaningful

 

Synovus   6 of 11

Financial Services Segment

                         
INCOME STATEMENT   Twelve Months Ended  
(In thousands)   December 31,  
    2004     2003     Change  
     
Interest Income (Taxable Equivalent)
  $ 1,165,962       1,068,895       9.1 %
Interest Expense
    299,489       299,066       0.1  
 
                 
Net Interest Income (Taxable Equivalent)
    866,473       769,829       12.6  
Tax Equivalent Adjustment
    6,941       7,375       (5.9 )
 
                 
Net Interest Income
    859,532       762,454       12.7  
Provision for Loan Losses
    75,319       71,777       4.9  
 
                 
Net Interest Income After Provision
    784,213       690,677       13.5  
 
                 
Non-Interest Income:
                       
Service Charges on Deposits
    121,103       107,404       12.8  
Fiduciary and Asset Management Fees
    43,757       39,922       9.6  
Brokerage and Investment Banking Revenue
    21,748       20,461       6.3  
Mortgage Banking Income
    26,300       58,633       (55.1 )
Credit Card Fees
    30,025       26,044       15.3  
Securities Gains (Losses)
    75       2,491       nm  
Other Fee Income
    29,227       23,682       23.4  
Other Non-Interest Income
    55,206       32,387       70.5  
 
                 
Total Non-Interest Income
    327,441       311,024       5.3  
 
                 
Non-Interest Expense:
                       
Personnel Expense
    364,514       340,219       7.1  
Occupancy & Equipment Expense
    82,156       75,841       8.3  
Other Non-Interest Expense
    175,005       159,347       9.8  
 
                 
Total Non-Interest Expense
    621,675       575,407       8.0  
 
                 
 
                       
Income Before Taxes
    489,979       426,294       14.9  
Income Tax Expense
    175,038       151,708       15.4  
 
                 
Net Income
  $ 314,941       274,586       14.7  
 
                 
 
                       
Return on Assets
    1.41 %     1.40       1 bp
Return on Equity
    17.15       16.82       33  

bp — change is measured as difference in basis points.

nm — not meaningful

 

Synovus   7 of 11

Financial Services Segment

                                                 
INCOME STATEMENT                  
(In thousands)   2004     2003     4th Quarter
    Fourth     Third     Second     First     Fourth     '04 vs. '03
    Quarter     Quarter     Quarter     Quarter     Quarter     Change
         
Interest Income (Taxable Equivalent)
  $ 314,008       301,458       279,010       271,486       266,577       17.8 %
Interest Expense
    88,933       76,502       66,964       67,090       67,340       32.1  
 
                                   
Net Interest Income (Taxable Equivalent)
    225,075       224,956       212,046       204,396       199,237       13.0  
Tax Equivalent Adjustment
    1,691       1,710       1,744       1,796       1,831       (7.6 )
 
                                   
Net Interest Income
    223,384       223,246       210,302       202,600       197,406       13.2  
Provision for Loan Losses
    20,855       21,192       17,548       15,724       19,800       5.3  
 
                                   
Net Interest Income After Provision
    202,529       202,054       192,754       186,876       177,606       14.0  
 
                                   
Non-Interest Income:
                                               
Service Charges on Deposits
    30,226       31,257       31,188       28,432       29,527       2.4  
Fiduciary and Asset Management Fees
    11,538       10,834       10,675       10,710       10,597       8.9  
Brokerage and Investment Banking Revenue
    5,361       5,012       5,616       5,759       5,353       0.1  
Mortgage Banking Income
    6,773       6,861       5,772       6,894       6,642       2.0  
Credit Card Fees
    8,379       8,097       7,509       6,040       6,927       21.0  
Securities Gains (Losses)
    164       (24 )           (65 )     1,155       nm  
Other Fee Income
    7,654       7,451       7,202       6,920       6,347       20.6  
Other Non-Interest Income
    10,826       7,211       11,409       25,760       9,497       14.0  
 
                                   
 
                                               
Total Non-Interest Income
    80,921       76,699       79,371       90,450       76,045       6.4  
 
                                   
Non-Interest Expense:
                                               
Personnel Expense
    82,601       93,631       91,283       96,999       80,346       2.8  
Occupancy & Equipment Expense
    21,305       21,156       20,004       19,691       20,041       6.3  
Other Non-Interest Expense
    50,677       42,764       42,310       39,254       44,065       15.0  
 
                                   
Total Non-Interest Expense
    154,583       157,551       153,597       155,944       144,452       7.0  
 
                                   
Income Before Taxes
    128,867       121,202       118,528       121,382       109,199       18.0  
Income Tax Expense
    44,992       43,935       42,486       43,625       38,536       16.8  
 
                                   
Net Income
  $ 83,875       77,267       76,042       77,757       70,663       18.7  
 
                                   
 
                                               
Return on Assets
    1.41 %     1.35 %     1.41 %     1.49 %     1.39 %     2 bp
Return on Equity
    17.09       16.20       17.26       18.18       17.07       2  

bp — change is measured as difference in basis points.

nm — not meaningful

 

Synovus   8 of 11
                         
                   
BALANCE SHEET   December 31, 2004     September 30, 2004     December 31, 2003  
(In thousands, except share data)                        
ASSETS
                       
Cash and due from banks
  $ 683,035       757,380       696,030  
Interest earning deposits with banks
    4,153       4,140       4,423  
Federal funds sold and securities purchased under resale agreements
    135,471       122,130       172,922  
Mortgage loans held for sale
    120,186       126,099       133,306  
Investment securities available for sale
    2,695,593       2,621,120       2,529,257  
 
                       
Loans, net of unearned income
    19,480,396       18,871,056       16,464,914  
Allowance for loan losses
    (265,745 )     (257,647 )     (226,059 )
 
                 
Loans, net
    19,214,651       18,613,409       16,238,855  
 
                 
Premises and equipment, net
    638,407       629,738       578,710  
Contract acquisition costs and computer software, net
    375,044       364,382       383,562  
Goodwill, net
    416,283       419,323       248,868  
Other intangible assets, net
    41,628       43,819       33,970  
Costs in excess of billings on uncompleted contracts
          7,272        
Other assets
    699,698       680,681       612,726  
 
                 
 
                       
Total assets
  $ 25,024,148       24,389,493       21,632,629  
 
                 
 
                       
LIABILITIES AND SHAREHOLDERS’ EQUITY
                       
Liabilities:
                       
Deposits:
                       
Non-interest bearing
  $ 3,337,908       3,202,214       2,833,567  
Interest bearing
    15,239,560       14,572,170       13,108,042  
 
                 
Total deposits
    18,577,468       17,774,384       15,941,609  
Federal funds purchased and securities sold under repurchase agreements
    1,208,080       1,671,239       1,354,887  
Long-term debt
    1,879,583       1,740,103       1,575,777  
Billings in excess of costs on uncompleted contracts
                17,573  
Other liabilities
    550,444       468,141       355,906  
 
                 
Total liabilities
    22,215,575       21,653,867       19,245,752  
 
                 
 
                       
Minority interest in consolidated subsidiaries
    167,284       158,912       141,838  
 
                       
Shareholders’ equity:
                       
Common stock, par value $1.00 a share (1)
    315,636       315,200       307,748  
Surplus
    628,396       619,734       442,931  
Treasury stock (2)
    (113,944 )     (113,944 )     (113,940 )
Unearned compensation
    (106 )     (146 )     (266 )
Accumulated other comprehensive income
    8,902       18,513       29,509  
Retained earnings
    1,802,405       1,737,357       1,579,057  
 
                 
Total shareholders’ equity
    2,641,289       2,576,714       2,245,039  
 
                 
Total liabilities and shareholders’ equity
  $ 25,024,148       24,389,493       21,632,629  
 
                 

(1)  
Common shares outstanding: 309,974,509; 309,538,462; and 302,090,128 at December 31, 2004, September 30, 2004, and December 31, 2003, respectively.
 
(2)  
Treasury shares: 5,661,538 at December 31, 2004, 5,661,623 at September 30, 2004, and 5,658,005 at December 31, 2003.

 

Synovus    
AVERAGE BALANCES AND YIELDS/RATES   9 of 11
(Dollars in thousands)    
                                                                                         
        2004 2003               Twelve Months Ended    
        Fourth             Third     Second     First     Fourth               December 31,    
        Quarter   Quarter   Quarter   Quarter   Quarter               2004   2003    
  Interest Earning Assets                                                                                      
 
Taxable Investment Securities
    $ 2,408,960               2,382,319       2,355,328       2,319,280       2,200,668       $         2,366,631               2,065,924    
 
Yield
      3.69       %       3.72       3.71       3.86       3.74                 3.74       %       4.05    
 
Tax-Exempt Investment Securities
    $ 229,190               233,271       230,885       229,905       233,425       $         230,815               235,401    
 
Yield
      6.99       %       6.92       7.14       7.14       7.11                 7.05       %       7.19    
 
Commercial Loans
    $ 16,029,042               15,385,995       14,567,795       13,991,230       13,346,751       $         14,997,417               12,894,815    
 
Yield
      5.85       %       5.79       5.66       5.67       5.73                 5.74       %       5.92    
 
Consumer Loans
    $ 948,273               958,540       967,450       1,003,595       1,037,283       $         969,377               1,082,449    
 
Yield
      7.32       %       8.03       8.00       8.03       8.08                 7.85       %       8.30    
 
Mortgage Loans
    $ 954,078               936,240       856,688       823,625       819,412       $         892,945               811,519    
 
Yield
      6.04       %       5.89       5.92       6.01       6.10                 5.96       %       6.31    
 
Credit Card Loans
    $ 260,523               248,755       245,534       241,415       239,433       $         249,087               232,961    
 
Yield
      8.84       %       8.93       8.53       9.28       8.69                 8.89       %       9.02    
 
Home Equity Loans
    $ 973,604               890,867       790,238       719,915       674,264       $         844,140               604,475    
 
Yield
      5.08       %       4.61       4.45       4.50       4.52                 4.69       %       4.66    
 
Allowance for Loan Losses
    $ (262,711 )             (252,370 )     (241,082 )     (231,822 )     (225,021 )     $         (247,054 )             (220,004 )  
                         
 
Loans, Net
    $ 18,902,809               18,168,027       17,186,623       16,547,958       15,892,122       $         17,705,912               15,406,215    
 
Yield
      6.01       %       5.97       5.87       5.91       5.98                 5.94       %       6.19    
 
Mortgage Loans Held for Sale
    $ 103,594               112,502       148,471       105,557       136,133       $         117,479               254,240    
 
Yield
      5.75       %       6.15       5.27       5.33       5.43                 5.60       %       5.26    
 
Federal Funds Sold
    $ 102,852               162,580       158,373       171,284       113,728       $         148,685               111,893    
 
Yield
      2.06       %       1.23       1.04       1.10       1.14                 1.29       %       1.38    
 
Time Deposits with Banks
    $ 4,144               4,136       4,137       4,372       4,426       $         4,197               4,515    
 
Yield
      1.32       %       0.80       0.45       0.46       0.46                 0.76       %       0.55    
                 
 
Total Interest Earning Assets
    $ 21,751,549               21,062,836       20,083,817       19,378,354       18,580,502       $         20,573,719               18,078,187    
 
Yield
      5.75       %       5.69       5.58       5.63       5.70                 5.67       %       5.91    
                 
 
Interest Bearing Liabilities
                                                                                     
 
Time Deposits Over $100,000
    $ 4,396,233               4,135,970       3,789,423       3,628,357       3,446,050       $         3,989,018               3,448,900    
 
Rate
      2.57       %       2.35       2.21       2.29       2.46                 2.36       %       2.73    
 
Time Deposits Under $100,000
    $ 2,194,194               2,209,883       2,225,224       2,266,593       2,311,870       $         2,223,854               2,399,371    
 
Rate
      2.29       %       2.18       2.21       2.28       2.35                 2.24       %       2.63    
 
Interest Bearing Demand Deposits
    $ 2,848,978               2,716,488       2,773,020       2,709,479       2,623,125       $         2,762,104               2,515,162    
 
Rate
      0.72       %       0.60       0.54       0.56       0.58                 0.61       %       0.71    
 
Money Market Accounts
    $ 4,765,591               4,778,276       4,300,823       4,073,084       3,970,084       $         4,481,042               3,695,600    
 
Rate
      1.51       %       1.23       1.04       1.03       1.01                 1.21       %       1.11    
 
Savings Deposits
    $ 547,026               555,969       551,037       540,853       519,175       $         548,736               502,245    
 
Rate
      0.21       %       0.17       0.17       0.18       0.16                 0.18       %       0.25    
 
Federal Funds Purchased and Other Short-Term Borrowings
    $ 1,488,555               1,422,598       1,513,306       1,495,333       1,176,709       $         1,479,815               1,101,216    
 
Rate
      1.83       %       1.40       1.00       0.98       0.95                 1.30       %       1.07    
 
Long-Term Debt
    $ 1,821,889               1,747,788       1,667,441       1,635,648       1,576,346       $         1,718,556               1,639,487    
 
Rate
      3.63       %       3.51       3.53       3.71       3.79                 3.59       %       4.21    
                 
 
Total Interest Bearing Liabilities
    $ 18,062,466               17,566,972       16,820,274       16,349,345       15,623,360       $         17,203,125               15,301,981    
 
Rate
      1.94       %       1.72       1.59       1.64       1.71                 1.73       %       1.95    
                 
 
Non-Interest Bearing Demand Deposits
    $ 3,277,155               3,137,357       3,006,493       2,769,367       2,715,015       $         3,048,465               2,501,539    
 
Shareholders’ Equity
    $ 2,635,188               2,550,346       2,402,271       2,327,319       2,216,818       $         2,479,404               2,166,777    
 
Total Assets
    $ 24,678,316               23,778,250       22,705,467       21,913,168       21,028,492       $         23,274,044               20,412,853    
                 
 
Spread
      3.81       %       3.97       3.99       3.99       3.99                 3.94       %       3.96    
 
Net Interest Margin, before fees
      3.98       %       3.90       3.89       3.91       3.92                 3.92       %       3.90    
 
Net Interest Margin, after fees
      4.13       %       4.25       4.24       4.24       4.26                 4.22       %       4.26    
                 

 

Synovus   10 of 11
LOANS OUTSTANDING AND NONPERFORMING LOANS COMPOSITION    
(Dollars in thousands)    
                                 
    December 31, 2004  
            Loans as a %     Total     Nonperforming Loans  
            of Total Loans     Nonperforming     as a % of Total  
Loan Type   Total Loans   Outstanding   Loans   Nonperforming Loans  
Commercial Real Estate
                               
Multi-Family
  $ 536,765       2.8 %   $ 802       1.0 %
Hotels
    820,391       4.2       2,881       3.6  
Office Buildings
    770,260       4.0       6       0.0  
Shopping Centers
    592,919       3.0       199       0.2  
Commercial Development
    678,451       3.5       43       0.1  
Other Investment Property
    275,031       1.4       90       0.1  
 
                       
Total Investment Properties
    3,673,817       18.9       4,021       5.0  
 
                       
1-4 Family Construction
    1,208,618       6.2       859       1.1  
1-4 Family Perm / Mini-Perm
    984,690       5.1       6,601       8.2  
Residential Development
    1,091,832       5.6       209       0.2  
 
                       
Total 1-4 Family Properties
    3,285,140       16.9       7,669       9.5  
 
                       
Land Acquisition
    931,269       4.8       126       0.2  
 
                       
Total Investment-Related Real Estate
    7,890,226       40.5       11,816       14.7  
 
                       
Owner-Occupied
    2,264,920       11.6       7,077       8.8  
Other Property
    1,134,436       5.8       7,871       9.8  
 
                       
Total Commercial Real Estate
    11,289,582       58.0       26,764       33.3  
Commercial & Industrial
    5,050,713       25.9       46,811       58.1  
Consumer
    3,182,052       16.3       6,881       8.6  
Unearned Income
    (41,951 )     (0.2 )            
 
                       
Total
  $ 19,480,396       100.0 %   $ 80,456       100.0 %
 
                       

 

Synovus   11 of 11
CREDIT QUALITY DATA    
                                                                 
(Dollars in thousands)   2004   2003     4th Quarter      
            Fourth     Third     Second     First     Fourth     '04 vs. '03      
        Quarter   Quarter   Quarter   Quarter   Quarter     Change      
Nonperforming Loans
  $         80,456       79,776       67,489       70,007       67,442       19.3   %      
Other Real Estate
            21,492       25,424       26,972       26,061       28,422       (24.4 )        
Nonperforming Assets
            101,948       105,200       94,461       96,068       95,864       6.3          
Allowance for Loan Losses
            265,745       257,647       248,585       236,056       226,059       17.6          
 
                                                               
Net Charge-Offs — Quarter
            12,757       12,130       9,589       6,773       17,202       (25.8 )        
Net Charge-Offs — YTD
            41,249       28,492       16,362       6,773       56,093       (26.5 )        
Net Charge-Offs / Average Loans — Quarter
            0.27       0.26       0.22       0.16       0.43                  
Net Charge-Offs / Average Loans — YTD
            0.23       0.22       0.19       0.16       0.36                  
 
                                                               
Nonperforming Loans / Loans & ORE
            0.41       0.42       0.37       0.41       0.41                  
Nonperforming Assets / Loans & ORE
            0.52       0.56       0.52       0.56       0.58                  
Allowance / Loans
            1.36       1.37       1.38       1.39       1.37                  
 
                                                               
Allowance / Nonperforming Loans
            330.30       322.96       368.34       337.19       335.19                  
Allowance / Nonperforming Assets
            260.67       244.91       263.16       245.72       235.81                  
 
                                                               
Past Due Loans over 90 days
            18,138       23,178       27,453       23,295       21,138                  
As a Percentage of Loans Outstanding
            0.09       0.12       0.15       0.14       0.13                  
 
                                                               
Total Past Dues
            84,458       118,390       109,385       129,844       109,672                  
As a Percentage of Loans Outstanding
            0.43       0.63       0.61       0.76       0.67                  

REGULATORY CAPITAL RATIOS (1)
(Dollars in thousands)

                         
                   
    December 31, 2004     September 30, 2004     December 31, 2003  
Tier 1 Capital
  $ 2,369,235       2,279,734       2,012,154  
Total Risk-Based Capital
    2,934,980       2,837,381       2,535,615  
Tier 1 Capital Ratio
    10.06 %     9.96       10.30  
Total Risk-Based Capital Ratio
    12.46 %     12.40       12.98  
Leverage Ratio
    9.78 %     9.77       9.84  


(1)  
December 31, 2004 information is preliminary.

 

GRAPHIC 5 g9279101.gif NEWS RELEASE HEADER GRAPHIC begin 644 g9279101.gif M1TE&.#EA)0)5`/<``````"DI*4I*2H2$A*6EI<;&QN_O[_______________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M_____________________RP`````)0)5```(_@`/"!Q(L*#!@P@3*ES(L*'# MAQ`C2IQ(L:+%BQ@S:MS(L:/'CR!#BAQ)LJ3)DRA3JES)LJ7+ES!CRIQ)LZ;- MFSASZMS)LZ?/GT"#"AU*M*C1HTB3*EW*M*G3IU"C2IU*M:K5JUBS:MW*M:M7 MIP8&B!U+MJS9LVC3JEW+MJW;MW#CRIU+MZ[=NWCSZMWKED#.`H`#"Q;L5H!A MPP.`%@#`N+'CQY`C2YY,N;+ERY@S:][,N;/GSZ!#BQY-NC1F`2P%F-Z,^F=8 MOK!CRYY-N[;MV[AS\_6[4O5J`04(7/Y*O+CQXQ%]BPX@@+=`Y9.12Y].G3AT MS\`/+JY-8%%!H@<%UR^_OX\\-\?[FY M`84%^!;```7P%YE^"":H($@&2A8``?\E%"!ZS,4GT'G1+:CAAAP^U*!C`T:( M4%@4-G>0""+..:(X(I9?)-"9NT!:YJI$(J/F4=`N9#1.%&A#@Z0[0&@=3O0E!%M MVUFC"[$[;Y24F2@A:/P*A>YC]C(G[8L$*3R0EX-:59^]VK5[$+S5/@=9P03I MRQBP'U)\P+JGC9L0QI/)JU"]!N%K*\$->4QIONQ.]B!",FO&L6*3^?CLJHV) M*)R/.3]F\E)2"MFQQ0:A?*FC3%\,F=("U5RPTQM+A'5D/2;$W3V/8*@#:U,S\\M\:4':V4_I?`RBSR`5M+9F'."4WLM;@+ M[QM1X)"=B=#7!(7MT-B7N=VPH9-CUR3,15'NW*3\%BGB8OP^7967;OLM]6<^ M8AXCUS@WOG1G=WL(.=B?B2QYS)R?*YGE0'M&)^66`;\3Y;5/*]!V<3L.=<\2 M0\\VMZM_^_#4)PI>?6-QQSN`88W_ZZWU+>=>?KH3$5^9\1`W5"AS8LG]6->; MMVT4\976C7>6^I,K/540S,Z".H4B+T+148`PQ,01>(T))(1 M\%Z0L$2,8^]OL@B@A"`[L M,1Y$BOI"9Z_WE,=A>$/XAL'\0J=FA*(H:*^&"X/`)]+(+6(IKTQ4N:'VKK@\PQ(D?K`"&.7 M?.*'Q/>N05[/:'1D#!/1YT0L:@2$DXDCF2J2PJH4LGD&(!)C^`4Z@DA);TF! M6&,*=L/QS9(B@*18'Q7Y2<>49Y4?H2!"D`G$)58DCU>D9$:2A&$=F&48BK""`I!0G M(3+/,DVTF>Q\9A,%N<^+=-"=J7O@1LT92$)F9DW^*9PA!])*&E:.II($7+M\ MMM)0S[3DH7*DJG]/C'D\74I_X7*>:(.666#8E MMIWB*BG<]"&$`*0:CM5TG%.33(0>6B?/(`2@59L?N^Y65;.=IJ@6"9FG"K4S MSY0-JO7C#$/F*A!`6@NH/G27/@6+E*$V3F4ULM/-`B50IE351:UAZR0W,R+9 M11*+FQ2(Y,(JU@F&AE-^?=Q(7]:9A0"22>Z4_J)H-Y/2UB:EH>.2$0`$%B.K M10^4/?2+9G5J6WH&C;A^!*1P+O,(N&U1CV,J%'J6K10Y32Z(3VC7PA+KXMVU%F<46]S-R/"U!X$ ML`,,[^N&*,-K=E5[:_S?^1FVL&DE,$,(\#T2G]/$M&5(BJ?+X5)B]R`U0Y.(.?@]H$)2P?%E M\(L%Q:7(.GF7/R[G_B'[<\8*V[)Q371GS9Y;HP+QC:/M(LL#I;S:B`"8I6YV MH)(+S+"(A&K"V@6O-*LB.!,.*+<]SDR@@W)A$(^WS1=Q6O?(",P2+V2>+C+9 MGZF\8BNCN2+WE7-`YWC6J3Q2L3]"+(73S)A#L1F'+V9Q98YIF:/:%8YX?O%0 MZ3SJR/4Y<[F.2,V8 M&^Q%;];`A[.NGX_-NV1WU7ZLO&"KI6(S=+2>:3$OC6MS5S)@$J4V1LAM MNUP/%:NS53=$BOU9?T/DWK"+]T4!?14?7\C:HDD,D[%YE$H';]N8ODA&_D^M MT'I*&,K&+#?)VRI=4H]RP===N;)#\ZD=2SC:[H9*97*\FE^JALX=_RC+^>W+ MEAJ:,L.C#%5/>&"3HUSF,/9LD17^$(;/VR$C1[!=Z3>B?@;8X5'IN=8#0':I M>/S-1(TBJC$\X3!_-]@;`G&V6S/"SNIA&Z6]E.4T M^_"'/XM?PN+KGYS]XT-FG8L]N4"$>(G9\OO=W,%^\+9S1G?P7G.*AVHL6GG= MTHEU=MI%?^W.C8I#CQ_ZQ(NN&6N-_%A%.U;?Y[?2;F-XH:1VKHHES5+JGMM< MGV;:AOT8V-8KJB:Q'T@/N0T::SFV1BG*GN0W_@]U04.&3K?#>WZ+3_RXYKR= MS\[Z990&YKT__R719[T9^]V9<1DNN]2+YF9\[?N?SCKX:P.`-Z5MXQ=U5#18 M.50`9Q895--^W5<2@$$@7/5^^U9KR3=[)9<9X\),]%=H-0)Q0#=Y#VB`!YA5 M6B>`^$:`489A(8AA=Q,6"&8M#IA.)P.!_I=H78>!LL<9XR(S"^%._Z); M#F)%J"904E(PX5=?4S:#=7-Z##%4:/(]KV8R3CAI.H0>5C0?V?9\I!*%IX(L MR?(KJ"(L`&*&'T0LL-)X0T*&9QB&-#6&NZ(KZ@K3%8L MN-0K=.3EB98H)\TF7)F'B=IB&(OHB*I8';XA)),2@7ZU6X"!+ERWB;,4'PI( MBZ#28P7%'Y+2,;Y!(&M"(+KR'O)25@3`9`FD)@*`A:L8C<@A(,,32SD(`."V M6VC'="W#)"A2,`:@'//%793%).\A6]HH'ORR&*AA)ZDHC?#X%08B0MO"+ZH! M)=#Q7?2BBT\F?76$+IB"'A%RCEX#09#X,)GUCO&XD%OA,656$,H1(9-",:JG MC6`3'T5"-2"$&D5",>S((6F&CS$D?-W+\%Q_ER6 M5T?\@8\S19"/(Y(C>9(\J1^%`B,21#IF@QJ64CJ.=F#R0G+G\48AR81F,E8] M&97W$8X,.$5`0B<.@TK.T4(0)A]F5)-(QFL6^5^H\5H**95H215468+^@VX0 MV2V["(E6Q0(N+]E.H@.1MUD0YM5;V+@8 M0A*:TYF>1_$>7!>7A^*9JHE5(#0X'0ENWQE@95./WCDSVY$E*(*(ZAF@/*$V MRO&<(*98@F*@P>-"RE%4!:*%JB*0$@)3X%,W(.2@K2B@&IH4H5(64$F'>;@\ M@H%"L&9G1/6#P!,6AP$_4%*)1'66\J$;,CJC-%JC-GJC.)JC'NJ(3BAV/OJC M0!JD0CJD1%JD1BI\C?@:.KJD3-JD3OJD4$H;'+>A5%JE5GJE6)JE6IH?`0$` "`#L_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----