-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, R/bO0CVrJll1YfasYs1f9UcrJUMgC1uDYsxly3/q35TgSdsX7G2jiI7Do2bEhqMJ 2DcZCj+aLIAq/LD6mhGtxw== 0000018349-03-000048.txt : 20030716 0000018349-03-000048.hdr.sgml : 20030716 20030716160444 ACCESSION NUMBER: 0000018349-03-000048 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20030716 ITEM INFORMATION: Financial statements and exhibits ITEM INFORMATION: Regulation FD Disclosure FILED AS OF DATE: 20030716 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SYNOVUS FINANCIAL CORP CENTRAL INDEX KEY: 0000018349 STANDARD INDUSTRIAL CLASSIFICATION: NATIONAL COMMERCIAL BANKS [6021] IRS NUMBER: 581134883 STATE OF INCORPORATION: GA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-10312 FILM NUMBER: 03789498 BUSINESS ADDRESS: STREET 1: 901 FRONT AVENUE STREET 2: STE 202 PO BOX 120 CITY: COLUMBUS STATE: GA ZIP: 31901 BUSINESS PHONE: 7066494818 MAIL ADDRESS: STREET 1: 901 FRONT AVE STREET 2: STE 202 PO BOX 120 CITY: COLUMBUS STATE: GA ZIP: 31902 FORMER COMPANY: FORMER CONFORMED NAME: CB&T BANCSHARES INC DATE OF NAME CHANGE: 19890912 8-K 1 filing8k.txt FORM 8-K SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 Form 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 July 16, 2003 ------------- (Earliest Event Reported) Synovus Financial Corp. ---------------------- (Exact Name of Registrant as Specified in its Charter) Georgia 1-10312 58-1134883 - -------------- --------------- --------------- (State of (Commission File (IRS Employer Incorporation) Number) Identification Number) 901 Front Avenue, Suite 301, Columbus, Georgia 31901 ---------------------------------------------------- (Address of principal executive offices) (706) 649-2267 -------------- (Registrant's Telephone Number) --------------------------------------------- (Former name or former address, if changed since last report) Item 7. Financial Statements, Pro Forma Financial Information and Exhibits. - ------ ------------------------------------------------------------------ (a) Financial Statements - None. (b) Pro Forma Financial Information - None. (c) Exhibits 99.1 - Registrant's press release dated July 16, 2003. 99.2 - Supplemental Information prepared for use with the press release. Item 9. Regulation FD Disclosure. - ------ ------------------------ The Registrant is furnishing the information required by Item 12 of Form 8-K, "Results of Operation and Financial Condition," under this Item 9 in accordance with SEC Release No. 33-8216. On July 16, 2003, the Registrant issued a press release and will hold an investor call and webcast to disclose financial results for the second quarter ended June 30, 2003. The press release and Supplemental Information for use at this investor call are furnished herewith as Exhibits 99.1 and 99.2 and incorporated by reference in Item 9. All information in the Supplemental Information is presented as of June 30, 2003, and the Registrant does not assume any obligation to correct or update said information in the future. 2 Signature --------- Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, Registrant has caused this report to be signed on its behalf by the undersigned hereunto duly authorized. SYNOVUS FINANCIAL CORP. ("Registrant") Dated: July 16, 2003 By:/s/ Kathleen Moates ----------------------------- ------------------------------- Kathleen Moates Senior Deputy General Counsel 3 EX-99.1 3 news.txt REGISTRANT'S PRESS RELEASE DATED JULY 16, 2003 Exhibit 99.1 ---------------------------------------------------------------- [Logo] NEWS RELEASE ---------------------------------------------------------------- For Immediate Release --------------------- Contact: Patrick A. Reynolds Director of Investor Relations (706) 649-4973 Synovus Reports 12% Increase in Net Income for Second Quarter 2003 Net Interest Income, Mortgage Revenue, and TSYS Drive Profitability Columbus, Ga., July 16, 2003 -- Synovus' second quarter earnings grew 12.2% over second quarter 2002 to $96.4 million, or $.32 per share, Synovus Chairman and CEO James H. Blanchard announced today. "We are very pleased to report excellent second quarter results," said Blanchard. "Our net interest income increased by 9% over the second quarter last year, due to outstanding loan growth coupled with strong credit quality. Mortgage revenue increased 116% over last year. TSYS increased net income by 14% over last year. During the quarter, we repurchased approximately 5 million shares - about half of our $200 million authorization." Return on assets for the quarter was 1.88% and return on equity was 17.81%, as compared to 2.05% and 19.40%, respectively, for the second quarter 2002. Shareholders' equity at June 30, 2003, was $2.14 billion, which represented a very strong 10.16% of quarter-end assets. Total assets ended the quarter at $21.1 billion, an increase of 21.6% from the same period last year. Synovus Financial Services' net income increased 11% over the second quarter last year. Return on assets for the quarter was 1.39% and return on equity was 16.61%. Loans grew by 19.9% (12.5% excluding acquisitions and divestitures) over the second quarter last year. The net interest margin was 4.25% for the quarter, compared to 4.31% in the first quarter. The margin compression was contained at a 6 basis point level by adhering to pricing discipline on both deposits and loans, during the lowest interest rate environment in 45 years. The net charge-off ratio was 0.32%, down from 0.37% last quarter and 0.44% in the second quarter last year. The ratio of nonperforming assets to loans and other real estate was 0.73% compared to 0.72% in the previous quarter. Past due levels remained very favorable with total past dues at 0.92% of loans at quarter end. The allowance for loan losses remained at 1.40%, unchanged from last quarter. The allowance for loan losses provides coverage of 256% of nonperforming loans and the provision for loan losses covered net charge-offs by 1.32x for the quarter. Management remains confident about the quality of the loan portfolio. Financial Services' non-interest income was up 42.4% (18.7% excluding acquisitions, divestitures, the impairment loss on a private equity investment recorded in 2002, and securities gains/losses) compared to the second quarter last year. In addition to net mortgage revenue increase of 116%, service charges on deposits increased 14.9% and credit card fees increased 8.5% as compared to the same period last year. Financial Management Services and insurance revenues increased 8.6% over last year, with trust up 8.5%, brokerage up 5.3%, and financial planning/asset management (which Post Office Box 120 / Columbus, GA 31902 www.synovus.com consists of Creative Financial Group and GLOBALT, acquired in 2001 and 2002, respectively) up 32.4%. Financial Services' non-interest income - excluding securities gains/losses and the impairment loss on a private equity investment recorded in 2002 - was 29.4% of revenues for the quarter versus 26.7% in the second quarter last year. TSYS second quarter earnings grew 13.8% over second quarter 2002 to $34.3 million, or $0.17 per share. TSYS revenues increased 6.7% (11.8% excluding reimbursable charges) in the quarter due to strong internal growth from its existing customers of approximately 11% and growth of international revenues of 39%. TSYS has a rich pipeline of accounts to be converted, anchored by the conversion of Bank One during the latter half of 2004. This agreement with Bank One should have a slight positive impact to TSYS' earnings in 2003, and the 2004 earnings per share contribution is expected to range from $0.03 to $0.04 for TSYS. Beginning in 2005 and continuing thereafter through the payment term, the earnings per share contribution to TSYS is expected to exceed $0.04 on an annual basis. This agreement is expected to have a positive impact on TSYS' cash flows throughout its term. With TSYS' contribution, Synovus' total non-interest income - - excluding securities gains/losses, the impairment loss on a private equity investment recorded in 2002, and reimbursable items at TSYS - was 60.0% of revenues for the quarter versus 58.5% in the same period last year. Blanchard concluded, "As the economy improves, we believe that our current strategies, specifically emphasis on credit quality and loan and deposit pricing, our team members, our technological advantages, and our strong balance sheet will position us well to achieve our historical levels of earnings growth. We further believe these levels of growth will sustain our position among the top of the industry performers." Synovus will host an earnings highlights conference call at 4:30 pm ET, on July 16, 2003. The conference call will be available in the Investor Relations section of www.synovus.com under the "Conference Calls and Web-casts" tab. Please log on 5-10 minutes ahead of the call time. Synovus (NYSE: "SNV") is a diversified financial services holding company with more than $21 billion in assets based in Columbus, Ga. Synovus provides integrated financial services including banking, financial management, insurance, mortgage and leasing services through 40 affiliate banks and other Synovus offices in Georgia, Alabama, South Carolina, Florida and Tennessee; and electronic payment processing through an 81-percent stake in TSYS (NYSE: "TSS"), the world's largest third-party processor of international payments. Synovus is No. 9 on FORTUNE magazine's list of "The 100 Best Companies To Work For" in 2003. See Synovus on the Web at www.synovus.com. This press release contains statements that constitute "forward-looking statements" within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934 as amended by the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, among others, statements regarding the expected financial impact to TSYS of its contract with Bank One and Synovus' belief with respect to achieving its historical levels of earnings growth and sustaining its position at the top of industry performers and the assumptions underlying such statements. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ materially from those contemplated by such forward-looking statements. A number of important factors could cause actual results to differ materially from those contemplated by the forward-looking statements in this press release. Many of these factors are beyond Synovus' ability to control or predict. These factors include, but are not limited to, Synovus' inability to achieve its net income goals for Financial Services; Synovus' inability to increase its revenues derived from Financial Management Services and insurance; Synovus' inability to control Financial Services' expenses; TSYS' inability to achieve its net income goals for 2003; adverse developments with respect to TSYS meeting its performance obligations under its contract with Bank One; competitive pressures arising from aggressive competition from other lenders; factors that affect the delinquency rate on Synovus' loans and the rate at which Synovus' loans are charged off; changes in the cost and availability of funding due to changes in the deposit market and credit market, or the way in which Synovus is perceived in such markets; changes in prevailing interest rates; the timely development of competitive new products and services and the acceptance of such by customers; Synovus' Post Office Box 120 / Columbus, GA 31902 www.synovus.com inability to control expenses; a deterioration in credit quality or a reduced demand for credit; hostilities increase in the Middle East or elsewhere; and the effects of changes in government policy and regulations, including restrictions and/or limitations arising from banking laws, regulations and examinations. Additional factors that could cause actual results to differ materially from those contemplated in this press release can be found in Synovus' filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K. We believe these forward-looking statements are reasonable; however, undue reliance should not be placed on any forward-looking statements, which are based on current expectations. ### EX-99.2 4 financial.txt SUPPLEMENTAL INFORMATION PREPARED FOR USE WITH THE PRESS RELEASE Exhibit 99.2 Synovus
INCOME STATEMENT Six Months Ended (In thousands, except per share data) June 30, ----------------------------------------------------------------------------- 2003 2002 Change ----------------------------------------------------------------------------- Interest Income (Taxable Equivalent) $ 534,222 520,292 2.7 % Interest Expense 157,979 168,792 (6.4) ---------------------- -------------------------- ---------------- Net Interest Income (Taxable Equivalent) 376,243 351,500 7.0 Tax Equivalent Adjustment 3,723 3,542 5.1 ---------------------- -------------------------- ---------------- Net Interest Income 372,520 347,958 7.1 Provision for Loan Losses 36,869 33,087 11.4 ---------------------- -------------------------- ---------------- Net Interest Income After Provision 335,651 314,871 6.6 ---------------------- -------------------------- ---------------- Non-Interest Income: Electronic Payment Processing Services 342,326 294,500 16.2 Other Transaction Processing Services Revenue 50,808 55,646 (8.7) Service Charges on Deposits 51,167 45,231 13.1 Fees For Trust Services 14,736 14,367 2.6 Brokerage Revenue 9,770 9,233 5.8 Mortgage Banking Income 33,970 17,193 97.6 Credit Card Fees 12,007 10,599 13.3 Securities Gains (Losses) 581 1,889 (69.3) Other Fee Income 11,296 9,538 18.4 Other Non-Interest Income 26,781 21,872 22.4 ---------------------- -------------------------- ---------------- Non-Interest Income before Reimbursable Items and Impairment Loss on Private Equity Investment 553,442 480,068 15.3 Reimbursable Items 113,112 117,022 (3.3) Impairment Loss on Private Equity Investment - (8,355) N/A ---------------------- -------------------------- ---------------- Total Non-Interest Income 666,554 588,735 13.2 ---------------------- -------------------------- ---------------- Non-Interest Expense: Personnel Expense 333,566 281,630 18.4 Occupancy & Equipment Expense 138,583 119,506 16.0 Other Non-Interest Expense 111,404 112,062 (0.6) ---------------------- -------------------------- ---------------- Non-Interest Expense before Reimbursable Items 583,553 513,198 13.7 Reimbursable Items 113,112 117,022 (3.3) ----------------------- -------------------------- ---------------- Total Non-Interest Expense 696,665 630,220 10.5 ----------------------- -------------------------- ---------------- Minority Interest in Consolidated Subsidiaries 12,673 10,713 18.3 Income Before Taxes 292,867 262,673 11.5 Income Tax Expense 106,581 94,026 13.4 ---------------------- -------------------------- ---------------- Net Income 186,286 168,647 10.5 ====================== ========================== ================ Basic Earnings Per Share 0.62 0.57 7.9 Diluted Earnings Per Share 0.61 0.56 8.1 Dividends Declared Per Share 0.33 0.30 11.9 Return on Assets 1.89 % 2.04 (15) bp Return on Equity 17.54 19.46 (192) Average Shares Outstanding - Basic 302,423 295,280 2.4 % Average Shares Outstanding - Diluted 306,529 300,033 2.2
bp - change is measured as difference in basis points. Synovus INCOME STATEMENT (In thousands, except per share data)
2003 2002 2nd Quarter --------------------------------------------------------------- ------------- Second First Fourth Third Second '03 vs. '02 Quarter Quarter Quarter Quarter Quarter Change ---------------- --------- ---------- ----------- --------- ------------- Interest Income (Taxable Equivalent) $ 272,595 261,627 271,016 270,997 260,448 4.7 % Interest Expense 79,805 78,174 82,539 86,205 83,336 (4.2) ----------------- --------- ---------- ----------- -------- ----------- Net Interest Income (Taxable Equivalent) 192,790 183,453 188,477 184,792 177,112 8.9 Tax Equivalent Adjustment 1,853 1,870 1,870 1,853 1,771 4.6 ---------------- --------- ---------- ----------- --------- ------------ Net Interest Income 190,937 181,583 186,607 182,939 175,341 8.9 Provision for Loan Losses 16,565 20,304 15,830 16,410 19,978 (17.1) ---------------- --------- ---------- ----------- --------- ------------ Net Interest Income After Provision 174,372 161,279 170,777 166,529 155,363 12.2 ---------------- --------- ---------- ----------- --------- ------------ Non-Interest Income: Electronic Payment Processing Services 175,698 166,628 161,845 156,470 152,243 15.4 Other Transaction Processing Services Revenue 25,755 25,053 24,990 25,451 27,987 (8.0) Service Charges on Deposits 26,484 24,683 24,457 24,281 23,059 14.9 Fees For Trust Services 8,084 6,652 6,774 6,928 7,451 8.5 Brokerage Revenue 4,833 4,937 5,235 4,372 4,589 5.3 Mortgage Banking Income 18,282 15,688 13,337 10,793 8,454 116.2 Credit Card Fees 6,297 5,710 5,860 6,010 5,803 8.5 Securities Gains (Losses) 521 60 32 717 960 (45.7) Other Fee Income 5,571 5,725 5,702 5,254 4,792 16.3 Other Non-Interest Income 15,136 11,645 28,708 14,796 12,605 20.1 ---------------- --------- ---------- ----------- --------- ------------ Non-Interest Income before Reimbursable Items and Impairment Loss on Private Equity Investment 286,661 266,781 276,940 255,072 247,943 15.6 Reimbursable Items 54,638 58,474 57,604 56,473 60,032 (9.0) Impairment Loss on Private Equity Investment - - - - (8,355) N/A ---------------- --------- ---------- ----------- --------- ------------ Total Non-Interest Income 341,299 325,255 334,544 311,545 299,620 13.9 ---------------- --------- ---------- ----------- --------- ------------ Non-Interest Expense: Personnel Expense 174,925 158,641 164,026 162,209 139,559 25.3 Occupancy & Equipment Expense 69,046 69,537 62,343 62,327 58,437 18.2 Other Non-Interest Expense 58,065 53,339 57,314 46,956 57,859 0.4 ---------------- --------- ---------- ----------- --------- ------------ Non-Interest Expense before Reimbursable Items 302,036 281,517 283,683 271,492 255,855 18.0 Reimbursable Items 54,638 58,474 57,604 56,473 60,032 (9.0) ---------------- --------- ---------- ----------- --------- ------------ Total Non-Interest Expense 356,674 339,991 341,287 327,965 315,887 12.9 ---------------- --------- ---------- ----------- --------- ------------ Minority Interest in Consolidated Subsidiaries 6,529 6,144 6,682 6,254 5,625 16.1 Income Before Taxes 152,468 140,399 157,352 143,855 133,471 14.2 Income Tax Expense 56,101 50,480 52,924 51,583 47,576 17.9 ---------------- --------- ---------- ----------- --------- ------------ Net Income $ 96,367 89,919 104,428 92,272 85,895 12.2 =============== ========= ========== =========== ========= ============= Basic Earnings Per Share 0.32 0.30 0.35 0.31 0.29 9.5 Diluted Earnings Per Share 0.32 0.30 0.35 0.31 0.29 10.5 Dividends Declared Per Share 0.17 0.17 0.15 0.15 0.15 11.9 Return on Assets 1.88 % 1.89 2.23 2.06 2.05 (17) bp Return on Equity 17.81 17.26 20.64 19.12 19.40 (159) Average Shares Outstanding - Basic 302,776 302,067 300,108 298,564 295,629 2.4 % Average Shares Outstanding - Diluted 305,015 304,002 302,330 301,986 300,282 1.6
bp - change is measured as difference in basis points. Synovus
---------------------- ------------------------- ------------------------- BALANCE SHEET June 30, 2003 December 31, 2002 June 30, 2002 ---------------------- ------------------------- ------------------------- (In thousands, except share data) ASSETS Cash and due from banks $ 804,899 741,092 592,323 Interest earning deposits with banks 4,529 5,055 4,268 Federal funds sold and securities purchased under resale agreements 139,543 92,709 108,645 Mortgage loans held for sale 362,799 245,858 174,042 Investment securities available for sale 2,327,296 2,237,725 2,094,544 Loans, net of unearned income 15,831,548 14,463,909 13,201,121 Allowance for loan losses (220,978) (199,841) (180,321) ---------------------- ------------------------- ------------------------- Loans, net 15,610,570 14,264,068 13,020,800 ---------------------- ------------------------- ------------------------- Premises and equipment, net 763,955 616,355 598,515 Contract acquisition costs and computer software, net 334,405 324,026 301,010 Goodwill, net 247,371 99,108 42,490 Other intangible assets, net 33,466 19,398 14,148 Other assets 435,654 390,852 364,997 ---------------------- ------------------------- ------------------------- Total assets $ 21,064,487 19,036,246 17,315,782 ====================== ========================= ========================= LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Deposits: Non-interest bearing $ 2,735,416 2,303,375 2,067,367 Interest bearing 12,889,141 11,625,459 10,874,120 ---------------------- ------------------------- ------------------------- Total deposits 15,624,557 13,928,834 12,941,487 Federal funds purchased and securities sold under repurchase agreements 962,320 1,275,084 979,089 Long-term debt 1,777,139 1,336,200 1,165,563 Billings in excess of cost on uncompleted contracts 28,473 - - Other liabilities 389,441 338,176 306,430 ---------------------- ------------------------- ------------------------- Total liabilities 18,781,930 16,878,294 15,392,569 ---------------------- ------------------------- ------------------------- Minority interest in consolidated subsidiaries 125,873 117,099 109,014 Company-obligated mandatory redeemable capital securities of subsidiary trusts 16,750 - - Shareholders' equity: Common stock, par value $1.00 a share (1) 306,312 300,573 296,571 Surplus 413,783 305,718 197,819 Treasury stock (2) (102,083) (1,285) (1,285) Unamortized restricted stock (364) (146) (191) Accumulated other comprehensive income 46,195 46,113 39,518 Retained earnings 1,476,091 1,389,880 1,281,767 ---------------------- ------------------------- ------------------------- Total shareholders' equity 2,139,934 2,040,853 1,814,199 ---------------------- ------------------------- ------------------------- Total liabilities and shareholders' equity $ 21,064,487 19,036,246 17,315,782 ====================== ========================= =========================
(1) Common shares outstanding: 301,148,745; 300,397,763; and 296,395,844 at June 30, 2003, December 31, 2002, and June 30, 2002, respectively. (2) Treasury shares: 5,162,964 at June 30, 2003 and 175,264 at December 31, 2002 and June 30, 2002, respectively. Synovus AVERAGE BALANCES AND YIELDS/RATES (Dollars in thousands)
2003 2002 ------------------------------------------------------------------------------------ Second First Fourth Third Second Quarter Quarter Quarter Quarter Quarter ------------------------------------------------------------------------------------ Interest Earning Assets - -------------------------------------------- Taxable Investment Securities $ 2,042,255 1,950,469 1,858,539 1,839,291 1,813,366 Yield 4.15 % 4.66 5.16 5.60 5.94 Tax-Exempt Investment Securities $ 239,136 235,895 236,213 232,633 231,730 Yield 7.11 % 7.40 7.39 7.36 7.30 Commercial Loans $ 12,934,397 12,201,561 11,553,371 10,920,539 10,334,657 Yield 6.03 % 6.09 6.41 6.65 6.71 Consumer Loans $ 1,102,649 1,122,468 1,186,842 1,219,363 1,250,354 Yield 8.43 % 8.37 8.58 8.85 8.97 Mortgage Loans $ 809,684 806,323 827,281 852,940 803,212 Yield 6.39 % 6.55 6.74 6.98 7.22 Credit Card Loans $ 228,463 234,667 230,120 225,366 219,351 Yield 9.17 % 9.22 9.85 10.27 10.67 Home Equity Loans $ 586,162 535,960 491,003 438,069 372,972 Yield 4.76 % 4.81 5.08 5.31 5.39 Allowance for Loan Losses $ (221,595) (208,816) (198,745) (187,768) (176,407) ------------------------------------------------------------------------------------ Loans, Net $ 15,439,760 14,692,163 14,089,872 13,468,509 12,804,139 Yield 6.30 % 6.38 6.71 6.98 7.08 Mortgage Loans Held for Sale $ 308,262 229,545 265,847 209,780 164,313 Yield 5.19 % 5.57 5.81 6.39 6.92 Federal Funds Sold $ 126,033 98,009 89,806 72,161 62,129 Yield 1.40 % 1.65 1.78 2.01 2.49 Time Deposits with Banks $ 4,492 4,642 4,110 4,122 3,859 Yield 0.62 % 0.70 1.02 1.26 1.37 - ----------------------------------------------------------------------------------------------------------------------------------- Total Interest Earning Assets $ 18,159,938 17,210,723 16,544,387 15,826,496 15,079,536 Yield 6.02 % 6.15 6.51 6.80 6.92 - ----------------------------------------------------------------------------------------------------------------------------------- Interest Bearing Liabilities - --------------------------------------------- Time Deposits Over $100,000 $ 3,553,764 3,322,485 3,202,688 3,109,639 2,833,173 Rate 2.82 % 2.99 3.21 3.41 3.52 Time Deposits Under $100,000 $ 2,481,680 2,397,058 2,403,692 2,425,038 2,394,123 Rate 2.70 % 2.97 3.18 3.39 3.59 Other Interest Bearing Deposits $ 6,679,868 6,174,605 5,940,073 5,608,037 5,389,194 Rate 0.99 % 1.03 1.19 1.37 1.37 Federal Funds Purchased and Other Short-Term Borrowings $ 987,860 1,221,637 1,162,710 1,040,793 1,024,441 Rate 1.13 % 1.23 1.47 1.67 1.74 Long-Term Debt $ 1,770,532 1,511,398 1,286,049 1,232,646 1,136,670 Rate 4.23 % 4.43 4.62 4.76 5.02 - ----------------------------------------------------------------------------------------------------------------------------------- Total Interest Bearing Liabilities $ 15,473,704 14,627,183 13,995,212 13,416,153 12,777,601 Rate 2.06 % 2.16 2.34 2.54 2.61 - ----------------------------------------------------------------------------------------------------------------------------------- Non-Interest Bearing Demand Deposits $ 2,435,395 2,178,503 2,115,910 2,031,031 1,955,444 Shareholders' Equity $ 2,170,881 2,112,620 2,007,679 1,914,915 1,776,173 Total Assets $ 20,513,161 19,326,396 18,542,637 17,743,648 16,823,662 - ----------------------------------------------------------------------------------------------------------------------------------- Spread 3.95 % 3.99 4.17 4.25 4.31 Net Interest Margin 4.25 % 4.31 4.53 4.64 4.71 - -----------------------------------------------------------------------------------------------------------------------------------
Synovus LOANS OUTSTANDING AND NONPERFORMING LOANS COMPOSITION (Dollars in thousands)
June 30, 2003 ------------------------------------------------------------------------------ Loans as a % Total Total % of Total Loans Nonperforming Nonperforming Loan Type Total Loans Outstanding Loans Loans - ------------------------------------------------- ------------------------------------------------------------------------------ Multi-Family $ 431,632 2.7% $ 4,277 5.0% Hotels 589,944 3.7% 7,938 9.2% Office Buildings 649,333 4.1% 397 0.5% Shopping Centers 483,227 3.1% 464 0.5% Commercial Development 478,659 3.0% 6,824 7.9% --------------- ----------------- --------------------- --------- Investment Properties 2,632,795 16.6% 19,900 23.1% 1-4 Family Construction 817,852 5.2% 2,101 2.4% 1-4 Family Perm / Mini-Perm 618,496 3.9% 3,432 4.0% Residential Development 684,188 4.3% 946 1.1% --------------- ----------------- --------------------- --------- 1-4 Family Properties 2,120,536 13.4% 6,479 7.5% Land Acquisition 630,077 4.0% 233 0.6% --------------- ----------------- --------------------- --------- Total Investment-Related R/E 5,383,408 34.0% 26,612 30.9% Owner-Occupied 1,914,284 12.1% 4,129 4.8% Other Property 1,205,746 7.6% 2,155 2.5% --------------- ----------------- --------------------- --------- Total Commercial Real Estate 8,503,438 53.7% 32,896 38.2% Commercial & Industrial Loans 4,616,115 29.2% 44,861 51.9% Consumer Loans 2,740,455 17.3% 8,683 10.0% Unearned Income (28,460) -0.2% --------------- ----------------- --------------------- --------- Total Loans $ 15,831,548 100.0% $ 86,440 100.0% =============== ================= ===================== ========= - -----------------------------------------------------------------------------------------------------------------------------------
Synovus CREDIT QUALITY DATA (Dollars in thousands)
2003 2002 2nd Quarter --------------------------------------------------------- ------------- Second First Fourth Third Second '03 vs. '02 Quarter Quarter Quarter Quarter Quarter Change --------------------------------------------------------- ------------- Nonperforming Loans $ 86,440 79,718 66,736 57,069 53,679 61.0 % Other Real Estate 29,709 31,991 26,517 25,860 21,615 37.4 Nonperforming Assets 116,149 111,709 93,253 82,929 75,294 54.3 Allowance for Loan Losses 220,978 216,989 199,841 194,005 180,321 22.5 Net Charge-Offs - Quarter 12,577 13,689 9,804 10,884 14,431 (12.8) Net Charge-Offs - YTD 26,266 13,689 44,223 34,419 23,535 11.6 Net Charge-Offs / Average Loans - Quarter 0.32 0.37 0.27 0.32 0.44 Net Charge-Offs / Average Loans - YTD 0.34 0.37 0.33 0.35 0.37 Nonperforming Loans / Loans & ORE 0.55 0.51 0.46 0.41 0.41 Nonperforming Assets / Loans & ORE 0.73 0.72 0.64 0.59 0.57 Allowance / Loans 1.40 1.40 1.38 1.38 1.37 Allowance / Nonperforming Loans 255.64 272.20 299.45 339.95 335.92 Allowance / Nonperforming Assets 190.25 194.25 214.30 233.94 239.49 Past Due Loans over 90 days 31,675 24,771 30,192 26,632 34,542 As a Percentage of Loans Outstanding 0.20 0.16 0.21 0.19 0.26 Total Past Dues 146,197 160,151 102,105 122,640 160,214 As a Percentage of Loans Outstanding 0.92 1.11 0.73 0.93 1.26 - ------------------------------------------------------------------------------------------------------
REGULATORY CAPITAL RATIOS (1) (Dollars in thousands) ------------------------- --------------------- ---------------- June 30, 2003 December 31, 2002 June 30, 2002 ------------------------- --------------------- ---------------- Tier 1 Capital $ 1,942,133 1,994,654 1,830,566 Total Risk-Based Capital 2,463,111 2,195,652 2,010,887 Tier 1 Capital Ratio 10.00 % 11.38 11.68 Total Risk-Based Capital Ratio 12.68 12.53 12.83 Leverage Ratio 9.62 10.86 10.94 (1) June 30, 2003 information is preliminary. -----------------------------------------------------------------------------------------------------------------------
-----END PRIVACY-ENHANCED MESSAGE-----