UnlimitedUnlimited
Exhibit 99.1
PRELIMINARY NOTE
The unaudited Condensed Consolidated Financial Statements for the six month period ended June 30, 2023 included herein, have been prepared in accordance with accounting principles accepted in the United States of America (“US GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. The condensed consolidated financial statements are presented in United States Dollars (“USD”). All references in this interim report to “$,” and “U.S. dollars” mean U.S. dollars and all references to “£” and “GBP” mean British Pounds Sterling, unless otherwise noted.
This interim report, including “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” contains or may contain forward-looking statements as defined in Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that involve significant risks and uncertainties. All statements other than statements of historical facts are forward-looking statements. These forward-looking statements include information about our possible or assumed future results of operations or our performance. Words such as “expects,” “intends,” “plans,” “believes,” “anticipates,” “estimates,” and variations of such words and similar expressions are intended to identify the forward-looking statements. The risk factors and cautionary language referred to or incorporated by reference in this Report provide examples of risks, uncertainties and events that may cause actual results to differ materially from the expectations described in our forward-looking statements, including among other things, the items identified in the section entitled “Risk Factors” of the Company’s Annual Report on Form 20-F for the year ended December 31, 2022 (“2022 20-F”), as filed with the SEC on March 30, 2023.
 
1

Table of Contents
Genius Sports Limited
Condensed Consolidated Balance Sheets
(Amounts in thousands, except share and per share data)
 
    
(Unaudited)
   
 
 
    
June 30
   
December 31
 
    
2023
   
2022
 
ASSETS
                
Current assets:
                
Cash and cash equivalents
   $ 89,812     $ 122,715  
Restricted cash, current
           12,102  
Accounts receivable, net
     61,839       33,378  
Contract assets
     37,069       38,447  
Prepaid expenses
     32,690       28,207  
Other current assets
     815       1,668  
    
 
 
   
 
 
 
Total current assets
  
 
222,225
 
 
 
236,517
 
    
 
 
   
 
 
 
Property and equipment, net
     11,759       12,881  
Intangible assets, net
     144,913       149,248  
Operating lease right of use assets
     5,895       6,459  
Goodwill
     324,549       309,894  
Investments
     24,045       23,682  
Restricted cash,
non-current
     25,348       24,203  
Other assets
     10,065       10,453  
    
 
 
   
 
 
 
Total assets
  
$
768,799
 
 
$
773,337
 
    
 
 
   
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
                
Current liabilities:
                
Accounts payable
   $ 23,599     $ 33,121  
Accrued expenses
     59,686       56,956  
Deferred revenue
     41,589       41,273  
Current debt
     7,400       7,405  
Derivative warrant liabilities
           6,922  
Operating lease liabilities, current
     3,083       3,462  
Other current liabilities
     13,443       22,001  
    
 
 
   
 
 
 
Total current liabilities
  
 
148,800
 
 
 
171,140
 
    
 
 
   
 
 
 
Long-term debt – less current portion
     29       7,088  
Deferred tax liability
     15,767       15,009  
Operating lease liabilities,
non-current
     2,940       3,284  
    
 
 
   
 
 
 
Total liabilities
  
 
167,536
 
 
 
196,521
 
    
 
 
   
 
 
 
Commitments and contingencies (Note 16)
            
Shareholders’ equity
                
Common stock, $0.01 par value, unlimited shares authorized, 212,726,102 shares issued and 208,620,154 shares outstanding at June 30, 2023; unlimited shares authorized, 201,853,695 shares issued and outstanding at December 31, 2022
     2,127       2,019  
B Shares, $0.0001 par value, 22,500,000 shares authorized, 18,500,000 shares issued and outstanding at June 30, 2023 and December 31, 2022
     2       2  
Additional
paid-in
capital
     1,625,076       1,568,917  
Treasury stock, at cost, 4,105,948 shares at June 30, 2023; nil shares at December 31, 2022
     (17,653      
Accumulated deficit
     (974,419     (938,953
Accumulated other comprehensive loss
     (33,870     (55,169
    
 
 
   
 
 
 
Total shareholders’ equity
     601,263       576,816  
    
 
 
   
 
 
 
Total liabilities and shareholders’ equity
  
$
768,799
 
 
$
773,337
 
    
 
 
   
 
 
 
The accompanying notes are an integral part of these condensed consolidated financial statements.
 
2

Table of Contents

Genius Sports Limited
Condensed Consolidated Statements of Operations
(Unaudited)
(Amounts in thousands, except share and per share data)
 
    
Three Months Ended
   
Six Months Ended
 
    
June 30,
   
June 30,
 
    
2023
   
2022
   
2023
   
2022
 
Revenue
   $ 86,847     $ 71,117     $ 184,076     $ 157,040  
Cost of revenue
     62,173       61,817       149,870       163,192  
    
 
 
   
 
 
   
 
 
   
 
 
 
Gross profit (loss)
     24,674       9,300       34,206       (6,152
    
 
 
   
 
 
   
 
 
   
 
 
 
Operating expenses:
                                
Sales and marketing
     6,589       8,973       13,980       18,205  
Research and development
     5,812       7,734       12,081       15,125  
General and administrative
     19,618       32,282       37,692       65,086  
Transaction expenses
     496             1,324       128  
    
 
 
   
 
 
   
 
 
   
 
 
 
Total operating expense
     32,515       48,989       65,077       98,544  
    
 
 
   
 
 
   
 
 
   
 
 
 
Loss from operations
     (7,841     (39,689     (30,871     (104,696
    
 
 
   
 
 
   
 
 
   
 
 
 
Interest (expense) income, net
     (202     (375     216       (766
Loss on disposal of assets
     (11     (1     (22     (7
(Loss) gain on fair value remeasurement of contingent consideration
     (376           (2,809     4,408  
Change in fair value of derivative warrant liabilities
           4,678       (534     13,420  
Gain on foreign currency
     1,496       30,122       2,297       42,754  
    
 
 
   
 
 
   
 
 
   
 
 
 
Total other income (expense)
     907       34,424       (852     59,809  
    
 
 
   
 
 
   
 
 
   
 
 
 
Loss before income taxes
     (6,934     (5,265     (31,723     (44,887
    
 
 
   
 
 
   
 
 
   
 
 
 
Income tax (expense) benefit
     (3,952     61       (4,600     (515
Gain from equity method investment
     588       449       857       449  
    
 
 
   
 
 
   
 
 
   
 
 
 
Net loss
  
$
(10,298
 
$
(4,755
 
$
(35,466
 
$
(44,953
    
 
 
   
 
 
   
 
 
   
 
 
 
Loss per share attributable to common stockholders:
                                
Basic and diluted
   $ (0.05   $ (0.02   $ (0.17   $ (0.23
Weighted average common stock outstanding:
                                
Basic and diluted
     208,505,216       198,347,397       207,362,662       197,060,987  
The accompanying notes are an integral part of these condensed consolidated financial statements.
 
3

Table of Contents

Genius Sports Limited
Condensed Consolidated Statements of Comprehensive Income (Loss)
(Unaudited)
(Amounts in thousands)
 
    
Three Months Ended
   
Six Months Ended
 
    
June 30,
   
June 30,
 
    
2023
   
2022
   
2023
   
2022
 
Net loss
   $ (10,298   $ (4,755   $ (35,466   $ (44,953
Other comprehensive income (loss):
                                
Foreign currency translation adjustments
     12,331       (72,995     21,299       (102,521
    
 
 
   
 
 
   
 
 
   
 
 
 
Comprehensive income (loss)
  
$
2,033
 
 
$
(77,750
 
$
(14,167
 
$
(147,474
    
 
 
   
 
 
   
 
 
   
 
 
 
The accompanying notes are an integral part of these condensed consolidated financial statements.
 
4

Table of Contents

Genius Sports Limited
Condensed Consolidated Statements of Changes in Shareholders’ Equity
(Unaudited)
(Amounts in thousands, except share data)
 
   
Common
Stock
   
Amounts
   
B Shares
   
Amounts
   
Additional
Paid in
Capital
   
Treasury
Stock
   
Amounts
   
Accumulated
Deficit
   
Accumulated
Other
Comprehensive
Loss
   
Total
Shareholders’
Equity
 
Balance at January 1, 2023
 
 
201,853,695
 
 
$
2,019
 
 
 
18,500,000
 
 
$
2
 
 
$
1,568,917
 
 
 
 
 
$
 
 
$
(938,953
 
$
(55,169
 
$
576,816
 
Net loss
                                              (25,168           (25,168
Stock-based compensation
                            10,543                               10,543  
Vesting of shares
    953,117       10                   (10                              
Issuance of common stock in connection with business combinations
    1,677,920       17                   8,423                               8,440  
Issuance (acquisition) of common shares in connection with warrant redemptions
    7,668,280       76                   31,877       (4,105,948     (17,653                 14,300  
Foreign currency translation adjustment
                                                    8,968       8,968  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance at March 31, 2023
 
 
212,153,012
 
 
$
2,122
 
 
 
18,500,000
 
 
$
2
 
 
$
1,619,750
 
 
 
(4,105,948
 
$
(17,653
 
$
(964,121
 
$
(46,201
 
$
593,899
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net loss
                                              (10,298           (10,298
Stock-based compensation
                            3,614                               3,614  
Vesting of shares
    187,313       1                   (1                              
Issuance of common stock in connection with business combinations
    385,777       4                   1,713                               1,717  
Foreign currency translation adjustment
                                                    12,331       12,331  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance at June 30, 2023
 
 
212,726,102
 
 
$
2,127
 
 
 
18,500,000
 
 
$
2
 
 
$
1,625,076
 
 
 
(4,105,948
 
$
(17,653
 
$
(974,419
 
$
(33,870
 
$
601,263
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
                     
   
Common
Stock
   
Amounts
   
B Shares
   
Amounts
   
Additional
Paid in
Capital
   
Treasury
Stock
   
Amounts
   
Accumulated
Deficit
   
Accumulated
Other
Comprehensive
Loss
   
Total
Shareholders’
Equity
 
Balance at January 1, 2022
 
 
193,585,625
 
 
$
1,936
 
 
 
18,500,000
 
 
$
2
 
 
$
1,461,730
 
 
 
 
 
$
 
 
$
(757,317
 
$
(173
 
$
706,178
 
Net loss
                                              (40,198           (40,198
Stock-based compensation
                            37,180                               37,180  
Vesting of restricted shares
    1,622,776       16                   (16                              
Issuance of common stock in connection with business combinations
    2,701,576       27                   17,425                               17,452  
Foreign currency translation adjustment
                                                    (29,526     (29,526
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance at March 31, 2022
 
 
197,909,977
 
 
$
1,979
 
 
 
18,500,000
 
 
$
2
 
 
$
1,516,319
 
 
 
 
 
$
 
 
$
(797,515
 
$
(29,699
 
$
691,086
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net loss
                                              (4,755           (4,755
Stock-based compensation
                            23,492                               23,492  
Vesting of restricted shares
    1,664,568       17                   (17                              
Foreign currency translation adjustment
                                                    (72,995     (72,995
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance at June 30, 2022
 
 
199,574,545
 
 
$
1,996
 
 
 
18,500,000
 
 
$
2
 
 
$
1,539,794
 
 
 
 
 
$
 
 
$
(802,270
 
$
(102,694
 
$
636,828
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
The accompanying notes are an integral part of these condensed consolidated financial statements.
 
5

Table of Contents

Genius Sports Limited
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(Amounts in thousands)
 
    
Six Months Ended
 
    
June 30
   
June 30
 
    
2023
   
2022
 
Cash Flows from operating activities:
                
Net loss
   $ (35,466   $ (44,953
Adjustments to reconcile net loss to net cash used in operating activities:
                
Depreciation and amortization
     35,032       34,752  
Loss on disposal of assets
     22       7  
Loss (gain) on fair value remeasurement of contingent consideration
     2,809       (4,408
Stock-based compensation
     14,185       60,677  
Change in fair value of derivative warrant liabilities
     534       (13,420
Non-cash
interest expense, net
     170       350  
Non-cash
lease expense
     1,955       3,426  
Amortization of contract cost
     473       445  
Deferred income taxes
     47       8  
Provision for doubtful accounts
     250       362  
Gain from equity method investment
     (857     (449
Gain on foreign currency remeasurement
     (2,228     (33,816
Changes in operating assets and liabilities
                
Accounts receivable
     (24,746     16,276  
Contract asset
     3,125       (7,213
Prepaid expenses
     (3,070     (3,975
Other current assets
     911       2,546  
Other assets
     488       (3,664
Accounts payable
     (10,843     (5,929
Accrued expenses
     35       (9,657
Deferred revenue
     (1,600     7,377  
Other current liabilities
     (1,887     12,306  
Operating lease liabilities
     (2,049     (3,421
Other liabilities
           (9,813
    
 
 
   
 
 
 
Net cash used in operating activities
  
 
(22,710
 
 
(2,186
Cash flows from investing activities:
                
Purchases of property and equipment
     (1,002     (2,232
Capitalization of internally developed software costs
     (21,232     (21,741
Distributions from (contribution to) equity method investments
     1,555       (7,871
Equity investments without readily determinable fair values
           (150
Purchases of intangible assets
     (238      
Acquisition of business, net of cash acquired
           (20
Proceeds from disposal of assets
     30       121  
    
 
 
   
 
 
 
Net cash used in investing activities
  
 
(20,887
 
 
(31,893
Cash flows from financing activities:
                
Repayment of loans and mortgage
     (10      
Proceeds from exercise of Public Warrants
     6,812        
Repayment of promissory notes
     (7,387      
    
 
 
   
 
 
 
Net cash used in financing activities
  
 
(585
 
 
 
Effect of exchange rate changes on cash, cash equivalents and restricted cash
     322       (13,318
Net decrease in cash, cash equivalents and restricted cash
  
 
(43,860
 
 
(47,397
Cash, cash equivalents and restricted cash at beginning of period
     159,020       222,378  
    
 
 
   
 
 
 
Cash, cash equivalents and restricted cash at end of period
   $ 115,160     $ 174,981  
    
 
 
   
 
 
 
Supplemental disclosure of cash activities:
                
Cash paid during the period for interest
   $ (329)     $ (416
Cash paid during the period for income taxes
   $ (2,781   $ (1,204
Supplemental disclosure of noncash investing and financing activities:
                
Shares acquired by subsidiary from cashless Public Warrant exercise
   $ 17,653     $  
Promissory notes arising from equity method investments
   $     $ 14,688  
Issuance of common stock in connection with business combinations
   $ 10,157     $ 17,452  
The accompanying notes are an integral part of these condensed consolidated financial statements.
 
6

Table of Contents

Genius Sports Limited
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note 1. Description of Business and Summary of Significant Accounting Policies
Description of Business
Genius Sports Limited (the “Company” or “Genius”) is a
non-cellular
company limited by shares incorporated on October 21, 2020 under the laws of Guernsey. The Company was formed for the purpose of effectuating a merger pursuant to a definitive business combination agreement (“Business Combination Agreement”), dated October 27, 2020, by and among dMY Technology Group, Inc. II (“dMY”), Maven Topco Limited (“Maven Topco”), Maven Midco Limited, Galileo NewCo Limited, Genius Merger Sub, Inc., and dMY Sponsor II, LLC (the “Merger”). Upon the closing of the Merger on April 20, 2021 (the “Closing”), the Company changed its name from Galileo NewCo Limited to Genius Sports Limited. The Company’s ordinary shares are currently listed on the New York Stock Exchange (“NYSE”) under the symbol “GENI”.
The Company is a provider of scalable,
technology-led
products and services to the sports, sports betting, and sports media industries. The Company is a data and technology company that enables consumer-facing businesses such as sports leagues, sportsbook operators and media companies to engage with their customers. The scope of the Company’s software bridges the entire sports data journey, from intuitive applications that enable accurate real-time data capture, to the creation and provision of
in-game
betting odds and digital content that helps the Company’s customers create engaging experiences for the ultimate
end-users,
who are primarily sports fans.
Basis of Presentation and Principles of Consolidation
The Merger was accounted for as a reverse capitalization in accordance with accounting principles accepted in the United States of America (“US GAAP”). The Merger was first accounted for as a capital reorganization whereby the Company was the successor to its predecessor Maven Topco. As a result of the first step described above, the existing shareholders of Maven Topco continued to retain control through ownership of the Company. The capital reorganization was immediately followed by the acquisition of dMY, which was accounted for within the scope of Accounting Standards Codification (“ASC”) 805, Business Combinations (“ASC 805”). Under this method of accounting, dMY was treated as the “acquired” company for financial reporting purposes. This determination was primarily based on post-combination relative voting rights, composition of the governing board, relative size of the
pre-combination
entities, and intent of the Merger. Accordingly, for accounting purposes, the Merger was treated as the equivalent of the Company issuing stock for the net assets of dMY, accompanied by a recapitalization. The net assets of dMY were stated at historical cost, which approximated fair value, with no goodwill or other intangible assets recorded. Operations prior to the Merger are those of legacy Maven Topco. Upon Closing, outstanding capital stock of legacy shareholders of Maven Topco was converted to the Company’s common stock, in an amount determined by application of the exchange ratio of 37.38624 (“Exchange Ratio”), which was based on Maven Topco’s implied price per share prior to the Merger. For periods prior to the Merger, the reported share and per share amounts have been retroactively converted by applying the Exchange Ratio.
The accompanying unaudited condensed consolidated financial statements are presented in conformity with US GAAP and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Certain information and note disclosures normally included in the financial statements prepared in accordance with US GAAP have been condensed or omitted pursuant to such rules and regulations. Accordingly, these unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements and accompanying notes thereto included in our 2022
20-F.
The condensed consolidated balance sheet as of December 31, 2022, included herein, was derived from the audited financial statements of the Company as of that date.
The unaudited condensed consolidated interim financial statements, in the opinion of management, reflect all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the Company’s financial position as of June 30, 2023, its results of operations, comprehensive income (loss) and shareholders’ equity for the three and six months ended June 30, 2023 and 2022, and its cash flows for the six months ended June 30, 2023 and 2022. The results of the three and six months ended June 30, 2023 are not necessarily indicative of the results to be expected for the year ended December 31, 2023 or for any interim period or for any other future year.
The condensed consolidated financial statements include the accounts and operations of the Company, inclusive of its wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.
Certain prior period amounts reported in our condensed consolidated financial statements and notes thereto have been reclassified to conform to current period presentation.
 
7

Table of Contents

Genius Sports Limited
Notes to Condensed Consolidated Financial Statements
(Unaudited)
 
Treasury Stock
Treasury stock represents the shares of the Company that are held in treasury. Treasury stock is recorded at cost and deducted from shareholders’ equity.
Recent Accounting Pronouncements
In October 2021, the FASB issued ASU
2021-08,
Business Combinations
(Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers, which is intended to improve the accounting for acquired revenue contracts with customers in a business combination. ASU
2021-08
is effective for the Company beginning January 1, 2024, with early adoption permitted. The Company is currently in the process of evaluating the effects of this pronouncement on the Company’s condensed consolidated financial statements and does not expect it to have a material impact on the condensed consolidated financial statements.
There are no other accounting pronouncements that are not yet effective and that are expected to have a material impact to the condensed consolidated financial statements.
Recently Adopted Accounting Guidance
In February 2016, the FASB issued ASU
2016-02,
Leases
. The guidance in ASU
2016-02
and subsequently issued amendments requires lessees to capitalize virtually all leases with terms of more than twelve months on the balance sheet as a
right-of-use
asset and recognize an associated lease liability. The
right-of-use
asset represents the lessee’s right to use, or control the use of, a specified asset for the specified lease term. The lease liability represents the lessee’s obligation to make lease payments arising from the lease, measured on a discounted basis. Based on certain characteristics, leases are classified as financing or operating leases and their classification affects the recognition of expense in the income statement. Lessor accounting remains largely unchanged, other than certain targeted improvements intended to align lessor accounting with the lessee accounting model and with the updated revenue recognition guidance.
The Company adopted the new standard on January 1, 2022 using the modified retrospective approach by recognizing and measuring leases without revising comparative period information or disclosures. The Company elected the transition package of practical expedients permitted within the standard, which allowed the Company to carry forward assessments on whether a contract was or contains a lease, historical lease classification and initial direct costs for any leases that existed prior to adoption date.
On the adoption date, the Company recorded operating
right-of-use
assets of $18.4 million, including an offsetting lease incentive of $1.1 million, along with associated operating lease liabilities of $19.5 million.
In June 2016, the FASB issued ASU
2016-13,
Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses of Financial Instruments, which, together with subsequent amendments, amends the requirement on the measurement and recognition of expected credit losses for financial assets held. ASU
2016-13
was effective for the Company beginning January 1, 2023, with early adoption permitted. The Company adopted ASU
2016-13
on January 1, 2023. The adoption of the standard did not have a material impact on the condensed consolidated financial statements.
Note 2. Revenue
Disaggregation of Revenues
Revenue by Major Product Line
The Company’s product offerings primarily deliver a service to a customer satisfied over time, and not at a point in time. Point in time revenues were immaterial for all periods presented in the condensed consolidated statements of operations. Revenue for the Company’s major product lines consists of the following (in thousands):
 
    
Three Months Ended June 30,
    
Six Months Ended June 30,
 
    
2023
    
2022
    
2023
    
2022
 
Revenue by Product Line
                                   
Betting Technology, Content and Services
   $  56,862      $  44,831      $  121,602      $ 94,552  
Media Technology, Content and Services
     18,357        14,999        40,121        39,128  
Sports Technology and Services
     11,628        11,287        22,353        23,360  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
$
86,847
 
  
$
71,117
 
  
$
184,076
 
  
$
 157,040
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
8

Table of Contents

Genius Sports Limited
Notes to Condensed Consolidated Financial Statements
(Unaudited)
 
Revenue by Geographic Market
Geographical regions are determined based on the region in which the customer is headquartered or domiciled. Revenues by geographical market consists of the following (in thousands):
 
    
Three Months Ended June 30,
    
Six Months Ended June 30,
 
    
2023
    
2022
    
2023
    
2022
 
Revenue by geographical market:
                                   
Europe
   $  52,742      $  43,901      $  107,762      $ 88,141  
Americas
     29,396        21,422        66,640        57,450  
Rest of the world
     4,709        5,794        9,674        11,449  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
$
86,847
 
  
$
71,117
 
  
$
184,076
 
  
$
 157,040
 
    
 
 
    
 
 
    
 
 
    
 
 
 
In the three months ended June 30, 2023, the United States, Gibraltar and Malta represented 25%, 16% and 13% of total revenue, respectively. In the three months ended June 30, 2022, the United States, Gibraltar and Malta represented 23%, 17% and 12% of total revenue, respectively. In the six months ended June 30, 2023, the United States, Gibraltar and Malta represented 28%, 14% and 11% of total revenue, respectively. In the six months ended June 30, 2022, the United States, Gibraltar and Malta represented 30%, 14% and 11% of total revenue, respectively.
Revenues by Major Customers
No customers accounted for 10% or more of revenue in the three and six months ended June 30, 2023 and 2022.
Revenue from Other Sources
For the three and six months ended June 30, 2023 and 2022, revenue for the Sports Technology and Services product line includes an immaterial amount of revenue from other sources in relation to equipment rental income.
Remaining Performance Obligations
Revenue allocated to remaining performance obligations represents contracted revenue that has not yet been recognized, which includes unearned revenue and unbilled amounts that will be recognized as revenue in future periods and excludes constrained variable consideration. The Company has excluded contracts with an original expected term of one year or less and variable consideration allocated entirely to wholly unsatisfied promises that form part of a single performance obligation from the disclosure of remaining performance obligations.
Revenue allocated to remaining performance obligations was $437.6 million as of June 30, 2023. The Company expects to recognize approximately 63% in revenue within one year, and the remainder within the next 13 – 114 months.
During the three and six months ended June 30, 2023, the Company recognized revenue of $14.2 million and $32.2 million, respectively, for variable consideration related to revenue share contracts for Betting Technology, Content and Services.
Contract Balances
The timing of revenue recognition may differ from the timing of invoicing to customers, and these timing differences result in receivables (see Note 4 –
Accounts Receivable, Net
), contract assets, or contract liabilities (deferred revenue) on the Company’s condensed consolidated balance sheets. The Company records a contract asset when revenue is recognized prior to the right to invoice or deferred revenue when revenue is recognized subsequent to invoicing. Contract assets are transferred to receivables when the rights to invoice and receive payment become unconditional.
As of June 30, 2023, the Company had $37.1 million contract assets and $41.6 million of contract liabilities, recognized as deferred revenue. As of December 31, 2022, the Company had $38.4 million of contract assets and $41.3 million of contract liabilities, recognized as deferred revenue.
The Company expects to recognize substantially all of the deferred revenue as of June 30, 2023 within the next 12 months.
 
9

Table of Contents

Genius Sports Limited
Notes to Condensed Consolidated Financial Statements
(Unaudited)
 
Note 3. Cash, Cash Equivalents and Restricted Cash
Cash, cash equivalents and restricted cash as of June 30, 2023 and December 31, 2022 are as follows (in thousands):
 
    
June 30,
    
December 31,
 
    
2023
    
2022
 
Cash and cash equivalents
   $ 89,812      $  122,715  
Restricted cash, current and
non-current
     25,348        36,305  
    
 
 
    
 
 
 
Cash, cash equivalents and restricted cash
  
$
 115,160
 
  
$
159,020
 
    
 
 
    
 
 
 
Restricted cash relates to a guarantee issued by the Company to Barclays Bank PLC in connection with a letter of credit that Barclays provided to Football DataCo Limited for and on behalf of the Company for an aggregate amount of £20.0 million ($25.3 million as of June 30, 2023). See Note 16 –
Commitments and Contingencies
.
Note 4. Accounts Receivable, Net
As of June 30, 2023, accounts receivable, net consisted of accounts receivable of $64.6 million less allowance for doubtful accounts of $2.8 million. As of December 31, 2022, accounts receivable, net consisted of accounts receivable of $35.9 million less allowance for doubtful accounts of $2.5 million.
Note 5. Intangible Assets, Net
Intangible assets subject to amortization as of June 30, 2023 consist of the following (in thousands, except years):
 
    
Weighted
Average
Remaining Useful
Lives
  
Gross Carrying
Amount
    
Accumulated
Amortization
    
Net Carrying
Amount
 
    
(years)
      
Data rights
   5    $ 66,763      $ 32,147      $ 34,616  
Marketing products
   7      58,834        30,993        27,841  
Technology
   1      106,019        84,525        21,494  
Capitalized software
   2      130,277        69,315        60,962  
         
 
 
    
 
 
    
 
 
 
Total intangible assets
       
$
 361,893
 
  
$
 216,980
 
  
$
 144,913
 
    
 
 
    
 
 
    
 
 
 
Intangible assets subject to amortization as of December 31, 2022 consist of the following (in thousands, except years):
 
    
Weighted
Average
Remaining Useful
Lives
  
Gross Carrying
Amount
    
Accumulated
Amortization
    
Net Carrying
Amount
 
    
(years)
      
Data rights
   6    $ 63,748      $ 27,508      $ 36,240  
Marketing products
   7      56,178        23,570        32,608  
Technology
   1      100,999        70,312        30,687  
Capitalized software
   2      103,568        53,855        49,713  
         
 
 
    
 
 
    
 
 
 
Total intangible assets
       
$
 324,493
 
  
$
 175,245
 
  
$
 149,248
 
    
 
 
    
 
 
    
 
 
 
Amortization expense was $16.4 million and $16.0 million for the three months ended June 30, 2023 and 2022, respectively. Amortization expense was $32.5 million and $32.4 million for the six months ended June 30, 2023 and 2022, respectively.
 
10

Table of Contents

Genius Sports Limited
Notes to Condensed Consolidated Financial Statements
(Unaudited)
 
Note 6. Goodwill
Changes in the carrying amount of goodwill for the six months ended June 30, 2023 is summarized as follows (in thousands):
 
Balance as of December 31, 2022
   $  309,894  
Effect of currency translation remeasurement
     14,655  
    
 
 
 
Balance as of June 30, 2023
  
$
324,549
 
    
 
 
 
No impairment of goodwill was recognized for the three and six months ended June 30, 2023 and 2022.
Note 7. Other Assets
Other assets (current and long-term) as of June 30, 2023 and December 31, 2022 are as follows (in thousands):
 
    
June 30,
2023
    
December 31,
2022
 
Other current assets:
                 
Non-trade
receivables
   $ 386      $ 1,385  
Inventory
     429        283  
    
 
 
    
 
 
 
Total other current assets
  
$
815
 
  
$
1,668
 
    
 
 
    
 
 
 
Other assets:
                 
Security deposit
   $ 1,697      $ 1,364  
Corporate tax receivable
     3,581        5,472  
Sales tax receivable
     2,850        1,779  
Contract costs
     1,937        1,838  
    
 
 
    
 
 
 
Total other assets
  
$
    10,065
 
  
$
    10,453
 
    
 
 
    
 
 
 
Note 8. Debt
The following table summarizes outstanding debt balances as of June 30, 2023 and December 31, 2022 (in thousands):
 
Instrument
  
Date of Issuance
 
  
Maturity Date
 
  
Effective
interest rate
 
June 30,
2023
 
 
December 31,
2022
 
Genius Sports Italy Srl Mortgage
     December 2010        December 2025        5.0   $ 52     $ 62  
Promissory Note
     January 2022        January 2024        4.7     7,377       14,431  
                              
 
 
   
 
 
 
                               $ 7,429     $  14,493  
Less current portion of debt
 
                      (7,400     (7,405
     
 
 
   
 
 
 
Non-current
portion of debt
 
                   
$
29
 
 
$
7,088
 
     
 
 
   
 
 
 
Genius Sports Italy Srl Mortgage
On December 1, 2010, Genius Sports entered into a loan agreement in Euros for €0.3 million, equivalent to $0.1 million as of June 30, 2023, to be paid in accordance with the quarterly floating rate amortization schedule over the course of the loan.
Promissory Notes
As part of the equity investment in the Canadian Football League (“CFL”), the Company issued two promissory notes, denominated in Canadian Dollars, with an aggregate face value of $20.0 million Canadian Dollars. The promissory notes incur no cash interest. The Company has determined an effective interest rate of 4.7%. The first promissory note matured and was repaid on January 1, 2023, and the second promissory note matures on January 1, 2024. As of June 30, 2023, the face value of the outstanding promissory note was $10.0 million Canadian Dollars, equivalent to $7.4 million. The estimated fair value of the promissory note approximates the carrying value.
 
11

Table of Contents

Genius Sports Limited
Notes to Condensed Consolidated Financial Statements
(Unaudited)
 
Secured Overdraft Facility
The Company has access to short-term borrowings and lines of credit. The Company’s main facility is a £0.2 million secured overdraft facility with Barclays Bank PLC, which incurs a variable interest rate of 4.0% over the Bank of England rate. As of June 30, 2023 and December 31, 2022, the Company had no outstanding borrowings under its lines of credit.
Interest Expense
Interest expense was $0.2 million and $0.4 million for the three months ended June 30, 2023 and 2022, respectively. Interest expense was $0.5 million and $0.8 million for the six months ended June 30, 2023 and 2022 respectively.
Debt Maturities
Expected future payments for all borrowings as of June 30, 2023 are as follows:
 
Fiscal Period:
  
(in thousands)
 
2023 (Remaining)
   $ 12  
2024
     7,400  
2025
     17  
2026
      
2027
      
Thereafter
      
    
 
 
 
Total payment outstanding
  
$
7,429
 
    
 
 
 
Note 9. Derivative Warrant Liabilities
As part of dMY’s initial public offering (“IPO”) in 2020, dMY issued 9,200,000 warrants to third party investors, and each whole warrant entitled the holder to purchase one share of the Company’s Class A common stock at an exercise price of $11.50 per share (the “Public Warrants”). Simultaneously with the closing of the IPO, dMY completed the private sale of 5,013,333 warrants to dMY’s sponsor (“Private Placement Warrants”) and each Private Placement Warrant allowed the sponsor to purchase one share of the Company’s Class A common stock at $11.50 per share. During fiscal year 2021 the Private Placement Warrants were exercised in full.
Public Warrants may only be exercised for a whole number of shares. No fractional Public Warrants will be issued upon separation of the units and only whole Public Warrants will trade. The Public Warrants will become exercisable on the later of (a) 30 days after the completion of a Business Combination or (b) 12 months from the closing of the IPO. The Public Warrants had an exercise price of $11.50 per share, subject to adjustments and will expire
five years
after the completion of the Business Combination as of April 20, 2021 or earlier upon redemption or liquidation and are exercisable on demand.
On January 20, 2023, the Company announced the successful offer to exercise and consent solicitation (the “Exercise and Consent Solicitation”) of the Company’s outstanding public warrants. Holders of 2,149,000 warrants elected to exercise their public warrants prior to the expiration date of the Exercise and Consent Solicitation on a cash basis at a reduced exercise price of $3.1816 per share, resulting in cash proceeds of $6.8 million and the issuance of 2,149,000 shares of Common Stock. Holders of 4,685,987 warrants elected to exercise their public warrants prior to the expiration date of the Exercise and Consent Solicitation on a cashless basis at a reduced exercise price of $3.1816 per share, and the remaining 833,293 public warrants were exercised automatically on a cashless basis at a reduced exercise price of $3.2933 per share. The Company issued 5,519,280 shares of Common Stock for warrants that were exercised on a cashless basis, of which 4,105,948 shares were retained as Treasury Stock.
No
ne of the Company’s public warrants remained outstanding as of March 31, 2023 and the warrants ceased trading on the New York Stock Exchange (“NYSE”).
The Company accounts for Public Warrants as liability-classified instruments based on an assessment of the warrant’s specific terms and applicable authoritative guidance in FASB ASC 480, Distinguishing Liabilities from Equity (ASC 480) and ASC 815, Derivatives and Hedging (ASC 815). Specifically, the Public Warrants meet the definition of a derivative but do not qualify for an exception from derivative accounting since the warrants are not indexed to the Company’s stock and therefore, are precluded from equity classification. Since the Public Warrants meet the definition of a derivative under ASC 815, the Company recorded these warrants as liabilities on the balance sheet at fair value upon the closing of the Merger, with subsequent changes in their respective fair values recognized in the condensed consolidated statement of operations.
For the three months ended June 30, 2023 and 2022, zero and a gain of $4.7 million was recognized from the change in fair value of the Public Warrants in the Company’s condensed consolidated statements of operations, respectively. For the six months ended June 30, 2023 and 2022, a loss of $0.5 million and gain of $13.4 million was recognized from the change in fair value of the Public Warrants in the Company’s condensed consolidated statements of operations, respectively.
 
12

Table of Contents

Genius Sports Limited
Notes to Condensed Consolidated Financial Statements
(Unaudited)
 
Note 10. Other Liabilities
Other current liabilities as of June 30, 2023 and December 31, 2022 are as follows (in thousands):
 
    
June 30,
    
December 31,
 
    
2023
    
2022
 
Other current liabilities:
                 
Other payables
   $ 3,212      $ 3,667  
Deferred consideration
     5,091        7,605  
Contingent consideration
     5,140        10,729  
    
 
 
    
 
 
 
Total other current liabilities
  
$
    13,443
 
  
$
    22,001
 
    
 
 
    
 
 
 
Note 11. Loss Per Share
The Company’s basic net loss per share is computed by dividing the net loss attributable to common stockholders by the weighted-average shares of common stock outstanding, net of weighted average treasury stock outstanding, during periods with undistributed losses. Additionally, the B Shares, issued in connection with the License Agreement (defined below), are not included in the loss per share calculations below as they are
non-participating
securities with no rights to dividends or distributions. Diluted net loss per share attributable to common stockholders is computed by giving effect to all potentially dilutive securities. Basic and diluted net loss per share attributable to common stockholders was the same for all periods presented as the inclusion of all potentially dilutive securities outstanding was anti-dilutive.
The computation of loss per share and weighted average shares of the Company’s common stock outstanding for the three and six months ended June 30, 2023 and 2022 is as follows (in thousands except share and per share data):
 
    
Three Months ended June 30,
 
    
2023
   
2022
 
Net loss attributable to common stockholders – basic and diluted
   $ (10,298   $ (4,755
Basic and diluted weighted average common stock outstanding
     208,505,216       198,347,397  
    
 
 
   
 
 
 
Loss per share attributable to common stockholders – basic and diluted
  
$
(0.05
 
$
(0.02
    
 
 
   
 
 
 
   
    
Six Months ended June 30,
 
    
2023
   
2022
 
Net loss attributable to common stockholders – basic and diluted
   $ (35,466   $ (44,953
Basic and diluted weighted average common stock outstanding
     207,362,662       197,060,987  
    
 
 
   
 
 
 
Loss per share attributable to common stockholders – basic and diluted
  
$
(0.17
 
$
(0.23
    
 
 
   
 
 
 
The following table presents the potentially dilutive securities that were excluded from the computation of diluted net loss per share attributable to common stockholders for the periods presented because including them would have been antidilutive:
 
    
Three and Six Months ended June 30,
 
    
2023
    
2022
 
Stock options to purchase common stock
     331,852        387,879  
Unvested restricted shares
     1,960,421        5,523,725  
Public and private placement warrants to purchase common stock
            7,668,381  
Unvested equity-settled restricted share units
     2,382,738        2,766,364  
Unvested equity-settled performance-based restricted share units
     4,417,850        1,778,662  
Warrants issued to NFL to purchase common stock
     18,500,000        18,500,000  
    
 
 
    
 
 
 
Total
  
 
27,592,861
 
  
 
36,625,011
 
    
 
 
    
 
 
 
 
13

Table of Contents

Genius Sports Limited
Notes to Condensed Consolidated Financial Statements
(Unaudited)
 
Note 12. Stock-based Compensation
Restricted Shares
2021 Restricted Share Plan
On October 27, 2020, in anticipation of the Merger, the Board of Directors approved a Management Equity Term Sheet (“Term Sheet”) which modified the terms of Maven Topco’s legacy Incentive Securities (defined below) and allowed for any unvested Incentive Securities at Closing to be converted to restricted shares under the 2021 Restricted Share Plan, using the Exchange Ratio established during the Merger.
Specifically, historical unvested Class B and Class C Incentive Securities were converted to restricted shares subject only to service conditions (“Time-Vesting Restricted Shares”) and subject to graded vesting over four years. Historical Class D unvested Incentive Securities were converted to restricted shares with service and market conditions (“Performance-Vesting Restricted Shares”), subject to graded vesting over three years based on a market condition related to volume weighted average trading price performance of the Company’s common stock.
The Company determined that a modification to the terms of Maven Topco’s legacy Incentive Securities occurred on October 27, 2020 (“October Modification”) because the Company removed the Bad Leaver provision (discussed below in “Incentive Securities” section) for vested awards, contingent upon the Closing, representing a change in vesting conditions. The Company further determined that another modification occurred on April 20, 2021 (“April Modification”) since the Incentive Securities, which are private company awards, were exchanged for restricted shares, which are public company awards, representing a change in vesting conditions.
No
compensation cost was recognized as a result of the October Modification because the awards were improbable of vesting both before and after the modification date as of October 27, 2020. Upon Closing, the Company recognized total compensation cost of $183.2 million to account for the vesting of the historical Incentive Securities upon removal of the Bad Leaver provision. The Company measured the awards based on their fair values as of October 27, 2020, which is considered to be the grant date fair value of the awards, adjusted for any incremental compensation cost resulting from the April Modification, which is determined to be immaterial.
Second Spectrum Restricted Shares
On June 15, 2021, as part of the Company’s acquisition of Second Spectrum, Inc (“Second Spectrum”) the Company granted 518,706 restricted shares to the founders of Second Spectrum, with 50% to be vested on December 31, 2021 and 2022 (“Second Spectrum Restricted Shares”). The grant date fair value of the Second Spectrum Restricted Shares is estimated to be equal to the closing price of the Company’s common stock of $17.74 as of the grant date on June 15, 2021.
A summary of the Company’s overall restricted shares activities for the six months ended June 30, 2023 is as follows:
 
    
Number of
Shares
   
Weighted Average Grant Date
Fair Value per Share
 
Unvested restricted shares as of December 31, 2022
     3,417,484     $ 7.39  
Vested
     (281,542   $ 8.62  
Forfeited
     (1,175,521   $ 7.13  
    
 
 
         
Unvested restricted shares as of June 30, 2023
     1,960,421     $ 7.37  
The compensation cost recognized for the restricted shares during the three months ended June 30, 2023 and 2022 was $1.2 million, and $14.3 million, respectively. The compensation cost recognized for the restricted shares during the six months ended June 30, 2023 and 2022 was $3.4 million, and $28.7 million, respectively.
As of June 30, 2023, total unrecognized compensation cost related to the restricted shares was $3.1 million and is expected to be recognized over a weighted-average service period of 0.8 years.
 
14

Table of Contents

Genius Sports Limited
Notes to Condensed Consolidated Financial Statements
(Unaudited)
 
Stock Options
2021 Option Plan
On April 20, 2021 (“2021 Grant Date”), as part of the Merger, the Board of Directors adopted the 2021 Option Plan and granted employees options to purchase the Company’s common stock via an employee benefit trust including 1) options which shall immediately vest upon Closing (“Immediate-Vesting Options”), 2) options subject only to service conditions (“Time-Vesting Options”) and 3) options with service and market conditions (“Performance-Vesting Options”). Immediate-Vesting Options became fully vested and exercisable immediately following the Closing, which aligns with the 2021 Grant Date. Time-Vesting Options are subject to graded vesting over the four years following the 2021 Grant Date. Performance-Vesting Options are subject to graded vesting over the three years from the 2021 Grant Date, subject to a market condition related to volume weighted average trading price performance of the Company’s common stock.
A summary of the Company’s options activity for the six months ended June 30, 2023 is as follows:
 
    
Number of
Options
   
Weighted
Average Exercise
Price
    
Weighted Average
Remaining
Contractual Life
    
Aggregate Intrinsic
Value
 
                 
(in years)
    
(in thousands)
 
Outstanding as of December 31, 2022
     357,945     $ 10.00        3.3      $  
Forfeited
     (26,093   $ 10.00                    
    
 
 
                           
Outstanding as of June 30, 2023
     331,852     $ 10.00        2.8      $  
Exercisable as of June 30, 2023
     187,343                            
    
 
 
                           
Unvested as of June 30, 2023
     144,509                            
The compensation cost recognized for options during the three months ended June 30, 2023 and 2022 was $0.2 million and $0.1 million, respectively. The compensation cost recognized for options during the six months ended June 30, 2023 and 2022 was $0.3 million and $0.5 million, respectively. The total fair value of options that vested during the three and six months ended June 30, 2023 was $0.1 million and $0.3 million, respectively.
As of June 30, 2023, the Company had $1.0 million of unrecognized stock-based compensation expense related to the stock options. This cost is expected to be recognized over a weighted-average period of 1.8 years.
2022 Employee Incentive Plan
The Company created an employee incentive plan involving share-based and cash-based incentives to support the success of the Company by further aligning the personal interests of employees, officers, and directors to those of our shareholders by providing an incentive to drive performance and sustained growth.
On April 5, 2022, (“2022 Grant Date”) the Board of Directors adopted the 2022 Employee Incentive Plan and granted employees 1) Equity-settled Restricted Share Units (“RSUs”), 2) Cash-settled Restricted Share Units (“Cash-settled RSUs”) and 3) Equity-settled Performance-Based Restricted Share Units (“PSUs”).
The RSUs and Cash-settled RSUs are subject to a service condition with graded vesting over the three years following the 2022 Grant Date. PSUs vest after three years, subject to a service condition, a market condition related to volume weighted average trading price performance of the Company’s common stock, and performance conditions related to the Company’s cumulative revenue and cumulative adjusted EBITDA.
 
15

Table of Contents

Genius Sports Limited
Notes to Condensed Consolidated Financial Statements
(Unaudited)
 
Equity-settled Restricted Share Units
The estimated grant date fair value of the Company’s RSUs is estimated to be equal to the closing price of the Company’s common stock on each grant date.
A summary of the Company’s Equity-settled Restricted Share Units activity for the six months ended June 30, 2023 is as follows:
 
    
Number of RSUs
   
Weighted Average
Grant Date Fair Value
per RSU
 
Unvested RSUs as of December 31, 2022
     2,719,136     $ 4.12  
Granted
     601,181     $ 4.02  
Forfeited
     (78,557   $ 4.27  
Vested
     (859,022   $ 4.22  
    
 
 
         
Unvested RSUs as of June 30, 2023
     2,382,738     $ 4.05  
The compensation cost recognized for RSUs during the three months ended June 30, 2023 and 2022 was $1.3 million and $2.2 million, respectively. The compensation cost recognized for RSUs during the six months ended June 30, 2023 and 2022 was $2.6 million and $2.2 million, respectively.
As of June 30, 2023, the Company had $6.9 million of unrecognized stock-based compensation expense related to the RSUs. This cost is expected to be recognized over a weighted-average period of 1.7 years.
Cash-settled Restricted Share Units
Our outstanding Cash-settled RSUs entitle employees to receive cash based on the fair value of the Company’s common stock on the vesting date. The Cash-settled RSUs are accounted for as liability awards and are
re-measured
at fair value each reporting period until they become vested with compensation expense being recognized over the requisite service period. The Company has a liability, which is included in “Other current liabilities” within the condensed consolidated balance sheets of less than $0.1 million as of June 30, 2023.
The estimated grant date fair value of the Company’s Cash-settled RSUs is estimated to be equal to the closing price of the Company’s common stock on each grant date.
A summary of the Company’s Cash-settled RSUs activity for the six months ended June 30, 2023 is as follows:
 
    
Number of Cash-
settled RSUs
   
Weighted Average Grant Date
Fair Value per Cash-settled RSU
 
Unvested Cash-settled RSUs as of December 31, 2022
     17,819     $ 4.27  
Vested
     (5,941   $ 4.27  
    
 
 
         
Unvested Cash-settled RSUs as of June 30, 2023
     11,878     $ 4.27  
The compensation cost recognized for Cash-settled RSUs during the three and six months ended June 30, 2023 and 2022 was less than $0.1 million.
As of June 30, 2023, the Company had $0.1 million of unrecognized stock-based compensation expense related to the Cash-settled RSUs. This cost is expected to be recognized over a weighted-average period of 1.6 years.
 
16

Table of Contents

Genius Sports Limited
Notes to Condensed Consolidated Financial Statements
(Unaudited)
 
Equity-settled Performance-Based Restricted Share Units
The Company’s PSUs were adopted in order to provide employees, officers and directors with stock-based compensation tied directly to the Company’s performance, further aligning their interests with those of shareholders and provides compensation only if the designated performance goals are met over the applicable performance period. The awards have the potential to be earned at 50%, 100% or 150% of the number of shares granted depending on achievement the performance goals, but remain subject to vesting for the full three-year service period.
The grant date fair values of PSUs subject to performance conditions are based on the most recent closing stock price of the Company’s shares of common stock. The stock-based compensation expense is recognized over the remaining service period at the time of grant, adjusted for the Company’s expectation of the achievement of the performance conditions.
The estimated grant date fair value of the Company’s PSUs subject to a market condition granted under the 2022 Employee Incentive Plan in the first quarter of fiscal year 2023 was calculated using Monte Carlo simulations based on the following assumptions:
 
Time to maturity
(1)
     3.0  years 
Common stock price
(2)
   $ 3.75  
Volatility
(3)
     85.0
Risk-free rate
(4)
     3.9
Dividend yield
(5)
     0.0
 
(1)
Based on contractual terms
(2)
Represents the publicly traded common stock price as of the 2022 Grant Date
(3)
Calculated based on the Company’s historical volatility over a term of 2.3 years
(4)
Based on the U.S. Constant Maturity Treasury yield curve as of the valuation date over a matching term over 3.0 years
(5)
Assumes a dividend yield of zero as the Company has no plans to declare dividends in the foreseeable future
A summary of the Company’s PSUs activity for the three months ended June 30, 2023 is as follows:
 
    
Number of
PSUs
   
Weighted Average
Grant Date Fair Value
per PSU
 
Unvested PSUs as of December 31, 2022
     1,849,942     $ 3.53  
Granted
     2,572,965     $ 2.12  
Forfeited
     (5,057   $ 3.54  
    
 
 
         
Unvested PSUs as of June 30, 2023
     4,417,850     $ 2.71  
The compensation cost recognized for PSUs during the three months ended June 30, 2023 and 2022 was $1.0 million and $1.0 million, respectively. The compensation cost recognized for PSUs during the six months ended June 30, 2023 and 2022 was $2.0 million and $1.0 million, respectively.
As of June 30, 2023, the Company had $7.8 million of unrecognized stock-based compensation expense related to the PSUs. This cost is expected to be recognized over a weighted-average period of 2.2 years.
 
17

Table of Contents

Genius Sports Limited
Notes to Condensed Consolidated Financial Statements
(Unaudited)
 
NFL Warrants
On April 1, 2021, the Company entered into a multi-year strategic partnership with NFL Enterprises LLC (“NFL”) (the “License Agreement”). Under the terms of the License Agreement, the Company obtains the right to serve as the worldwide exclusive distributor of NFL official data to the global regulated sports betting market, the worldwide exclusive distributor of NFL official data to the global media market, the NFL’s exclusive international distributor of live digital video to the regulated sports betting market (outside of the United States of America where permitted), and the NFL’s exclusive sports betting and
i-gaming
advertising partner. The License Agreement contemplates a four-year period commencing April 1, 2021. Pursuant to the License Agreement, the Company agreed to issue the NFL an aggregate of up to 18,500,000 warrants with each warrant entitling NFL to purchase one ordinary share of the Company for an exercise price of $0.01 per warrant share. The warrants will be subject to vesting over the four-year Term. Additionally, each warrant is issued with one share of redeemable B Share with a par value of $0.0001. The B Shares, which are not separable from the warrants, are voting only shares with no economic rights to dividends or distributions. Pursuant to the License Agreement, when the warrants are exercised, the Company shall purchase or, at its discretion, redeem at the par value an equivalent number of B Shares, and any such purchased or redeemed B Shares shall thereafter be cancelled.
The Company accounts for the License Agreement as an executory contract for the ongoing Data Feeds and the warrants will be accounted for as share-based payments to
non-employees.
The awards are measured at grant date fair value when all key terms and conditions are understood by both parties, including for unvested awards and are expensed over the term to align with the data services to be provided over the periods.
The grant date fair value of the warrants is estimated to be equal to the closing price of dMY’s common stock of $15.63, as of the grant date on April, 1, 2021. The Company used dMY’s stock price to approximate the fair value of the Company as the grant date was before the Merger was consummated.
A summary of the Company’s warrants activity for the six months ended June 30, 2023 is as follows:
 
    
Number of
Warrants
 
Outstanding as of December 31, 2022
     18,500,000  
    
 
 
 
Outstanding as of June 30, 2023
     18,500,000  
The cost recognized for the warrants during the three months ended June 30, 2023 and 2022 was zero and $5.9 million, respectively. The cost recognized for the warrants during the six months ended June 30, 2023 and 2022 was $5.9 million and $28.3 million, respectively. The warrants vested over a three year period, ending on April 1, 2023, and as of June 30, 2023, the Company had no unrecognized stock-based compensation expense related to the warrants. 3,000,000 warrants vested in the three and six months ended June 30, 2023.
Stock-based Compensation Summary
The Company’s total stock-based compensation expense was summarized as follows (in thousands):
 
    
Three Months Ended

June 30,
    
Six Months Ended

June 30,
 
    
2023
    
2022
    
2023
    
2022
 
Cost of revenue
   $ 112      $ 6,123      $ 6,091      $ 28,607  
Sales and marketing
     245        1,104        813        1,697  
Research and development
     389        1,145        830        1,367  
General and administrative
     2,878        15,125        6,451        29,006  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
$
3,624
 
  
$
23,497
 
  
$
14,185
 
  
$
60,677
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
18

Table of Contents

Genius Sports Limited
Notes to Condensed Consolidated Financial Statements
(Unaudited)
 
Note 13. Fair Value Measurements
The Company uses valuation approaches that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible. The Company determines fair value based on assumptions that market participants would use in pricing an asset or liability in the principal or most advantageous market. When considering market participant assumptions in fair value measurements, the following fair value hierarchy distinguishes between observable and unobservable inputs, which are categorized in one of the following levels:
 
   
Level 1 inputs: Unadjusted quoted prices in active markets for identical assets or liabilities accessible to the reporting entity at the measurement date.
 
   
Level 2 inputs: Other than quoted prices included in Level 1 inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability.
 
   
Level 3 inputs: Unobservable inputs for the asset or liability used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at measurement date.
The fair value hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Assets and liabilities measured at fair value are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
The Public Warrants were classified as Level 1 financial instruments. The fair value of Public Warrants was measured based on the listed market price of such warrants.
The change in the fair value of the derivative warrant liabilities (Public Warrants) for the six months ended June 30, 2023 is summarized as follows (in thousands):
 
    
Public
Warrants
 
Derivative warrant liabilities at December 31, 2022
   $ 6,922  
Change in fair value
     534  
Exercise of warrants
     (7,438
Foreign currency translation adjustments
     (18
    
 
 
 
Derivative warrant liabilities at June 30, 2023
  
$
  
 
    
 
 
 
Contingent consideration are classified as Level 3 financial instruments. The fair value of contingent consideration is determined based on significant unobservable inputs including discount rate, estimated revenue of the acquired business, and estimated probabilities of achieving specified technology development and operational milestones. Significant judgment is employed in determining the appropriateness of the inputs described above. Changes to the inputs could have a material impact on the company’s financial position and results of operations in any given period.
With respect to the contingent consideration obligation arising from the acquisition of Photospire Limited (“Spirable”), the Company estimates the fair value at each subsequent reporting period using a probability weighted discounted cash flow model for contingent milestone payments and Monte Carlo simulation for contingent revenue payments.
The following table presents information about the Company’s assets and liabilities that are measured at fair value on a recurring basis as of June 30, 2023 (in thousands):
 
Description
  
Level 1
    
Level 2
    
Level 3
    
Total
 
Liabilities:
                                   
Contingent Consideration
   $         $         $ 5,140      $ 5,140  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total liabilities
  
$
  
 
  
$
  
 
  
$
5,140
 
  
$
5,140
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
19

Table of Contents

Genius Sports Limited
Notes to Condensed Consolidated Financial Statements
(Unaudited)
 
The change in the fair value of the contingent consideration is summarized as follows (in thousands):
 
    
2023
 
Beginning balance – January 1
   $ 10,729  
Issuance of shares
(1)
     (8,440
Loss on fair value remeasurement of contingent consideration
(2)
     2,809  
Foreign currency translation adjustments
     42  
    
 
 
 
Ending balance – June 30
  
$
5,140
 
    
 
 
 
 
(1)
On February 21, 2023, the Company issued 1,677,920 additional ordinary shares to the sellers of Second Spectrum that received equity consideration, pursuant to the terms and conditions of the business combination agreement.
(2)
Loss on fair value remeasurement of contingent consideration mainly relates to the Second Spectrum acquisition.
As of June 30, 2023, the Company had no transfers between levels of the fair value hierarchy of its assets or liabilities measured at fair value.
Note 14. Income Taxes
The Company had an income tax expense of $4.0 million and income tax benefit of $0.1 million, relative to
pre-tax
loss of $6.9 million and $5.3 million for the three months ended June 30, 2023 and 2022, respectively. The Company had an income tax expense of $4.6 million and $0.5 million, relative to
pre-tax
loss of $31.7 million and $44.9 million for the six months ended June 30, 2023 and 2022, respectively.
As of June 30, 2023 and December 31, 2022, the Company had no unrecognized tax benefits.
Note 15. Operating Leases
The Company leases office and data center facilities under operating lease agreements.
Some
of the Company’s leases include one or more options to renew. For a majority of our leases, we do not assume renewals in our determination of the lease term as the renewals are not deemed to be reasonably assured. The Company’s lease agreements generally do not contain any material residual value guarantees or material restrictive covenants. As of June 30, 2023, the Company’s lease agreements typically have terms not exceeding five years.
Payments under the Company’s lease arrangements may be fixed or variable, and variable lease payments primarily represent costs related to common area maintenance and utilities. The components of lease expense are summarized as follows (in thousands):
 
    
Three months ended
June 30,
   
Six months ended
June 30,
 
    
2023
   
2022
   
2023
   
2022
 
Operating lease cost
   $ 1,073     $ 1,595     $ 2,089     $ 3,267  
Short term lease cost
     155       101       443       203  
Variable lease cost
     118       100       186       202  
Sublease income
     (257     (302     (567     (612
    
 
 
   
 
 
   
 
 
   
 
 
 
Total lease cost
  
$
1,089
 
 
$
1,494
 
 
$
2,151
 
 
$
3,060
 
    
 
 
   
 
 
   
 
 
   
 
 
 
 
20

Table of Contents

Genius Sports Limited
Notes to Condensed Consolidated Financial Statements
(Unaudited)
 
Other information related to leases is summarized as follows (in thousands, except lease term and discount rate):
 
    
Six months ended June 30,
 
    
2023
   
2022
 
Cash paid for amounts included in the measurement of lease liabilities:
    
Operating cash flows from operating leases
   $ 2,049     $ 3,421  
Right-of-use
assets obtained in exchange for new operating lease liabilities
     1,113           
Weighted-average remaining lease term (in years):
    
Operating leases
     2.1       2.7  
Weighted-average discount rate:
    
Operating leases
     2.7     1.6
During the six months ended June 30, 2023, the Company entered into a long-term lease for office space in London, United Kingdom, resulting in additional lease liabilities of $1.1 million.
The Company calculated the weighted-average discount rates using incremental borrowing rates, which equal the rates of interest that it would pay to borrow funds on a fully collateralized basis over a similar term.
As of June 30, 2023, the maturity of lease liabilities are as follows (in thousands):
 
    
(in thousands)
 
2023 (Remaining)
   $ 1,707  
2024
     2,783  
2025
     1,441  
2026
     283  
2027
         
Thereafter
         
Total minimum lease payments
     6,214  
Less: Imputed interest
     (191
    
 
 
 
Present value of lease liabilities
  
$
6,023
 
    
 
 
 
The
right-of-use
assets and liabilities derecognized upon termination of lease contracts were as follows (in thousands):
 
    
Six months ended June 30,
 
    
2023
    
2022
 
Leases terminated
               2  
Right-of-use
assets derecognized upon lease termination
   $         $ 177  
Lease liabilities derecognized upon lease termination
               177  
Note 16. Commitments and Contingencies
Sports Data License Agreements
The Company enters into certain license agreements with sports federations and leagues primarily for the right to supply data and/or live video feeds to the betting industry. These license agreements may include rights to live and past game data, live videos and marketing rights. The license agreements entered into by the Company are complex and deviate in the specific rights granted, but are generally for a fixed period of time, with payments typically made in installments over the length of the contract. As of June 30, 2023, future minimum commitments under the Company’s data rights license agreements accounted for as executory contracts are as follows (in thousands):
 
    
(in thousands)
 
2023 (Remaining)
   $ 75,750  
2024
     176,963  
2025
     158,512  
2026
     161,036  
2027
     175,545  
Thereafter
     84,686  
    
 
 
 
Total
  
$
832,492
 
    
 
 
 
 
21

Table of Contents

Genius Sports Limited
Notes to Condensed Consolidated Financial Statements
(Unaudited)
 
Purchase Obligations
The Company purchases goods and services from vendors in the ordinary course of business. Purchase obligations are defined as agreements that are enforceable and legally binding and that specify all significant terms, including fixed or minimum quantities to be purchased, fixed, minimum, or variable price provisions, and the approximate timing of the transaction. The Company’s long-term purchase obligations primarily include service contracts related to cloud-based hosting arrangements. Total purchase obligations under these services contracts are $90.7 million as of June 30, 2023, with approximately $20.5 million due within one year and the remaining due by 2028.
General Litigation
From time to time, the Company is or may become subject to various legal proceedings arising in the ordinary course of business, including proceedings initiated by users, other entities, or regulatory bodies. Estimated liabilities are recorded when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. In many instances, the Company is unable to determine whether a loss is probable or to reasonably estimate the amount of such a loss and, therefore, the potential future losses arising from a matter may differ from the amount of estimated liabilities the Company has recorded in the condensed consolidated financial statements covering these matters. The Company reviews its estimates periodically and makes adjustments to reflect negotiations, estimated settlements, rulings, advice of legal counsel, and other information and events pertaining to a particular matter.
As of June 30, 2023, the Company is not party to active litigation.
Bank Letters of Credit and Guarantees
In the normal course of business, the Company provides standby letters of credit or other guarantee instruments to certain parties initiated by either the Company or its subsidiaries. The Company previously had bank guarantees with Barclays Bank PLC. In the second quarter of fiscal year 2022 the bank guarantee was replaced with an account charge of equal value, resulting in the Company recognizing restricted cash of £20.0 million ($25.3 million) as of June 30, 2023.
The Company recorded $0.1 million and $0.2 million in interest expense in the three months ended June 30, 2023 and 2022, respectively. The Company recorded $0.3 million and $0.4 million in interest expense in the three months ended June 30, 2023 and 2022, respectively.
Note 17. Related Party Transactions
The Company made payments of $0.1 million to Carbon Group Limited in respect to consultancy services provided by a director and shareholder of the Company for the three and six months ended June 30, 2023 and 2022, respectively.
The Company recognized revenue of $0.3 million for the three and six months ended June 30, 2023 from CFL Ventures, in which the Company has a minority interest.
In the three months ended June 30, 2023, the Company granted 67,720 RSUs to two independent members of the board of directors, vesting in April 2024. In the six months ended June 30, 2023, the Company granted 86,588 RSUs to three independent members of the board of directors, vesting between March 2024 and April 2024.
The Company recognized compensation cost of $0.1 million and less than $0.1 million during the three months ended June 30, 2023 and 2022, respectively and $0.3 million and $0.1 million during the six months ended June 30, 2023 and 2022, respectively, in general and administrative expense in the condensed consolidated statements of operations for awards granted to independent members of the board of directors.
Note 18. Subsequent Events
In preparing the condensed consolidated financial statements as of June 30, 2023, the Company has evaluated subsequent events through August 7, 2023, which is the date the condensed consolidated financial statements were issued.
 
22