XML 48 R38.htm IDEA: XBRL DOCUMENT v3.24.3
Schedule of Movement of Liability and Derivative Components of Note Payable (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Short-Term Debt [Line Items]        
December 31, 2023     $ 12,074,000  
Change in fair value of embedded derivative $ 5,670,000 5,670,000
Related Party [Member]        
Short-Term Debt [Line Items]        
December 31, 2023     12,074,000  
Change in fair value of embedded derivative     (5,670,000)  
Advances on note     807,000  
Interest expense     795,000  
September 30, 2024 8,006,000   8,006,000  
Liability Component [Member]        
Short-Term Debt [Line Items]        
September 30, 2024 8,006,000   8,006,000  
Liability Component [Member] | Related Party [Member]        
Short-Term Debt [Line Items]        
December 31, 2023     12,074,000  
Change in fair value of embedded derivative     (7,098,000)  
Advances on note     807,000  
Interest expense     795,000  
September 30, 2024 6,578,000   6,578,000  
Derivative Component [Member] | Related Party [Member]        
Short-Term Debt [Line Items]        
December 31, 2023      
Change in fair value of embedded derivative     1,428,000  
Advances on note      
Interest expense      
September 30, 2024 $ 1,428,000   $ 1,428,000