Portfolio Funds(a)(b) | First Acquisition Date | Cost | Value | % of Net Assets | ||
Equity Hedge | ||||||
Atlas Enhanced Fund, Ltd. | 09/01/22 | $ 6,000,000 | $ 6,211,925 | 8.1% | ||
Kadensa Fund | 04/01/21 | 3,487,500 | 3,512,448 | 4.6% | ||
Manticore Fund (Cayman) Ltd. | 04/01/21 | 4,012,500 | 3,567,330 | 4.7% | ||
Schonfeld Strategic Partners Offshore Fund, Ltd. | 01/01/22 | 3,450,000 | 3,532,038 | 4.6% | ||
Voleon Composition International Fund, Ltd. | 04/01/21 | 3,453,483 | 3,765,167 | 4.9% | ||
Total Equity Hedge | 20,403,483 | 20,588,908 | 26.9% | |||
Event-Driven | ||||||
MY Asian Opportunities Unit Trust | 05/01/21 | 3,825,521 | 3,465,344 | 4.6% | ||
Nekton Global Fund Ltd. | 10/01/21 | 3,575,000 | 3,692,072 | 4.8% | ||
Pentwater Event Fund, Ltd. | 04/01/21 | 6,425,000 | 6,950,398 | 9.1% | ||
Segantii Asia-Pacific Equity Multi-Strategy Fund | 11/01/21 | 75,000 | 78,512 | 0.1% | ||
Total Event-Driven | 13,900,521 | 14,186,326 | 18.6% | |||
Macro | ||||||
Crabel Fund SPC, Ltd. | 04/01/21 | 2,962,500 | 3,198,049 | 4.2% | ||
Drakewood Prospect Fund Ltd. | 06/01/22 | 3,100,000 | 3,077,844 | 4.0% | ||
East One Commodity Fund Limited | 05/01/21 | 2,787,500 | 3,550,271 | 4.7% | ||
Stratus Feeder, Ltd. | 04/01/21 | 4,334,500 | 5,597,113 | 7.3% | ||
Systematica Alternative Markets Fund Ltd. | 05/01/21 | 2,887,500 | 3,538,715 | 4.6% | ||
Total Macro | 16,072,000 | 18,961,992 | 24.8% | |||
Relative Value | ||||||
One William Street Capital Offshore Fund, Ltd. | 04/01/21 | 6,250,000 | 6,722,376 | 8.8% | ||
Parallax Offshore Investors Fund, Ltd. | 04/01/21 | 3,268,187 | 3,454,420 | 4.5% | ||
Polar Multi-Strategy Fund | 04/01/21 | 4,850,000 | 4,945,330 | 6.5% | ||
Rose Grove Offshore Fund I, Ltd. | 04/01/21 | 2,484,982 | 2,419,207 | 3.1% | ||
Total Relative Value | 16,853,169 | 17,541,333 | 22.9% | |||
Total Portfolio Funds | 67,229,173 | 71,278,559 | 93.2% |
Security | Cost | Value | % of Net Assets | |||
Short-Term Securities | ||||||
Money Market Funds | ||||||
BlackRock Liquidity Funds, T-Fund, Institutional Class, 4.03%(c)(d) | 4,407,584 | 4,407,584 | 5.8% | |||
Total Short-Term Securities | 4,407,584 | 4,407,584 | 5.8% | |||
Total Investments | $ 71,636,757 | 75,686,143 | 99.0% | |||
Other Assets Less Liabilities | 753,524 | 1.0% | ||||
Net Assets | $ 76,439,667 | 100.0% |
(a) | Non-income producing security. |
(b) | Restricted security as to resale, excluding 144A securities. The Fund held restricted securities with a current value of $71,278,559, representing 93.2% of its net assets as of period end, and an original cost of $67,229,173. |
(c) | Affiliate of the Fund. |
(d) | Annualized 7-day yield as of period end. |
Affiliated Issuer | Value at 03/31/22 | Purchases at Cost | Proceeds from Sale | Net Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value at 12/31/22 | Shares Held at 12/31/22 | Income | Capital Gain Distributions from Underlying Funds | |||
BlackRock Liquidity Funds, T-Fund, Institutional Class | $ 4,721,908 | $ — | $ (314,324)(a) | $ — | $ — | $ 4,407,584 | — | $ 88,128 | $ — |
(a) | Represents net amount purchased (sold). |
Level 1 | Level 2 | Level 3 | Total | ||||
Assets | |||||||
Investments | |||||||
Short-Term Securities | |||||||
Money Market Funds | $ 4,407,584 | $ — | $ — | $ 4,407,584 | |||
Investments valued at NAV | 71,278,559 | ||||||
$ 75,686,143 |