PROFITS INTEREST UNITS (Tables)

12 Months Ended

Dec. 31, 2023

PROFITS INTEREST UNITS

Schedule of activity of all PIUs

		Weighted-Average
		Grant-Date
	Number of PIUs	Fair Value
Balance at January 1, 2021	27,424,962	$	0.43
Forfeited	(1,266,068)		0.34
Converted at IPO in connection with the Reorganization	(26,158,894)		0.43
Balance at December 31, 2021	—	$	—

Schedule of assumptions in conjunction with the Contingent Claims Analysis Model to estimate the fair value of the PIUs

The Company used the following assumptions in conjunction with the Contingent Claims Analysis Model to estimate the fair value of the PIUs:

	Year Ended
	December 31, 2021
Expected volatility	55.00	%
Risk-free interest rate	0.20	%
Expected term (in years)	3.2
Expected dividend yield	—	%