XML 48 R33.htm IDEA: XBRL DOCUMENT v3.24.0.1
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2023
Business Acquisition [Line Items]  
Schedule of pro forma financial information

(in thousands)

    

2021

Net sales

$

662,282

Net loss

$

(50,382)

Trojan Leisure Products, LLC d/b/a Radiant Pools  
Business Acquisition [Line Items]  
Summary of purchase price allocation

The following summarizes the purchase price allocation for the Company’s acquisition of Radiant:

(in thousands)

    

November 24, 2021

Total consideration

$

91,109

Allocation of purchase price:

 

  

Cash

 

217

Trade receivables

 

2,805

Inventories

 

5,528

Prepaid expenses and other current assets

 

396

Property and equipment

 

1,263

Intangible assets

 

72,500

Total assets acquired

 

82,709

Accounts payable

 

1,744

Accrued expenses and other current liabilities

 

1,038

Deferred income tax liabilities

 

2,920

Total liabilities assumed

 

5,702

Total fair value of net assets acquired, excluding goodwill

 

77,007

Goodwill

$

14,102

Schedule of purchase price to specific intangible asset categories

The Company allocated a portion of the purchase price to specific intangible asset categories as follows:

Fair Value

Amortization

Definite-lived intangible assets:

    

(in thousands)

    

Period

Dealer relationships

$

37,000

13 years

Trade names

13,000

 

25 years

Technology

13,000

15 years

Pool designs

 

7,900

 

15 years

Order backlog

1,600

10 months

$

72,500

Schedule of net sales and net loss from acquiree included in the Company's results from the Acquisition Date

The following are the net sales and net income from Radiant included in the Company’s results from the Radiant Acquisition Date through December 31, 2021:

Year Ended

(in thousands)

    

December 31, 2021

Net sales

$

2,211

Net income

$

3