XML 95 R75.htm IDEA: XBRL DOCUMENT v3.22.4
LONG-TERM DEBT - New Term Loan Facility (Details) - USD ($)
12 Months Ended
Feb. 23, 2022
Apr. 27, 2021
Dec. 17, 2018
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 18, 2018
Debt Instrument [Line Items]              
Gross debt       $ 322,562,000      
Amount outstanding, net of discount and issuance costs       312,881,000 $ 280,408,000    
Discount and debt issuance costs       9,681,000 3,601,000    
Repayment of long term debt       286,447,000 169,138,000 $ 24,044,000  
New Term Loan Facility              
Debt Instrument [Line Items]              
Gross debt       322,562,000      
Principal payments calculated as percent of outstanding principal 0.25%            
Mandatory prepayment rate as a percentage of excess cash flow 50.00%            
Mandatory prepayment rate as a percentage of non-permitted indebtedness 100.00%            
Debt issuance costs $ 6,100,000     5,400,000 2,500,000    
Unamortized discount 4,900,000     4,300,000 $ 1,100,000    
Amount outstanding, net of discount and issuance costs       $ 312,900,000      
Maximum borrowing capacity 325,000,000.0            
Effective interest rate       9.14% 7.04%    
Repayment amount to be paid quarterly $ 812,500            
New Term Loan Facility | SOFR | Minimum              
Debt Instrument [Line Items]              
Basis spread on variable rate 3.75%            
New Term Loan Facility | SOFR | Maximum              
Debt Instrument [Line Items]              
Basis spread on variable rate 4.00%            
New Term Loan Facility | Base Rate | Minimum              
Debt Instrument [Line Items]              
Basis spread on variable rate 2.75%            
New Term Loan Facility | Base Rate | Maximum              
Debt Instrument [Line Items]              
Basis spread on variable rate 3.00%            
Revolver              
Debt Instrument [Line Items]              
Gross debt         $ 0    
Maximum borrowing capacity             $ 30,000,000.0
Repayment of long term debt   $ 152,700,000          
Revolver | Minimum              
Debt Instrument [Line Items]              
Mandatory prepayment rate as a percentage of non-permitted indebtedness             0.375%
Revolver | Maximum              
Debt Instrument [Line Items]              
Mandatory prepayment rate as a percentage of non-permitted indebtedness             0.50%
Revolver | SOFR | Minimum              
Debt Instrument [Line Items]              
Basis spread on variable rate     4.50%        
Revolver | SOFR | Maximum              
Debt Instrument [Line Items]              
Basis spread on variable rate     4.75%        
Revolver | Base Rate | Minimum              
Debt Instrument [Line Items]              
Basis spread on variable rate     3.50%        
Revolver | Base Rate | Maximum              
Debt Instrument [Line Items]              
Basis spread on variable rate     3.75%