XML 23 R6.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY AND MEZZANINE EQUITY - USD ($)
$ in Thousands
Total
Cumulative adjustment due to adoption of new credit loss standard
Class A Common Stock
Class V Common Stock
Redeemable Non-controlling Interest
Redeemable Non-controlling Interest
Cumulative adjustment due to adoption of new credit loss standard
Common Stock
Class A Common Stock
Common Stock
Class V Common Stock
Additional Paid in Capital
Additional Paid in Capital
Class V Common Stock
Accumulated Deficit
Accumulated Deficit
Cumulative adjustment due to adoption of new credit loss standard
Increase (Decrease) in Stockholders' Equity                        
Beginning balance $ 273,552           $ 4 $ 20 $ 312,946   $ (39,418)  
Beginning balance at Dec. 31, 2021         $ 1,790,617              
Increase (Decrease) in Temporary Equity                        
Equity-based compensation         17,618              
Net loss         (1,291,430)              
Ending balance at Dec. 31, 2022         516,805 $ (124)            
Beginning balance (in shares) at Dec. 31, 2021             41,579,000 196,554        
Increase (Decrease) in Stockholders' Equity                        
Vesting of Class V common stock awards (in shares)               5,038,000        
Class A common stock warrants issued 643               643      
Equity-based compensation 1,786               1,786      
Net loss (270,127)                   (270,127)  
Ending balance (in shares) at Dec. 31, 2022     41,579,000 201,592,000     41,579,000 201,592,000        
Ending balance at Dec. 31, 2022 $ 5,854 $ (26)         $ 4 $ 20 315,375   (309,545) $ (26)
Increase (Decrease) in Stockholders' Equity                        
Accounting Standards Update [Extensible Enumeration] Accounting Standards Update 2016-13 [Member]                      
Beginning balance $ 5,854 $ (26)         $ 4 $ 20 315,375   (309,545) $ (26)
Equity-based compensation         785              
Remeasurement adjustment to redeemable non-controlling interest resulting from ownership changes         (117,860)              
Fair value adjustment to redeemable non-controlling interest         20,579              
Net loss         (128,653)              
Ending balance at Dec. 31, 2023         $ 291,532              
Increase (Decrease) in Stockholders' Equity                        
Private placement, net of offering costs (in shares)             69,157,000          
Private placement, net of offering costs 86,583           $ 7   86,576      
At-the-market sales, net of offering costs 33           $ 27   33      
Issuance of Class A common stock upon settlement of RSUs, net of shares withheld for tax (in shares)             204,000          
Issuance of Class A common stock upon settlement of restricted stock units, net of shares withheld for tax (16)               (16)      
Restricted stock unit awards issued in satisfaction of executive transaction bonuses 5,000               5,000      
Issuance of restricted stock awards (in shares)             250,000          
Vesting of Class V common stock awards (in shares)               348,000        
Vesting of Class V common stock awards 0             $ 1 (1)      
Equity-based compensation 5,194               5,194      
Exchanges of redeemable non-controlling interests for Class A common stock (in shares)             5,371,000 (5,371,000)        
Exchanges of redeemable non-controlling interest for Class A common stock       $ 0     $ 1 $ (1)   $ 0    
Remeasurement adjustment to redeemable non-controlling interest resulting from ownership changes 117,860               117,860      
Fair value adjustment to redeemable non-controlling interest (20,579)               (20,579)      
Net loss (57,773)                   (57,773)  
Ending balance (in shares) at Dec. 31, 2023     116,588,000 196,569,000     116,588,000 196,569,000        
Ending balance at Dec. 31, 2023 142,130           $ 12 $ 20 509,442   (367,344)  
Increase (Decrease) in Stockholders' Equity                        
Beginning balance $ 142,130           $ 12 $ 20 $ 509,442   $ (367,344)