Schedule of computation of net loss per share and weighted average shares |
| | | | | | | | | | Successor | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | | | 2022 | | 2022 | | Numerator - Basic: | | | | | | | | Net loss | | $ | (903,105,939) | | $ | (963,896,193) | | Less: Net loss attributable to Non-controlling interest | | | (748,755,990) | | | (798,968,740) | | Net loss attributable to Class A common stockholders - Basic | | | (154,349,949) | | | (164,927,453) | | | | | | | | | | Numerator - Diluted: | | | | | | | | Net loss attributable to Class A common stockholders - Basic | | $ | (154,349,949) | | $ | (164,927,453) | | Add: Net loss and tax effect attributable to Non-controlling interest | | | (748,755,990) | | | (798,968,740) | | Net loss attributable to Class A common stockholders - Diluted | | | (903,105,939) | | | (963,896,193) | | | | | | | | | | Denominator - Basic: | | | | | | | | Weighted average Class A common shares outstanding - Basic | | | 41,578,890 | | | 41,578,890 | | Loss per share attributable to Class A common shareholders - Basic | | $ | (3.71) | | $ | (3.97) | | | | | | | | | | Denominator - Diluted: | | | | | | | | Weighted average Class A common shares outstanding - Basic | | | 41,578,890 | | | 41,578,890 | | Weighted average effect of dilutive Class V shares | | | 200,473,866 | | | 198,782,864 | | Weighted average Class A common shares outstanding - Diluted | | | 242,052,756 | | | 240,361,754 | | Loss per share attributable to Class A common shareholders - Diluted | | $ | (3.73) | | $ | (4.01) | |
|