Earnings (Loss) per Share (Tables)

6 Months Ended

Jun. 30, 2022

Earnings (Loss) per Share

Schedule of computation of net loss per share and weighted average shares

	Successor
	Three Months Ended June 30,		Six Months Ended June 30,
	2022		2022
Numerator - Basic:
Net loss	$	(903,105,939)	$	(963,896,193)
Less: Net loss attributable to Non-controlling interest		(748,755,990)		(798,968,740)
Net loss attributable to Class A common stockholders - Basic		(154,349,949)		(164,927,453)
Numerator - Diluted:
Net loss attributable to Class A common stockholders - Basic	$	(154,349,949)	$	(164,927,453)
Add: Net loss and tax effect attributable to Non-controlling interest		(748,755,990)		(798,968,740)
Net loss attributable to Class A common stockholders - Diluted		(903,105,939)		(963,896,193)
Denominator - Basic:
Weighted average Class A common shares outstanding - Basic		41,578,890		41,578,890
Loss per share attributable to Class A common shareholders - Basic	$	(3.71)	$	(3.97)
Denominator - Diluted:
Weighted average Class A common shares outstanding - Basic		41,578,890		41,578,890
Weighted average effect of dilutive Class V shares		200,473,866		198,782,864
Weighted average Class A common shares outstanding - Diluted		242,052,756		240,361,754
Loss per share attributable to Class A common shareholders - Diluted	$	(3.73)	$	(4.01)

Schedule of potentially dilutive securities excluded from the computation of diluted net loss per share

	Successor
	As of June 30, 2022
Public Warrants	10,591,605
Private Warrants	227,500
Restricted Shares	601,614
Options	2,134,279
	13,554,998