XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS'/MEMBERS' EQUITY (DEFICIT) AND MEZZANINE EQUITY - USD ($)
Common Stock
Common Class A [Member]
Common Stock
Common Class V [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Redeemable Non-Controlling Interests
Class A Preferred Units
Class D Preferred Units
Class B-1 Preferred Units
Class C Preferred Units
Redemption of Profit Interest
Total
Financial Designation, Predecessor and Successor [Fixed List]                     Predecessor
Balance at the beginning at Dec. 31, 2020       $ (130,485,179)       $ 380,000 $ 67,474 $ (180,000) $ (130,217,705)
Balance at the beginning (in shares) at Dec. 31, 2020               6,000,000 1,302,083    
Balance at the beginning at Dec. 31, 2020           $ 43,656,270 $ 47,041,554        
Balance at the beginning (in shares) at Dec. 31, 2020           43,000,000 16,130,034        
Unit Based Compensation                 $ 460,515   460,515
Unit Based Compensation (in shares)                 333,750    
Net Loss       (24,650,712)             (24,650,712)
Balance at the end at Mar. 31, 2021       (155,135,891)       $ 380,000 $ 527,989 $ (180,000) (154,407,902)
Balance at the end (in shares) at Mar. 31, 2021               6,000,000 1,635,833    
Balance at the end at Mar. 31, 2021           $ 43,656,270 $ 47,041,554        
Balance at the end (in shares) at Mar. 31, 2021           43,000,000 16,130,034        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net Loss       (24,650,712)             $ (24,650,712)
Financial Designation, Predecessor and Successor [Fixed List]                     Successor
Balance at the beginning at Dec. 31, 2021                     $ 273,551,441
Net Loss       (10,577,504)             (10,577,504)
Balance at the end at Mar. 31, 2022                     262,973,992
STOCKHOLDERS' EQUITY (DEFICIT) at Dec. 31, 2021 $ 4,158 $ 19,655 $ 312,945,752 (39,418,124)             273,551,441
STOCKHOLDERS'/MEMBERS' EQUITY (DEFICIT) (in shares) at Dec. 31, 2021 41,578,890 196,553,523                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Vesting of stock compensation awards   $ 55                 55
Vesting of stock compensation awards (in shares)   549,822                  
Net Loss       (10,577,504)             (10,577,504)
STOCKHOLDERS' EQUITY (DEFICIT) at Mar. 31, 2022 $ 4,158 $ 19,710 $ 312,945,752 $ (49,995,628)             262,973,992
STOCKHOLDERS'/ MEMBERS' EQUITY (DEFICIT) (in shares) at Mar. 31, 2022 41,578,890 197,103,345                  
Balance at the beginning at Dec. 31, 2021         $ 1,790,617,285           1,790,617,285
Increase (Decrease) in Temporary Equity [Roll Forward]                      
Stock compensation         11,711,428            
Net Loss         (50,212,750)            
Balance at the end at Mar. 31, 2022         $ 1,752,115,963           $ 1,752,115,963