XML 106 R92.htm IDEA: XBRL DOCUMENT v3.23.1
Equity-Based Compensation - Options (Details) - USD ($)
1 Months Ended 12 Months Ended
Dec. 31, 2021
Dec. 31, 2022
Time-based stock option    
Number of Stock Options    
Granted (in shares)   3,589,000
Forfeited (in shares)   (187,000)
Outstanding, ending (in shares)   3,402,000
Fully vested and expected to vest (in shares)   3,402,000
Exercisable (in shares)   117,000
Weighted Average Exercise Price    
Granted (in US$ per share)   $ 5.57
Forfeited (in US$ per share)   5.02
Outstanding, ending (in US$ per share)   5.60
Fully vested and expected to vest (in US$ per share)   5.60
Exercisable (in US$ per share)   $ 5.02
Weighted Aggregate Contractual Life (in years)    
Outstanding and non-vested   9 years 7 months 13 days
Fully vested and expected to vest   9 years 7 months 13 days
Exercisable   9 years 2 months 19 days
Performance-based stock option    
Number of Stock Options    
Granted (in shares) 0 1,500,000
Outstanding, ending (in shares)   1,500,000
Fully vested and expected to vest (in shares)   1,500,000
Weighted Average Exercise Price    
Granted (in US$ per share)   $ 4.95
Outstanding, ending (in US$ per share)   4.95
Fully vested and expected to vest (in US$ per share)   $ 4.95
Weighted Aggregate Contractual Life (in years)    
Outstanding and non-vested   9 years 9 months 29 days
Fully vested and expected to vest   9 years 9 months 29 days
Number of options for which vesting criteria not achieved   $ 100,000
Compensation expense   $ 0
Exercised (in shares) 0  
Vested (in shares) 0