XML 50 R35.htm IDEA: XBRL DOCUMENT v3.22.4
Note 5 - Debt (Details Textual) - USD ($)
1 Months Ended 12 Months Ended
Aug. 11, 2022
Jun. 01, 2022
Oct. 22, 2021
Feb. 17, 2021
Apr. 15, 2020
Jun. 01, 2018
Apr. 30, 2018
Dec. 31, 2022
Dec. 31, 2021
Feb. 19, 2021
Dec. 31, 2020
Jun. 24, 2020
Apr. 30, 2020
Mar. 14, 2018
Factoring Agreement, Advance Amount, Percentage of Accounts Receivable               85.00%            
Factoring Agreement, Factoring Fee, First Thirty Days, Percentage of Invoice Face Value               0.98%            
Factoring Agreement, Factoring Fee, After Thirty Days, Percentage of Invoice Face Value               0.0327%            
Factoring Agreement, Minimum Invoice Fee               $ 1.50            
Accounts Receivable Secured Debt Facility   $ 3,000,000                        
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)               2,523,521            
Series E Preferred Stock Convertible Note Private Offering [Member] | Series E Preferred Stock [Member]                            
Stock Issued During Period, Shares, New Issues (in shares)             898,542              
Shares Issued, Price Per Share (in dollars per share)             $ 2.57              
Series E Warrants Issued With Note Payable Maturing May 2022 [Member]                            
Class of Warrant or Right, Issued During Period (in shares)           2                
Series E Preferred Stock Warrants [Member]                            
Class of Warrant or Right, Issued During Period (in shares)           38,911 77,821              
Proceeds from Warrant Exercises         $ 500,001                  
Class of Warrant or Right, Issued During Period, Exercise Price (in dollars per share)           $ 2.57                
Series D and Series E Preferred Stock Warrants [Member]                            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)               116,733            
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)               $ 2.57            
Salem Loan Facility [Member]                            
Long-Term Line of Credit, Total $ 5,000,000.0             $ 5,000,000.0            
Line of Credit Facility, Maximum Borrowing Capacity 8,000,000.0                          
Line of Credit Facility, Remaining Borrowing Capacity $ 3,000,000.0                          
Line of Credit Facility, Term (Year) 5 years                          
Line of Credit Facility, Interest Rate During Period 13.00%                          
Line of Credit Facility, Interest Rate During Period, Paid in Cash 11.00%                          
Line of Credit Facility, Interest Rate During Period, Paid-in-Kind 2.00%                          
Line of Credit Facility, Fee, Percentage 2.00%                          
Common Stock, Shares, Issued as Consideration (in shares) 150,000             150,000            
Common Stock, Shares, Issuable as Consideration (in shares) 150,000                          
Extinguishment of Debt, Prepaid Premium Year 1, Percentage 3.00%                          
Extinguishment of Debt, Prepaid Premium Year 2, Percentage 2.00%                          
Extinguishment of Debt, Prepaid Premium Year 3, Percentage 1.00%                          
Interest Expense, Debt, Total               $ 172,000            
Line of Credit, Net of Discount, Total               4,600,000            
Common Stock, Value, Issued as Consideration               500,000            
Paycheck Protection Program CARES Act [Member]                            
Long-Term Debt, Gross               0 $ 0   $ 535,800      
Debt Instrument, Face Amount                         $ 535,800  
Interest Payable               0     3,611      
Long-Term Debt, Excluding Current Maturities, Total                     $ 90,000      
Debt Instrument, Decrease, Forgiveness       $ 535,800                    
Spectrum Loan Facility [Member]                            
Percent, Cost of Eligible Equipment   75.00%                        
Monthly Reduction of Maximum Funds Available to Purchase Eligible Equipment, Percentage   0.021%                        
Percent, Net Amount of Eligible Inventory   50.00%                        
Additional Amount Allowed to be Borrowed   $ 350,000                        
Percent of Purchased Accounts Receivable Outstanding   50.00%                        
Percent of Eligible Accounts Receivable   85.00%                        
Accounts Receivable Secured Debt Facility   $ 3,000,000                        
Annual Facility Fees   $ 30,000                        
Debt Instrument, Base Floor   7.00%                        
Long-Term Line of Credit, Total               700,000            
Interest Expense, Total               66,000            
Line of Credit Facility, Maximum Borrowing Capacity               3,000,000.0            
Spectrum Loan Facility [Member] | Prime Rate [Member]                            
Debt Instrument, Basis Spread on Variable Rate   3.50%                        
SBA, Economic Injury Disaster Loan (EIDL) [Member]                            
Long-Term Debt, Gross               149,900            
Debt Instrument, Face Amount                       $ 150,000    
Interest Payable               12,000            
The 2021 Paycheck Protection Program Cares Act [Member]                            
Debt Instrument, Face Amount                   $ 833,300        
Note Payable Maturing From March 2022 to December 31, 2023 [Member]                            
Debt Instrument, Face Amount               $ 4,000,000            
Note Payable Maturing From March 2022 to December 31, 2023 [Member] | Minimum [Member]                            
Debt Instrument, Interest Rate, Stated Percentage               8.00%            
Note Payable Maturing From March 2022 to December 31, 2023 [Member] | Maximum [Member]                            
Debt Instrument, Interest Rate, Stated Percentage               12.00%            
Note Payable Maturing May 2022 [Member]                            
Long-Term Debt, Gross         500,000                  
Debt Instrument, Face Amount           $ 1,000,000                
Repayments of Long-term Debt, Total         $ 500,000                  
Pre 2021 Convertible Notes [Member]                            
Conversion of Stock, Amount Converted     $ 4,500,000                      
Debt Conversion, Converted Instrument, Shares Issued (in shares)     2,647,059                      
Preferred Stock, Convertible, Conversion Price (in dollars per share)     $ 1.70                      
Convertible Promissory Notes [Member]                            
Debt Conversion, Converted Instrument, Shares Issued (in shares)     24,130,642                      
Debt in Connection with Merger [Member]                            
Interest Payable     $ 51,627                      
Conversion of Stock, Amount Converted     $ 1,488,600                      
Debt Conversion, Converted Instrument, Shares Issued (in shares)     744,300                      
Note Payable Maturing December 2023 [Member]                            
Debt Instrument, Face Amount                           $ 1,000,000
Debt Instrument, Interest Rate, Stated Percentage                           8.00%