XML 31 R19.htm IDEA: XBRL DOCUMENT v3.22.2.2
Stock-Based Compensation Plan
9 Months Ended
Sep. 30, 2022
Share-Based Payment Arrangement [Abstract]  
Stock-based compensation plan
13.
Stock-based compensation plan

Stock Plans

As of September 30, 2022, the Company had three stock-based compensation plans (the “Plans”) which are described below.

2015 Equity Incentive Plan

In March 2015, the Board approved the 2015 Equity Incentive Plan (“2015 Plan”), which provided for the granting of stock options to employees, directors and consultants of the Company. As of the effective date of the 2021 Plan described below, the 2015 Plan was terminated and no further equity awards may be granted pursuant to the 2015 Plan. Outstanding stock options granted under the 2015 Plan will continue to be governed by the provisions of the 2015 Plan until expiration or exercise, whichever is earlier.

2021 Equity Incentive Plan

In July 2021, the Board approved the 2021 Equity Incentive Plan (the “2021 Plan”), which provides for the granting of stock options, stock appreciation rights, restricted stock awards, restricted stock unit ("RSU") awards, performance awards, and other awards to employees, directors and consultants of the Company. The 2021 Plan became effective on July 22, 2021 in connection with the IPO. Upon the 2021 Plan’s effective date, there were 18,000,000 shares of the Company’s common stock reserved for issuance thereunder. On January 1 of each year commencing after the effective date of the IPO and continuing through and including January 1, 2031, the number of shares of the Company’s common stock reserved for issuance under the 2021 Plan will increase automatically by an amount equal to 4% of the number of shares of the Company’s common stock outstanding on the preceding December 31, unless the Company’s Board of Directors elects to authorize a lesser number of shares prior to the applicable January 1. As of September 30, 2022, the total number of shares of common stock available for issuance under the 2021 Plan was 18,802,839 shares.

2021 Employee Stock Purchase Plan

In July 2021, the Board approved the 2021 Employee Stock Purchase Plan (the “ESPP”). The ESPP became effective on July 22, 2021 in connection with the IPO. Upon the ESPP’s effective date, there were 2,000,000 shares of the Company’s common stock reserved for issuance thereunder. On January 1 of each year commencing after the effective date of the IPO and continuing through and including January 1, 2031, the number of shares of the Company’s common stock reserved for issuance under the ESPP will increase automatically by an amount equal to the lesser of (1) 1% of the number of shares of the Company’s common stock outstanding on the preceding December 31, (2) 5,000,000 shares and (3) a number of shares determined by the Board. During the nine months ended September 30, 2022, 92,638 shares were issued pursuant to purchases under the ESPP.

Stock option valuation assumptions

The Company estimates the fair value of each stock option grant on the date of grant using the Black-Scholes option pricing model. The model assumptions include expected volatility, expected term, dividend yield, and the risk-free interest rate. The expected volatility was based on the volatility of a group of similar entities. The Company derived expected term by using the “simplified” method (the expected term is determined as the average of the time-to-vesting and contractual life of the option), as the Company has limited historical information to develop expectations about future exercise patterns and post vesting employment termination behavior.

The Company based the risk-free rate on U.S. Treasury zero-coupon issues with remaining terms similar to the expected term of the option. The Company has never paid any dividends and does not anticipate paying dividends in the foreseeable future, and therefore used an expected dividend yield of zero in the valuation model.

Stock Options

The following table shows stock option activity during the periods indicated (in thousands except share and per share data):

 

 

Number of options outstanding

 

 

Weighted-average exercise price

 

 

Weighted-average remaining contractual term (in years)

 

 

Aggregate intrinsic value

 

Balance as of December 31, 2021

 

 

8,805,850

 

 

$

6.56

 

 

 

8.03

 

 

$

147,622,562

 

Options granted

 

 

690,751

 

 

 

12.32

 

 

 

 

 

 

 

Options exercised

 

 

(883,298

)

 

 

1.17

 

 

 

 

 

 

 

Options forfeited

 

 

(563,951

)

 

 

10.00

 

 

 

 

 

 

 

Options expired

 

 

(60,677

)

 

 

1.04

 

 

 

 

 

 

 

Balance as of September 30, 2022

 

 

7,988,675

 

 

$

7.44

 

 

 

7.49

 

 

$

63,886,008

 

Options exercisable as of September 30, 2022

 

 

4,160,074

 

 

$

4.18

 

 

 

6.60

 

 

$

45,526,814

 

 

The Company did not grant any stock options during the three months ended September 30, 2022. The weighted-average grant date fair value of options granted during the three months ended September 30, 2021 was $12.56 per share. The weighted-average grant date fair value of options granted during the nine months ended September 30, 2022 and 2021 was $8.14 and $10.43 per share, respectively.

There was $31.6 million and $42.7 million of unrecognized stock-based compensation expense related to unvested stock options as of September 30, 2022 and 2021, respectively. The unrecognized stock-based compensation expense is estimated to be recognized over a period of 2.42 years and 3.23 years as of September 30, 2022 and 2021, respectively.

The Company currently uses authorized and unissued shares to satisfy option exercises.

The aggregate intrinsic value is calculated as the difference between the exercise price and the estimated fair value of the Company’s common stock as of September 30, 2022.

RSU Awards

The following table shows RSU awards activity during the periods indicated:

 

 

Shares

 

 

Weighted-average grant date fair value per share

 

Unvested balance at December 31, 2021

 

 

104,876

 

 

$

21.10

 

Granted

 

 

1,306,076

 

 

$

12.88

 

Vested

 

 

(135,476

)

 

$

13.71

 

Forfeited

 

 

(58,262

)

 

$

13.71

 

Unvested balance at September 30, 2022

 

 

1,217,214

 

 

$

13.45

 

There was $15.1 million of unrecognized stock-based compensation expense related to unvested RSU awards as of September 30, 2022. The unrecognized stock-based compensation expense is estimated to be recognized over a period of 3.44 years as of September 30, 2022.

Stock-based compensation expense

The following table shows the allocation of stock-based compensation expense related to the Company’s stock-based awards (in thousands):

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Cost of sales

 

$

759

 

 

$

559

 

 

$

2,214

 

 

$

791

 

Research and development

 

 

1,248

 

 

 

698

 

 

 

3,600

 

 

 

1,002

 

Sales and marketing

 

 

1,097

 

 

 

478

 

 

 

2,731

 

 

 

781

 

General and administrative

 

 

1,255

 

 

 

720

 

 

 

3,585

 

 

 

1,004

 

Total stock-based compensation

 

$

4,359

 

 

$

2,455

 

 

$

12,130

 

 

$

3,578

 

 

The following table shows the weighted-average valuation assumptions used in determining the fair value of employee stock options:

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Expected term (in years)

 

 

 

 

 

6.08

 

 

 

5.91

 

 

 

6.05

 

Expected volatility

 

 

%

 

 

89.8

%

 

 

75

%

 

 

90.1

%

Risk-free interest rate

 

 

%

 

 

0.88

%

 

 

2.1

%

 

 

0.95

%

Dividend yield

 

 

 

 

 

 

 

 

 

The following table summarizes the weighted-average assumptions used in estimating the fair value of the ESPP for the current offering period using the Black-Scholes option-pricing model:

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Expected term (in years)

 

 

0.5

 

 

 

 

 

 

0.5

 

 

 

 

Expected volatility

 

 

72

%

 

 

%

 

 

74

%

 

 

%

Risk-free interest rate

 

 

1.6

%

 

 

%

 

 

1.3

%

 

 

%

Dividend yield