XML 31 R18.htm IDEA: XBRL DOCUMENT v3.21.2
Stock-Based Compensation Plan
9 Months Ended
Sep. 30, 2021
Share-based Payment Arrangement [Abstract]  
Stock-based compensation plan
12.
Stock-based compensation plan

The following table shows stock option activity during the periods indicated (in thousands except share and per share data):

 

 

Number of options outstanding

 

 

Weighted-average exercise price

 

 

Weighted-average remaining contractual term (in years)

 

 

Aggregate intrinsic value

 

Balance as of December 31, 2020

 

6,174,778

 

 

$

0.67

 

 

7.79

 

 

$

11,405

 

Options granted

 

4,315,589

 

 

 

12.97

 

 

 

 

 

 

 

Options exercised

 

(1,265,730

)

 

 

0.50

 

 

 

 

 

 

 

Options forfeited

 

(294,726

)

 

 

2.58

 

 

 

 

 

 

 

Options expired

 

(5,375

)

 

 

1.32

 

 

 

 

 

 

 

Balance as of September 30, 2021

 

8,924,536

 

 

$

6.58

 

 

 

8.31

 

 

$

14,597

 

Options unvested as of September 30, 2021

 

6,001,978

 

 

$

9.55

 

 

 

9.31

 

 

$

82,765

 

Options exercisable as of September 30, 2021

 

2,922,558

 

 

$

0.47

 

 

 

6.25

 

 

$

66,832

 

 

The weighted-average grant date fair value of options granted during the three months ended September 30, 2021 and 2020 was $12.56 and $0.65 per share, respectively. The weighted-average grant date fair value of options granted during the nine months ended September 30, 2021 and 2020 was $10.43 and $0.62 per share, respectively.

The total fair value of options vested during each of the three months ended September 30, 2021 and 2020 was $323,000 and $191,000, respectively. The total fair value of options vested during each of the nine months ended September 30, 2021 and 2020 was $628,000 and $297,000, respectively.

There was $42.7 million and $1.3 million of unrecognized stock-based compensation expense related to unvested stock options as of September 30, 2021 and 2020, respectively. The unrecognized stock-based compensation expense is estimated to be recognized over a period of 3.23 years and 2.64 years as of September 30, 2021 and 2020, respectively.

The Company currently uses authorized and unissued shares to satisfy option exercises.

The aggregate intrinsic value is calculated as the difference between the exercise price and the estimated fair value of the Company’s common stock as of September 30, 2021.

Stock-based compensation expense

The following table shows the allocation of stock-based compensation expense related to the Company’s stock-based awards (in thousands):

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Cost of sales

$

559

 

 

$

38

 

 

$

791

 

 

$

107

 

Research and development

 

698

 

 

 

28

 

 

 

1,002

 

 

 

67

 

Sales and marketing

 

478

 

 

 

38

 

 

 

781

 

 

 

105

 

General and administrative

 

720

 

 

 

22

 

 

 

1,004

 

 

 

61

 

Total stock-based compensation

$

2,455

 

 

$

126

 

 

$

3,578

 

 

$

340

 

 

The Company uses the Black-Scholes option pricing model to determine the fair value of stock options. The valuation model for stock compensation expense requires the Company to make assumptions and judgments about the variables used in the calculation including the expected term (weighted-average period of time that the options granted are expected to be outstanding), volatility of the Company’s common stock and an assumed-risk free interest rate. The following table shows the weighted-average valuation assumptions used in determining the fair value of employee stock options:

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Expected term (in years)

 

6.08

 

 

 

6.02

 

 

 

6.05

 

 

 

6.00

 

Expected volatility

 

89.83

%

 

 

85.20

%

 

 

90.07

%

 

 

80.54

%

Risk-free interest rate

 

0.88

%

 

 

0.36

%

 

 

0.95

%

 

 

0.75

%

Dividend yield