XML 63 R51.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value Measurements - Level 3 Inputs to Determine Fair Value (Details) - Level 3
Sep. 30, 2024
yr
Stock price | Private Placement Warrants held by FL Co-Investment and Intrepid Financial Partners  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Warrants and rights outstanding 23.63
Stock price | Working Capital Warrants and the Private Placement Warrants, excluding Private Placement Warrants held by FL Co-Investment and Intrepid Financial Partners  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Warrants and rights outstanding 23.63
Strike price | Private Placement Warrants held by FL Co-Investment and Intrepid Financial Partners  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Warrants and rights outstanding 11.50
Strike price | Working Capital Warrants and the Private Placement Warrants, excluding Private Placement Warrants held by FL Co-Investment and Intrepid Financial Partners  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Warrants and rights outstanding 11.50
Term (in years) | Private Placement Warrants held by FL Co-Investment and Intrepid Financial Partners  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Warrants and rights outstanding 1.4
Term (in years) | Working Capital Warrants and the Private Placement Warrants, excluding Private Placement Warrants held by FL Co-Investment and Intrepid Financial Partners  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Warrants and rights outstanding 4.38
Volatility | Private Placement Warrants held by FL Co-Investment and Intrepid Financial Partners  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Warrants and rights outstanding 0.500
Volatility | Working Capital Warrants and the Private Placement Warrants, excluding Private Placement Warrants held by FL Co-Investment and Intrepid Financial Partners  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Warrants and rights outstanding 0.500
Risk-free rate | Private Placement Warrants held by FL Co-Investment and Intrepid Financial Partners  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Warrants and rights outstanding 0.0378
Risk-free rate | Working Capital Warrants and the Private Placement Warrants, excluding Private Placement Warrants held by FL Co-Investment and Intrepid Financial Partners  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Warrants and rights outstanding 0.0352
Dividend yield | Private Placement Warrants held by FL Co-Investment and Intrepid Financial Partners  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Warrants and rights outstanding 0.0000
Dividend yield | Working Capital Warrants and the Private Placement Warrants, excluding Private Placement Warrants held by FL Co-Investment and Intrepid Financial Partners  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Warrants and rights outstanding 0.0000