XML 61 R49.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value Measurements - Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis (Details) - Fair Value, Recurring - USD ($)
$ in Thousands
2 Months Ended 3 Months Ended
Mar. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Feb. 14, 2024
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Fair value liabilities $ 839,497 $ 1,072,970 $ 939,850 $ 821,176
Additions 20,084 24,044 19,175  
Transfer out of Level 3   0    
Liabilities removed due to warrant exercises   (69,123)    
Change in valuation inputs or other assumptions (1,763) 178,199 81,178  
Level 1 | Public Warrants        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Fair value liabilities 37,087 115,873 61,381 39,962
Additions 0 0 0  
Transfer out of Level 3   19,938    
Liabilities removed due to warrant exercises   (69,123)    
Change in valuation inputs or other assumptions (2,875) 103,677 24,294  
Level 2 | Senior Secured Term Loan        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Fair value liabilities 771,202 814,421 790,377 761,401
Additions 9,801 24,044 19,175  
Transfer out of Level 3   0    
Liabilities removed due to warrant exercises   0    
Change in valuation inputs or other assumptions 0 0 0  
Level 3 | Private Placement Warrants        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Fair value liabilities 20,363 91,658 58,202 19,813
Additions 0 0 0  
Transfer out of Level 3   (19,938)    
Liabilities removed due to warrant exercises   0    
Change in valuation inputs or other assumptions 550 53,394 37,839  
Level 3 | Working Capital Warrants        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Fair value liabilities 10,845 51,018 29,890 $ 0
Additions 10,283 0 0  
Transfer out of Level 3   0    
Liabilities removed due to warrant exercises   0    
Change in valuation inputs or other assumptions $ 562 $ 21,128 $ 19,045