XML 28 R14.htm IDEA: XBRL DOCUMENT v3.24.0.1
Business Combination
12 Months Ended
Dec. 31, 2023
Business Combinations [Abstract]  
Business Combination

Note 6 - Business Combination

Official Acquisition

On April 26, 2023, the Company entered into a definitive agreement to purchase all the outstanding shares of Newel Corporation (“Newel”) for a purchase price of approximately $10.0 million in cash. Newel (popularly known as Official) is an app that facilitates personal communication between partners. The Company acquired approximately $5.4 million in identifiable net assets and recognized goodwill of $4.6 million during the year ended December 31, 2023, based on a preliminary purchase price allocation. The goodwill is not expected to be tax deductible.

Fruitz Acquisition

On January 31, 2022, the Company entered into a definitive agreement to purchase all of the outstanding shares of Flashgap SAS (“Flashgap”), pursuant to a Share Purchase Agreement dated January 31, 2022 (“Purchase Agreement”), by and among Bumble, Flashgap, and the company’s selling shareholders, for a purchase price of approximately $75.4 million. Flashgap (popularly known as Fruitz), is a fast growing dating app with a Gen Z focus, which is a growing segment of online dating consumers. Fruitz complements our existing Bumble and Badoo apps and will allow the Company to expand our product offerings to a dynamic Gen Z market. The acquisition of Fruitz was accounted for using the acquisition method of accounting which required that the assets acquired and liabilities assumed be recognized at their estimated fair values as of the acquisition date (based on Level 3 measurements). As detailed below, the Company entered into a contingent earn-out arrangement that was determined to be part of the purchase consideration. See Note 11, Fair Value Measurements, for further discussion.

 

The following tables summarize the purchase consideration and the purchase price allocation to estimated fair values of the identifiable assets acquired and liabilities assumed (in thousands):

 

Cash consideration

 

$

72,275

 

Fair value of contingent earn-out liability

 

 

3,100

 

       Total purchase price

 

$

75,375

 

 

 

 

 

Purchase price allocation

 

$

75,375

 

Less fair value of net assets acquired:

 

 

 

Cash and cash equivalents

 

 

2,555

 

Accounts receivable

 

 

799

 

Other current assets

 

 

57

 

Property and equipment

 

 

17

 

Intangible assets

 

 

42,930

 

Deferred revenue

 

 

(650

)

Accounts payable

 

 

(1,045

)

Deferred tax liabilities

 

 

(10,819

)

      Net assets acquired

 

 

33,844

 

Goodwill

 

$

41,531

 

 

Goodwill, which is not expected to be tax deductible, is primarily attributable to assembled workforce, expected synergies and other factors.

 

The fair values of the identifiable intangible assets acquired at the date of acquisition are as follows (in thousands):

 

 

 

Acquisition
Date Fair
Value

 

 

Weighted-
Average
Useful Life
(Years)

 

Brand

 

$

38,000

 

 

 

15

 

Developed technology

 

 

4,100

 

 

 

4

 

User base

 

 

830

 

 

 

4

 

Total identifiable intangible assets acquired

 

$

42,930

 

 

 

 

 

The fair values of the acquired brand and developed technology were determined using a relief from royalty methodology. The fair value of the user base was determined using an excess earnings methodology. The valuations of intangible assets incorporates significant unobservable inputs and require significant judgment and estimates, including the amount and timing of future cash flows.


For the years ended December 31, 2023 and 2022, the Company recognized transaction costs related to acquisitions of
$0.5 million and $1.1 million, respectively. These costs are recorded in “General and administrative expense” in the consolidated statements of operations.