XML 38 R26.htm IDEA: XBRL DOCUMENT v3.23.1
EQUITY-BASED COMPENSATION (Tables)
3 Months Ended
Mar. 31, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of Restricted Stock Activity
A summary of restricted stock activity for the three months ended March 31, 2023 and 2022 is as follows (in thousands except per share data):
Number of RSU'sWeighted average grant date fair valueWeighted average remaining recognition period
Non-vested at December 31, 20212,671 $14.33 3.4
Granted980 7.24 
Vested(438)9.86 
Forfeited(22)17.50 
Non-vested at March 31, 20223,191 $12.75 3.4
Number of RSU'sWeighted average grant date fair valueWeighted average remaining recognition period
Non-vested at December 31, 20222,760 $11.92 2.7
Granted1,075 6.00 
Vested(193)6.96 
Forfeited(34)16.45 
Non-vested at March 31, 20233,608 $10.34 2.9
Schedule of Equity-based Compensation, Valuation Assumptions The fair value of the stock is estimated on the date of grant using the Black-Scholes option-pricing model using the following assumptions:
March 31, 2023March 31, 2022
Expected annual dividend yield— %— %
Expected volatility77.3 %— %
Risk-free rate of return3.5 %— %
Expected option term (years)6.50
Schedule of Stock Option Activity
A summary of stock option activity for the three months ended March 31, 2023 and 2022 is as follows (in thousands except per share data):
Number of OptionsWeighted Average Exercise PriceWeighted
Average
Remaining
Contractual
Term
(Years)
Balance, December 31, 2021613 $28.90 6.2
Granted— — — 
Exercised— — — 
Forfeited— — — 
Balance, March 31, 2022613 $28.90 4.8
Number of OptionsWeighted Average Exercise PriceWeighted
Average
Remaining
Contractual
Term
(Years)
Balance, December 31, 2022613 $28.90 4.0
Granted459 5.72 10.0
Exercised— — — 
Forfeited— — — 
Balance, March 31, 20231,072 $18.98 6.4
Exercisable613 
Schedule of Performance-Based Restricted Stock Activity
A summary of the PSU activity for the three months ended March 31, 2023 and 2022 is as follows (in thousands except per share data):
Number of PSUsWeighted Average Exercise PriceWeighted average remaining recognition period
Balance, December 31, 2021424 $18.65 2.0
Granted853 7.24 
Vested— — 
Forfeited(14)19.33 
Balance, March 31, 20221,263 $10.93 2.3
Number of PSUsWeighted Average Exercise PriceWeighted average remaining recognition period
Balance, December 31, 20221,060 $10.87 1.7
Granted357 6.00 
Vested— — 
Forfeited(4)7.24 
Balance, March 31, 20231,413 $9.64 1.9