XML 37 R26.htm IDEA: XBRL DOCUMENT v3.22.2.2
EQUITY-BASED COMPENSATION (Tables)
9 Months Ended
Sep. 30, 2022
Share-Based Payment Arrangement [Abstract]  
Schedule of Equity-based Compensation, Valuation Assumptions Fair value of the RSUs is estimated on the date of grant using the Black-Scholes option-pricing model using the following assumptions:
September 30, 2022September 30, 2021
Expected annual dividend yield— %— %
Expected volatility— %49.1 %
Risk-free rate of return— %0.1 %
Expected option term (years)00.2
The fair
value of the stock is estimated on the date of grant using the Black-Scholes option-pricing model using the following assumptions:
September 30, 2022September 30, 2021
Expected annual dividend yield— %— %
Expected volatility— %47.5 %
Risk-free rate of return— %0.7 %
Expected option term (years)04.5
Schedule of Restricted Stock Activity
A summary of restricted stock activity for the nine months ended September 30, 2022 and 2021 is as follows (in thousands except per share data):
Number of RSU'sWeighted average grant date fair valueWeighted average remaining recognition period
Non-vested at December 31, 2020762 $1.39 2.12
Granted2,353 18.88 
Vested(699)9.83 
Forfeited(26)3.92 
Non-vested at September 30, 20212,390 $16.12 2.63
Number of RSU'sWeighted average grant date fair valueWeighted average remaining recognition period
Non-vested at December 31, 20212,671 $14.33 3.38
Granted1,395 7.61 
Vested(872)6.47 
Forfeited(441)9.78 
Non-vested at September 30, 20222,753 $11.52 2.93
Schedule of Stock Option Activity
A summary of stock option activity for the nine months ended September 30, 2022 and 2021 is as follows (in thousands except per share data):
Number of OptionsWeighted Average Exercise PriceWeighted
Average
Remaining
Contractual
Term
(Years)
Balance, December 31, 2020 $ 
Granted613 28.90 7.00
Exercised— — — 
Forfeited— — — 
Balance, September 30, 2021613 $28.90 6.46
Number of OptionsWeighted Average Exercise PriceWeighted
Average
Remaining
Contractual
Term
(Years)
Balance, December 31, 2021613 $28.90 6.21
Granted— — — 
Exercised— — — 
Forfeited— — — 
Balance, September 30, 2022613 $28.90 4.30
Exercisable613   
Schedule of Performance-Based Restricted Stock Activity
A summary of the PSU activity for the nine months ended September 30, 2022 and 2021 is as follows (in thousands except per share data):
Number of PSUsWeighted Average Exercise PriceWeighted average remaining recognition period
Balance, December 31, 2020— $— 
Granted424 18.65 
Vested— — 
Forfeited— — 
Balance, September 30, 2021424 $18.65 2.00
Number of PSUsWeighted Average Exercise PriceWeighted average remaining recognition period
Balance, December 31, 2021424 $18.65 2.00
Granted1,020 7.53 
Vested— — 
Forfeited(382)10.59 
Balance, September 30, 20221,062 $10.86 1.87