XML 34 R23.htm IDEA: XBRL DOCUMENT v3.24.1.u1
NOTES PAYABLE AND DEBT INSTRUMENTS (Tables)
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Debt

The Company’s debt balances, including related party debt, consist of the following at March 31, 2024 and December 31, 2023 (in thousands):

 

 

March 31, 2024

 

 

December 31, 2023

 

Green Convertible Notes, interest at 7.25% due semiannually; balance due at maturity in August 2030

 

$

250,000

 

 

$

250,000

 

CSC Equipment Financing Payable, currently bearing interest at a monthly charge of 3.1% of the outstanding balance financed; 36 month term expected to commence December 1, 2024, bearing interest at 7.25% (based on lease rate factor indexed to WSJ Prime Rate)

 

 

19,747

 

 

 

19,747

 

Revenue Bonds, interest at 7% due semiannually; semiannual principal repayments beginning 2031 maturing 2042

 

 

2,800

 

 

 

249,550

 

Other Equipment Financing Payable

 

 

1,216

 

 

 

1,762

 

 

 

273,763

 

 

 

521,059

 

Less: Original issue discount and debt issuance costs classified as a reduction to long-term debt

 

 

(27,622

)

 

 

(44,203

)

Less: Current portion

 

 

(3,204

)

 

 

(9,148

)

Long-term debt, less current portion

 

$

242,937

 

 

$

467,708

 

 

 

 

 

 

 

 

Related Party Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

Pure Plastic Note Payable, interest at applicable rate plus margin, as defined (12.9% and 13.0% as of March 31, 2024 and December 31, 2023, respectively); balance due at maturity in December 2025

 

 

44,566

 

 

 

43,125

 

Less: Original issue discount and debt issuance costs classified as a reduction to note payable

 

 

(3,114

)

 

 

(3,429

)

Related party note payable

 

$

41,452

 

 

$

39,696

 

 

 

 

 

 

 

 

Sylebra Line of Credit, $200.0M borrowing capacity remaining, interest at applicable rate plus margin, as defined; maturing September 2025

 

$

 

 

$

 

Schedule of Principals Repayments Due on Long-term Debt

Principal repayments due on Long-term debt and Related party note payable over the next five years are as follows (in thousands):

 

Years ending December 31,

 

Long-term debt

 

 

Related party note payable

 

2024 (April through December)

 

$

1,708

 

 

$

 

2025

 

 

6,150

 

 

 

44,566

 

2026

 

 

6,611

 

 

 

 

2027

 

 

6,494

 

 

 

 

2028

 

 

 

 

 

 

2029

 

 

 

 

 

 

Thereafter

 

 

252,800

 

 

 

 

 

$

273,763

 

 

$

44,566

 

Less: Original issue discount and debt issuance costs classified as a reduction to long-term debt

 

 

(27,622

)

 

 

(3,114

)

Less: Current Portion

 

 

(3,204

)

 

 

 

Total

 

$

242,937

 

 

$

41,452