EX-99.1 2 docebo2024q2fs.htm EX-99.1 Document
                                                                                                                                                                    
DOCEBO INC.
UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION
(expressed in thousands of United States dollars)


June 30,December 31,
2024
2023
$$
Assets
Current assets:
Cash and cash equivalents82,084 71,950 
Trade and other receivables (Note 4)
42,244 41,775 
Income taxes receivable599 964 
Prepaids and deposits8,860 5,987 
Net investment in finance lease 81 83 
Contract costs, net
7,661 6,394 
141,529 127,153 
Non-current assets:
Contract costs, net
11,639 10,750 
Net investment in finance lease45 
Deferred tax asset
845 325 
Right-of-use assets, net (Note 5)
1,647 1,342 
Property and equipment, net (Note 6)
1,939 2,108 
Intangible assets, net (Note 7)
2,030 2,401 
Goodwill (Note 8)
14,075 14,251 
173,708 158,375 
Liabilities
Current liabilities:
Trade and other payables33,738 31,663 
Automatic share repurchase plan liability (Note 10)
17,727 — 
Income taxes payable274 251 
Deferred revenue
72,714 67,268 
Lease obligations (Note 5)
1,861 1,470 
Acquisition holdback payables816 — 
127,130 100,652 
Non-current liabilities:
Acquisition holdback payables— 1,045 
Deferred revenue
266 617 
Lease obligations (Note 5)
384 639 
Employee benefit obligations
3,468 3,285 
Deferred tax liability
— 1,416 
131,248 107,654 
Shareholders’ equity
Share capital (Note 10)
248,948 247,496 
Contributed surplus17,493 13,960 
Accumulated other comprehensive loss
(7,290)(5,946)
Deficit
(216,691)(204,789)
Total equity42,460 50,721 
173,708 158,375 
The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

1

DOCEBO INC.
UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(expressed in thousands of United States dollars, except per share amounts)
Three months ended
June 30,
Six months ended
June 30,
202420232024
2023
$$$$
Revenue (Note 13)
53,054 43,594 104,457 85,053 
Cost of revenue (Note 14)
10,257 8,410 20,183 16,464 
Gross profit42,797 35,184 84,274 68,589 
Operating expenses
General and administrative 8,176 9,345 16,331 16,901 
Sales and marketing16,895 18,048 33,328 34,820 
Research and development10,766 8,808 21,178 16,185 
Share-based compensation (Note 11)
1,923 1,326 3,855 2,593 
Foreign exchange (gain) loss
(310)4,355 (810)4,457 
Depreciation and amortization (Note 5, 6 and 7)
824 824 1,642 1,531 
38,274 42,706 75,524 76,487 
Operating income (loss)
4,523 (7,522)8,750 (7,898)
Finance income, net (Note 9)
(671)(2,406)(1,216)(4,573)
Other (income) expense, net
(14)— (15)183 
Income (loss) before income taxes
5,208 (5,116)9,981 (3,508)
Income tax expense
510 558 114 921 
Net income (loss)
4,698 (5,674)9,867 (4,429)
Other comprehensive loss (income)
Item that may be reclassified subsequently to income:
Exchange loss (gain) on translation of foreign operations
447 (4,209)1,344 (4,368)
Comprehensive income (loss)
4,251 (1,465)8,523 (61)
Earnings per share - basic (Note 12)
0.15 (0.17)0.33(0.13)
Earnings per share - diluted (Note 12)
0.15 (0.17)0.32(0.13)
Weighted average number of common shares outstanding - basic (Note 12)
30,350,110 33,151,370 30,334,858 33,127,156 
Weighted average number of common shares outstanding - diluted (Note 12)
31,059,307 33,151,370 31,051,667 33,127,156 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

2

DOCEBO INC.
UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(expressed in thousands of United States dollars, except number of shares)

Share capitalContributed surplus
Accumulated other comprehensive loss
Deficit
Total
#$$$$$
Balance, December 31, 2022
32,913,955 268,194 8,458 (9,571)(74,870)192,211 
Exercise of stock options (Note 10 and 11)
8,735 149 (49)— — 100 
Share-based compensation (Note 11)
— — 2,593 — — 2,593 
Share issuance under employee share purchase plan (Note 10 and 11)
8,785 322 (58)— — 264 
Release of restricted share units (Note 10 and 11)
18,442 653 (653)— — — 
Issuance of common shares related to business combination50,550 1,625 — — — 1,625 
Shares repurchased for cancellation (Note 10)
(279,676)(2,242)— — (7,994)(10,236)
Share repurchase commitment under the automatic share purchase plan (Note 10)
— — — — (41,958)(41,958)
Comprehensive income (loss)— — — 4,368 (4,429)(61)
Balance, June 30, 2023
32,720,791 268,701 10,291 (5,203)(129,251)144,538 
Balance, December 31, 2023
30,305,156 247,496 13,960 (5,946)(204,789)50,721 
Exercise of stock options (Note 10 and 11)
13,871 422 (132)— — 290 
Share-based compensation (Note 11)
— — 3,855 — — 3,855 
Share issuance under employee share purchase plan (Note 10 and 11)
6,647 310 (47)— — 263 
Release of restricted share units (Note 10 and 11)
38,773 1,466 (1,466)— — — 
Release of shares in escrow related to business combination (Note 10)
8,728 330 (330)— — — 
Shares repurchased for cancellation (Note 10)
(138,186)(1,076)— — (4,042)(5,118)
Share repurchase commitment under the automatic share purchase plan (Note 10)
— — — — (17,727)(17,727)
Excess tax benefit on stock compensation— — 1,653 — — 1,653 
Comprehensive (loss) income
— — — (1,344)9,867 8,523 
Balance, June 30, 2024
30,234,989 248,948 17,493 (7,290)(216,691)42,460 
The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

3

DOCEBO INC.
UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS
(expressed in thousands of United States dollars)

Six months ended
June 30,
2024
2023
$$
Cash flows from operating activities
Net income (loss)
9,867 (4,429)
Adjustments to reconcile net income (loss) to net cash from operating activities:
Depreciation and amortization1,642 1,531 
Share-based compensation3,855 2,593 
Loss on disposal of asset
(10)197 
Unrealized foreign exchange (gain) loss
(1,620)4,408 
Income tax expense
114 921 
Finance income, net
(1,216)(4,573)
Changes in non-cash working capital items:
Trade and other receivables(723)(912)
Prepaids and deposits(3,004)(3,361)
Contract costs, net
(2,384)(3,590)
Trade and other payables2,731 5,575 
Employee benefit obligations283 335 
Deferred revenue5,673 4,877 
Income taxes paid(21)(299)
Cash from operating activities
15,187 3,273 
Cash flows used in investing activities
Purchase of property and equipment(487)(266)
Payments related to acquisitions(250)(216)
Acquisition of business, net of cash acquired— (8,671)
Cash used in investing activities
(737)(9,153)
Cash flows (used in) from financing activities
Payments received on net investment in finance lease44 64 
Repayment of lease obligations(949)(850)
Interest received1,155 4,056 
Proceeds from exercise of stock options290 100 
Proceeds from share issuance under employee share purchase plan263 264 
Shares repurchased for cancellation(5,081)(10,236)
Cash used in financing activities
(4,278)(6,602)
Net change in cash and cash equivalents during the period
10,172 (12,482)
Effect of foreign exchange on cash and cash equivalents(38)112 
Cash and cash equivalents, beginning of the period
71,950 216,293 
Cash and cash equivalents, end of the period
82,084 203,923 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

4

DOCEBO INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
June 30, 2024
(expressed in thousands of US dollars, except share amounts)
1Nature of business

Docebo Inc. (“Docebo” or the “Company”), a leading learning platform provider, was incorporated on April 21, 2016 under the Canada Business Corporations Act and is domiciled in Ontario, Canada. The Company’s head office is located at Suite 701, 366 Adelaide Street West, Toronto, Canada, M5V 1R9.

The Company’s shares are listed on both the Toronto Stock Exchange (“TSX”), as of October 8, 2019, and the Nasdaq Global Select Market (“Nasdaq”), as of December 3, 2020, under the stock symbol “DCBO”.

The Company has the following subsidiaries:

Entity nameCountry
Ownership percentage
June 30,
2024
Ownership percentage
December 31, 2023
%%
Docebo S.p.AItaly100100
Docebo NA, Inc.United States100100
Docebo EMEA FZ-LLCDubai100100
Docebo UK LimitedEngland100100
Docebo France Société par Actions Simplifiée (“Docebo France”)France100100
Docebo DACH GmbH (“Docebo Germany”)Germany100100
Docebo Australia Pty Ltd. ("Docebo Australia")Australia100100
Docebo Ireland LimitedIreland100100
Circles Collective Inc. ("PeerBoard")United States100100
Edugo AI HK Limited ("Edugo.AI")Hong Kong100100
Edugo AI Learning Software Limited ("Edugo.AI LS")1
Dubai6060

1Edugo AI Learning Software Limited was incorporated on October 3, 2023. As of June 30, 2024, the value of the identifiable net assets was nil. As such, no non-controlling interest was recognized.

2Basis of preparation

Statement of compliance

The unaudited condensed consolidated interim financial statements (“financial statements”) have been prepared by management using the same accounting policies and methods as those used in the Company’s consolidated financial statements for the year ended December 31, 2023. These unaudited condensed consolidated interim financial statements have been prepared in accordance with IAS 34 – Interim Financial Reporting. Accordingly, certain disclosures normally included in annual financial statements prepared in accordance with IFRS Accounting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) have been omitted or condensed. These unaudited condensed consolidated interim financial statements should be read in conjunction with the Company’s consolidated financial statements for the year ended December 31, 2023.

These financial statements were approved and authorized for issuance by the Board of Directors of the Company on August 7, 2024.

Use of estimates, assumptions and judgments

The preparation of these financial statements in conformity with IFRS requires management to make estimates, assumptions and judgments that affect the application of accounting policies and the reported amounts of assets and

5

DOCEBO INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
June 30, 2024
(expressed in thousands of US dollars, except share amounts)
liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the period. Actual results may differ from those estimates.

Estimates are based on management’s best knowledge of current events and actions the Company may undertake in the future. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

In preparing these financial statements, the significant judgments made by management in applying the Company’s accounting policies and the key sources of uncertainty are the same as those applied and described in the Company’s annual audited consolidated financial statements for the year ended December 31, 2023.

3Summary of material accounting policies

The material accounting policies applied in these financial statements are the same as those applied and described in the Company’s annual audited consolidated financial statements as at and for the year ended December 31, 2023.

4Trade and other receivables

The Company’s trade and other receivables as at June 30, 2024 and December 31, 2023 include the following:
2024
2023
$$
Trade receivables35,812 36,355 
Accrued revenues4,300 3,486 
Tax credits receivable1,801 1,890 
Interest receivable159 — 
Other receivables172 44 
42,244 41,775 

Included in trade receivables is a provision for expected credit losses of $1,271 as at June 30, 2024 and $1,053 as at December 31, 2023.

5Leases

The Company’s right-of-use assets by class of assets are as follows:
PremisesOthersTotal
$$$
Costs
Balance – December 31, 2023
5,1543325,486
Additions1,0521,052
Modifications to and disposals of lease contracts(236)(154)(390)
Effects of foreign exchange(207)(10)(217)
Balance – June 30, 2024
5,7631685,931

6

DOCEBO INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
June 30, 2024
(expressed in thousands of US dollars, except share amounts)
PremisesOthersTotal
Accumulated amortization
Balance – December 31, 2023
3,8862584,144
Amortization67714691
Modifications to and disposals of lease contracts(217)(154)(371)
Effects of foreign exchange(191)11(180)
Balance – June 30, 2024
4,1551294,284
Carrying value
Net balance – December 31, 2023
1,268741,342
Net balance – June 30, 2024
1,608391,647

The Company’s lease obligations are as follows:
2024
$
Balance – January 12,109 
Additions1,052 
Disposals(29)
Interest accretion78 
Lease repayments(949)
Effects of foreign exchange(16)
Balance -June 30
2,245 
Current1,861 
Non-current384 
2,245 

Expenses incurred for the three and six months ended June 30, 2024 relating to short-term leases and leases of low-value assets were $31 and $54, respectively (2023 - $30 and $68).


7

DOCEBO INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
June 30, 2024
(expressed in thousands of US dollars, except share amounts)
6Property and equipment
Furniture and office equipmentLeasehold improvementsLand and BuildingTotal
$$$$
Cost
Balance – December 31, 2023
3,598 1,973 348 5,919 
Additions463 24 — 487 
Effects of foreign exchange(81)(40)(9)(130)
Balance – June 30, 2024
3,980 1,957 339 6,276 
Accumulated depreciation
Balance – December 31, 2023
2,382 1,328 101 3,811 
Depreciation435 165 606 
Effects of foreign exchange(53)(22)(5)(80)
Balance – June 30, 2024
2,764 1,471 102 4,337 
Carrying value
Balance – December 31, 2023
1,216 645 247 2,108 
Balance – June 30, 2024
1,216 486 237 1,939 

7Intangible assets
Acquired
Customer relationshipsTechnologyTrademarksTotal
$$$$
Cost
Balance – December 31, 2023
1,382 2,349 44 3,775 
Effects of foreign exchange(42)(16)(1)(59)
Balance – June 30, 2024
1,340 2,333 43 3,716 
Accumulated amortization
Balance – December 31, 2023
729 601 44 1,374 
Amortization112 233 — 345 
Effects of foreign exchange(22)(10)(1)(33)
Balance – June 30, 2024
819 824 43 1,686 
Carrying value
Balance – December 31, 2023
653 1,748 — 2,401 
Balance – June 30, 2024
521 1,509 — 2,030 

8Goodwill

$
Balance – December 31, 2023
14,251 
Effects of foreign exchange(176)
Balance – June 30, 2024
14,075 

8

DOCEBO INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
June 30, 2024
(expressed in thousands of US dollars, except share amounts)

9Finance income, net

Finance income for the three and six months ended June 30, 2024 and 2023 is comprised of:
Three months ended June 30,
Six months ended June 30,
2024
2023
2024
2023
$$$$
Interest on acquisition related consideration11 20 21 36 
Interest on lease obligations37 53 78 112 
Interest income(719)(2,479)(1,315)(4,721)
(671)(2,406)(1,216)(4,573)

10Share capital
Authorized:
Unlimited common shares with no par value
Issued and outstanding:
Number of shares
Amount
#$
Balance – December 31, 2023
30,305,156 247,496 
Exercise of stock options13,871 422 
Issuance of common shares under employee share purchase plan6,647 310 
Release of restricted share units38,773 1,466 
Release of shares in escrow related to business combination (i)
8,728 330 
Purchase of common shares held for cancellation (ii)
(138,186)(1,076)
Balance – June 30, 2024
30,234,989 248,948 

(i) Purchase consideration for the acquisition of Circles Collective Inc. (O/A PeerBoard) included the issuance of an additional 26,185 common shares, at a fair value of $40.74 (C$51.68) per share, payable through April 2026 to an employee of the acquiree contingent on continued employment and is accounted for as compensation for post-acquisition services. On April 3, 2024, 8,728 of the shares were released from escrow and recognized in share capital.

(ii) On May 6, 2024, the Company renewed its normal course issuer bid (“NCIB”) to repurchase and cancel up to 1,764,037 of its common shares, representing approximately 10% of the public float, over the 12-month period commencing May 20, 2024, and ending no later than May 19, 2025. All repurchases are made through the facilities of the Toronto Stock Exchange and are done at market prices. The amounts paid in excess of the average book value of the common shares are charged to deficit. During the six-months ended June 30, 2024, the Company repurchased a total of 138,186 common shares for cancellation at an average price of $36.77 (C$50.09) per common share for total cash consideration of $5,081, including transaction costs.

In connection with the NCIB, the Company entered into an automatic share purchase plan ("ASPP") with a designated broker for the purpose of allowing the Company to purchase its common shares under the NCIB during self-imposed trading blackout periods. Under the ASPP, the broker is authorized to repurchase common shares during blackout periods, without consultation with the Company, on predefined terms, including share price, time period and subject to other limitations imposed by the Company and subject to rules and policies of the TSX and applicable securities laws, such as a daily purchase restriction.

A liability, representing the maximum amount that the Company could be required to pay the designated broker

9

DOCEBO INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
June 30, 2024
(expressed in thousands of US dollars, except share amounts)
under the ASPP, was recorded for $17,727 as at June 30, 2024. The amount was charged to deficit.

11Share-based compensation

The Company has four components of its share-based compensation plan: stock options, deferred share units (“DSUs”), restricted share units (“RSUs”), and employee share purchase plan (“ESPP”). Share-based compensation expense for the three and six months ended June 30, 2024 was $1,923 and $3,855, respectively (2023 - $1,326 and $2,593). The expense associated with each component is as follows:

Three months ended June 30,
Six months ended June 30,
2024
2023
2024
2023
$$$$
Stock options810 460 1,577 1,026 
DSUs247 224 515 453 
RSUs844 619 1,715 1,056 
ESPP22 23 48 58 
1,923 1,326 3,855 2,593 

The following table presents share-based compensation expense by function for the three and six months ended June 30:

Three months ended June 30,
Six months ended June 30,
2024
2023
2024
2023
$$$$
Cost of revenue57 91 150 116 
General and administrative1,292 792 2,417 1,525 
Sales and marketing381 59 836 504 
Research and development193 384 452 448 
1,923 1,326 3,855 2,593 

The changes in the number of stock options during the six months ended June 30, 2024 and 2023 were as follows:
2024
2023
Number of optionsWeighted average exercise priceNumber of optionsWeighted average exercise price
#C$#C$
Options outstanding – January 1825,091 28.37 1,349,001 13.60 
Options granted179,233 62.19 215,575 52.15 
Options forfeited(21,372)57.92 (77,523)40.30 
Options exercised(13,871)27.03 (8,735)16.00 
Options expired(895)49.44 — — 
Options outstanding – June 30
968,186 33.98 1,478,318 17.81 
Options exercisable – June 30
537,438 19.06 1,030,186 6.81 

The weighted average fair value of share options granted during the six months ended June 30, 2024 and 2023 was estimated at the date of grant using the Black-Scholes option pricing model using the following inputs:


10

DOCEBO INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
June 30, 2024
(expressed in thousands of US dollars, except share amounts)
2024
2023
C$C$
Weighted average stock price valuation$62.19 $52.15 
Weighted average exercise price$62.19 $52.15 
Risk-free interest rate3.64 %3.00 %
Expected life in years4.54.5
Expected dividend yield— %— %
Volatility57 %65 %
Weighted average fair value of options issued$31.04 $28.14 

The following table is a summary of the Company’s stock options outstanding as at June 30, 2024:
Options outstandingOptions exercisable
Exercise price rangeNumber outstandingWeighted average remaining contractual life (years)Exercise price rangeNumber exercisable
C$##C$#
0.0001 - 1.09
235,320 2.24
0.0001 - 1.09
235,320 
8.86 - 11.06
23,985 6.49
8.86 - 11.06
21,242 
15.79 - 16.00
170,877 5.27
15.79 - 16.00
131,309 
26.43 - 60.00
419,313 5.22
26.43 - 60.00
132,568 
60.01 - 95.12
118,691 4.27
60.01 - 95.12
16,999 
968,186 4.42537,438 

The following table is a summary of the Company’s stock options outstanding as at June 30, 2023:
Options outstandingOptions exercisable
Exercise price rangeNumber outstandingWeighted average remaining contractual life (years)Exercise price rangeNumber exercisable
C$##C$#
0.0001 - 1.09
784,368 2.49
0.0001 - 1.09
784,368 
8.86 - 11.06
51,811 7.46
8.86 - 11.06
35,126 
15.79 - 16.00
228,509 5.67
15.79 - 16.00
139,060 
26.43 - 60.00
373,306 6.30
26.43 - 60.00
53,559 
60.01 - 95.12
40,324 5.77
60.01 -95.12
18,073 
1,478,318 4.311,030,186 

DSUs

The following table presents information concerning the number of DSUs granted by the Company:
#
DSUs – December 31, 2023
115,576 
Granted (at C$66.82 - C$68.04 per unit)
2,403 
DSUs - June 30, 2024
117,979 


11

DOCEBO INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
June 30, 2024
(expressed in thousands of US dollars, except share amounts)
RSUs

The following table presents information concerning the number of RSUs granted by the Company:
#
RSUs – December 31, 2023
160,150 
Granted (at C$50.39 - C$73.54 per unit)
89,438 
Released (at C$40.30 - $86.38 per unit)
(38,773)
Forfeited (at C$52.15 - $86.38 per unit)
(9,775)
RSUs - June 30, 2024
201,040 

12Earnings per share

Basic and diluted net income per share for the three and six months ended June 30 are calculated as follows:
Three months ended June 30,
Six months ended June 30,
2024
2023
2024
2023
Net income attributable to common shareholders4,698 (5,674)$9,867 $(4,429)
Basic weighted average number of common shares outstanding30,350,110 33,151,370 30,334,858 33,127,156 
Stock options389,769 — 404,020 — 
DSUs117,254 — 116,703 — 
RSUs202,174 — 196,086 — 
Diluted weighted average number of common shares outstanding31,059,307 33,151,370 31,051,667 33,127,156 
Basic earnings per common share$0.15 $(0.17)$0.33 $(0.13)
Diluted earnings per common share$0.15 $(0.17)$0.32 $(0.13)

For the three and six months ended June 30, 2024, there were 41,211 and 24,366 stock options, respectively, that were not taken into account in the calculation of diluted earnings per share because their effect was anti-dilutive.

Since the Company was in a loss position for the prior year presented, basic net loss per share is the same as diluted loss per share for the periods as the inclusion of all potential common shares outstanding would be anti-dilutive. The weighted average impact of potentially dilutive securities that were not included in the diluted per share calculations because they would be anti-dilutive are as follows:
Three months ended June 30,
Six months ended June 30,
2024
2023
2024
2023
####
Stock options— 793,887 — 798,376 
DSUs— 89,764 — 89,409 
RSUs— 205,759 — 160,610 
— 1,089,410 — 1,048,395 


12

DOCEBO INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
June 30, 2024
(expressed in thousands of US dollars, except share amounts)
13Revenue and related balances

Disaggregated revenue

The Company derives its revenues from two main sources, subscription to its SaaS application and associated premium support services, and professional services revenue, which includes services such as initial implementation, project management, training, and integration.

The following table presents a disaggregation of revenue for the three and six months ended June 30:
Three months ended June 30,
Six months ended June 30,
2024
2023
2024
2023
$$$$
Subscription revenue49,821 40,846 97,711 79,690 
Professional services3,233 2,748 6,746 5,363 
53,054 43,594 104,457 85,053 

14Cost of revenue

The following table represents cost of revenue for the three and six months ended June 30:
Three months ended June 30,
Six months ended June 30,
2024
2023
2024
2023
$$$$
Employee salaries and benefits4,900 4,713 9,860 9,299 
Web hosting fees1,612 1,225 3,072 2,402 
Third party service fees3,417 2,150 6,619 4,273 
Other328 322 632 490 
10,257 8,410 20,183 16,464 

15Employee compensation

The total employee compensation comprising salaries and benefits, and excluding share-based compensation, for the three and six months ended June 30, 2024 was $27,979 and $56,559, respectively (2023 - $28,755 and $54,823).
Employee compensation costs were included in the following expenses for the three and six months ended June 30, 2024 and 2023 is as follows:    
Three months ended June 30,
Six months ended June 30,
2024
2023
2024
2023
$$$$
Cost of revenue4,900 4,713 9,860 9,299 
General and administrative4,227 4,310 8,316 7,820 
Sales and marketing11,133 12,610 22,935 24,577 
Research and development7,719 7,122 15,448 13,127 
27,979 28,755 56,559 54,823 


13

DOCEBO INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
June 30, 2024
(expressed in thousands of US dollars, except share amounts)
16Related party transactions

Key management personnel are those persons having the authority and responsibility for planning, directing and controlling activities of the Company, directly or indirectly. Key management personnel includes the Company’s Directors and Officers.

Compensation awarded to key management personnel for the three and six months ended June 30, 2024 and 2023 is as follows:
Three months ended June 30,
Six months ended June 30,
2024
2023
2024
2023
$$$$
Salaries and benefits688 1,335 1,478 2,281 
Share-based compensation666 1,031 1,709 2,137 
1,354 2,366 3,187 4,418 

17Financial instruments and risk management

Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from deposits with banks and outstanding receivables. The Company trades only with recognized, creditworthy third parties. Due to the Company’s diversified customer base, there is no particular concentration of credit risk related to the Company’s trade and other receivables. Trade and other receivables are monitored on an ongoing basis to ensure timely collection of amounts.

The carrying values of cash and cash equivalents, trade and other receivables, and trade and other payables approximate fair values due to the short-term nature of these items or being carried at fair value. The risk of material change in fair value is not considered to be significant. The Company does not use derivative financial instruments to manage this risk.

During the three and six months ended June 30, 2024, there were no transfers of amounts between levels in the fair value hierarchy.

18Segment information

The Company reports segment information based on internal reports used by the chief operating decision maker (“CODM”) to make operating and resource allocation decisions and to assess performance. The CODM is the Chief Executive Officer. The CODM makes decisions and assesses performance of the Company on a consolidated basis such that the Company is a single reportable operating segment.

The following tables present details on revenues derived in the following geographical locations for the three and six months ended June 30, 2024 and 2023.

Three months ended June 30,
Six months ended June 30,
2024
2023
2024
2023
$$$$
North America40,150 32,895 79,280 64,372 
Rest of World
12,904 10,699 25,177 20,681 
53,054 43,594 104,457 85,053 


14