Exhibit 99.1
DOCEBO INC.
UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION
(expressed in thousands of United States dollars)

March 31,December 31,
2022
2021
$$
Assets
Current assets:
Cash and cash equivalents211,982 215,323 
Trade and other receivables (Note 4)
31,627 27,685 
Prepaids and deposits7,967 6,992 
Net investment in finance lease 82 99 
Contract costs, net
2,966 1,390 
254,624 251,489 
Non-current assets:
Contract costs, net
5,290 3,849 
Net investment in finance lease207 204 
Deferred tax asset52  
Right-of-use assets, net (Note 5)
2,920 3,059 
Property and equipment, net (Note 6)
2,695 2,645 
Intangible assets, net (Note 7)
1,459 1,576 
Goodwill (Note 8)
6,272 5,301 
273,519 268,123 
Liabilities
Current liabilities:
Trade and other payables23,808 22,817 
Income taxes payable207  
Deferred revenue
51,189 44,578 
Contingent consideration467 467 
Lease obligations (Note 5)
1,321 1,311 
76,992 69,173 
Non-current liabilities:
Contingent consideration 2,252 2,236 
Deferred revenue
77 116 
Lease obligations (Note 5)
2,539 2,690 
Employee benefit obligations
2,622 2,560 
Deferred tax liability
710 692 
85,192 77,467 
Shareholders’ equity
Share capital (Note 10)
266,514 266,119 
Contributed surplus5,335 4,312 
Accumulated other comprehensive income
5,325 2,113 
Deficit
(88,847)(81,888)
Total equity188,327 190,656 
273,519 268,123 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

1

DOCEBO INC.
UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENTS OF LOSS AND COMPREHENSIVE LOSS
(expressed in thousands of United States dollars, except per share amounts)

Three months ended
March 31,
2022
2021
$$
Revenue (Note 13)
32,055 21,742 
Cost of revenue (Note 14 and 15)
6,552 3,864 
Gross profit25,503 17,878 
Operating expenses
General and administrative (Note 15)
7,375 7,437 
Sales and marketing (Note 15)
13,747 9,119 
Research and development (Note 15)
6,186 4,143 
Share-based compensation (Note 11)
1,094 378 
Foreign exchange loss
3,391 1,951 
Depreciation and amortization (Note 5, 6 and 7)
580 474 
32,373 23,502 
Operating loss
(6,870)(5,624)
Finance income, net (Note 9)
(19)(2)
Other income
(21)(21)
Loss before income taxes
(6,830)(5,601)
Income tax expense
129 43 
Net loss for the periods
(6,959)(5,644)
Other comprehensive income
Item that may be reclassified subsequently to income:
Exchange gain on translation of foreign operations
(3,212)(2,114)
Comprehensive loss
(3,747)(3,530)
Loss per share - basic and diluted
(0.21)(0.17)
Weighted average number of common shares outstanding - basic and diluted (Note 12)
33,017,421 32,781,080 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

2

DOCEBO INC.
UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(expressed in thousands of United States dollars, except number of shares)

Common sharesContributed surplus
Accumulated other comprehensive income
Deficit
Total
#$$$$$
Balance, December 31, 2020
32,630,536 264,357 2,537 1,699 (68,287)200,306 
Exercise of stock options (Note 11)
62,388 143 (40)— — 103 
Share-based compensation (Note 10)
— — 378 — — 378 
Comprehensive loss— — — 2,114 (5,644)(3,530)
Balance, March 31, 2021
32,692,924 264,500 2,875 3,813 (73,931)197,257 
Balance, December 31, 2021
32,857,422 266,119 4,312 2,113 (81,888)190,656 
Exercise of stock options (Note 10 and 11)
1,897 34 (14)  20 
Share-based compensation (Note 11)
  1,094   1,094 
Share issuance under ESPP (Note 10 and 11)
6,377 361 (57)  304 
Comprehensive loss   3,212 (6,959)(3,747)
Balance, March 31, 2022
32,865,696 266,514 5,335 5,325 (88,847)188,327 


The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

3

DOCEBO INC.
UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS
(expressed in thousands of United States dollars)


Three months ended
March 31,
2022
2021
$$
Cash flows (used in) from operating activities
Net loss
(6,959)(5,644)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization580 474 
Share-based compensation1,094 378 
Unrealized foreign exchange loss
3,194 1,694 
Income tax expense
129 43 
Finance income, net
(19)(2)
Changes in non-cash working capital items:
Trade and other receivables(4,087)1,260 
Prepaids and deposits(968)(4,177)
Contract costs(3,015)(349)
Trade and other payables1,220 1,371 
Employee benefit obligations110 172 
Deferred revenue6,749 2,597 
Cash used in operating activities
(1,972)(2,183)
Cash flows used in investing activities
Purchase of property and equipment(303)(171)
Acquisition of business, net of cash acquired(1,071) 
Cash used in investing activities
(1,374)(171)
Cash flows (used in) from financing activities
Payments received on net investment in finance lease21 25 
Repayment of lease obligations(345)(308)
Interest received103 90 
Proceeds from exercise of stock options20 103 
Proceeds from share issuance under ESPP304  
Repayment of borrowings (7)
Cash from (used in) financing activities
103 (97)
Net change in cash and cash equivalents during the period
(3,243)(2,451)
Effect of foreign exchange on cash and cash equivalents(98)177 
Cash and cash equivalents, beginning of the period
215,323 219,658 
Cash and cash equivalents, end of the period
211,982 217,384 


The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

4

DOCEBO INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
March 31, 2022
(expressed in thousands of US dollars, except share amounts)
1Nature of business

Docebo Inc. (the “Company” or “Docebo”) is a provider of cloud-based learning management systems. The Company was incorporated on April 21, 2016 under the laws of the Province of Ontario. The Company’s head office is located at Suite 701, 366 Adelaide Street West, Toronto, Canada, M5V 1R9.

The Company’s shares are listed on both the Toronto Stock Exchange (“TSX”), as of October 8, 2019, and the Nasdaq Global Select Market (“Nasdaq”), as of December 3, 2020, under the stock symbol “DCBO”.

The Company has the following subsidiaries:

Entity nameCountry
Ownership percentage
March 31,
2022
Ownership percentage
December 31, 2021
%%
Docebo S.p.AItaly100100
Docebo NA, Inc.United States100100
Docebo EMEA FZ-LLCDubai100100
Docebo UK LimitedEngland100100
Docebo France Société par Actions Simplifiée (“Docebo France”)France100100
Docebo DACH GmbH (“Docebo Germany”)Germany100100
Docebo Australia Pty Ltd1 ("Docebo Australia")
Australia100

1 On January 21, 2022, the Company acquired all of the issued and outstanding shares of Skillslive Edu Pty Ltd. (“Skillslive”), an educational consulting agency located in Melbourne, Australia. On February 2, 2022 Skillslive changed its name to Docebo Australia Pty Ltd.

2Basis of preparation

Statement of compliance

These unaudited condensed consolidated interim financial statements (“financial statements”) have been prepared by management using the same accounting policies and methods as those used in the Company’s consolidated financial statements for the year ended December 31, 2021. These unaudited condensed consolidated interim financial statements have been prepared in compliance with IAS 34 – Interim Financial Reporting. Accordingly, certain disclosures normally included in annual financial statements prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS”) have been omitted or condensed. These unaudited condensed consolidated interim financial statements should be read in conjunction with the Company’s consolidated financial statements for the year ended December 31, 2021.

These financial statements were approved and authorized for issuance by the Board of Directors of the Company on May 11, 2022.

Use of estimates, assumptions and judgments

The preparation of these financial statements in conformity with IFRS requires management to make estimates, assumptions and judgments that affect the application of accounting policies and the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the period. Actual results may differ from those estimates.


5

DOCEBO INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
March 31, 2022
(expressed in thousands of US dollars, except share amounts)
Estimates are based on management’s best knowledge of current events and actions the Company may undertake in the future. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

The impact of the novel coronavirus (“COVID-19”) pandemic, with its combined health toll and sharp decline in global economic output, is unprecedented and the full extent of the impact will depend on future developments. These developments are highly uncertain and cannot be accurately predicted, including new information which may emerge concerning its severity, its duration and actions by government authorities to contain the outbreak or manage its impact. The extent of the impact of COVID-19 and measures taken to contain the virus on our results of operations and overall financial performance remains uncertain.

In preparing these financial statements, the significant judgments made by management in applying the Company’s accounting policies and the key sources of uncertainty are the same as those applied and described in the Company’s annual audited consolidated financial statements for the year ended December 31, 2021.

3Summary of significant accounting policies

In preparing these financial statements, the significant accounting policies applied in these financial statements are the same as those applied and described in the Company’s annual audited consolidated financial statements for the year ended December 31, 2021.

4Trade and other receivables

The Company’s trade and other receivables as at March 31, 2022 and December 31, 2021 include the following:
2022
2021
$$
Trade receivables25,020 21,985 
Accrued revenues3,678 3,241 
Tax credits receivable2,567 2,423 
Other receivables362 36 
31,627 27,685 

Included in trade receivables is a loss allowance of $1,051 as at March 31, 2022 and $1,007 as at December 31, 2021.

5Leases
The Company’s right-of-use assets by class of assets are as follows:
PremisesOthersTotal
$$$
Costs
Balance – December 31, 2021
4,9743305,304
Additions141141
Effects of foreign exchange(31)(2)(33)
Balance – March 31, 2022
5,0843285,412

6

DOCEBO INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
March 31, 2022
(expressed in thousands of US dollars, except share amounts)
PremisesOthersTotal
Accumulated amortization
Balance – December 31, 2021
2,0372082,245
Amortization24917266
Effects of foreign exchange(16)(3)(19)
Balance – March 31, 2022
2,2702222,492
Carrying value
Net balance – December 31, 2021
2,9371223,059
Net balance – March 31, 2022
2,8141062,920

The Company’s lease obligations are as follows:
2022
$
Balance – December 31, 20214,001 
Additions141 
Interest accretion75 
Lease repayments(345)
Effects of foreign exchange(12)
Balance – March 31, 2022
3,860 
Current1,321 
Non-current2,539 
3,860 

Expenses incurred for the three months ended March 31, 2022 and 2021 relating to short-term leases and leases of low-value assets were $62 and $67, respectively.


7

DOCEBO INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
March 31, 2022
(expressed in thousands of US dollars, except share amounts)
6Property and equipment
Furniture and office equipmentLeasehold improvementsLand and BuildingTotal
$$$$
Cost
Balance – December 31, 2021
2,098 1,830 359 4,287 
Additions297 6  303 
Effects of foreign exchange(20)(20)(9)(49)
Balance – March 31, 2022
2,375 1,816 350 4,541 
Accumulated depreciation
Balance – December 31, 2021
854 707 81 1,642 
Depreciation150 73 3 226 
Effects of foreign exchange(11)(8)(3)(22)
Balance – March 31, 2022
993 772 81 1,846 
Carrying value
Balance – December 31, 2021
1,244 1,123 278 2,645 
Balance – March 31, 2022
1,382 1,044 269 2,695 

7Intangible assets
Acquired
Customer relationshipsTechnologyTrademarksTotal
$$$$
Cost
Balance – December 31, 2021
1,415 532 46 1,993 
Effects of foreign exchange(26)(10)(1)(37)
Balance – March 31, 2022
1,389 522 45 1,956 
Accumulated amortization
Balance – December 31, 2021
276 124 17 417 
Amortization58 26 4 88 
Effects of foreign exchange(6)(2) (8)
Balance – March 31, 2022
328 148 21 497 
Carrying value
Balance – December 31, 2021
1,139 408 29 1,576 
Balance – March 31, 2022
1,061 374 24 1,459 


8

DOCEBO INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
March 31, 2022
(expressed in thousands of US dollars, except share amounts)
8Goodwill

$
Balance – December 31, 2021
5,301 
Additions1,071 
Effects of foreign exchange(100)
Balance – March 31, 2022
6,272 

On January 21, 2022, the Company acquired all of the issued and outstanding shares of Skillslive for total consideration, including a working capital adjustment, of $1,071. The acquisition of Skillslive will contribute to the expansion of the Company’s footprint in Australia and accelerate time-to-market by immediately adding specialized talent and infrastructure in the Asia-Pacific (“APAC”) region.

The acquisition has been accounted for as a business combination in accordance with IFRS 3, Business Combinations, using the acquisition method whereby the net assets acquired and the liabilities assumed are recorded at fair value. Goodwill arising on the acquisition reflects the benefits attributable to synergies and the estimated fair value of an assembled workforce. These benefits were not recognized separately from goodwill because they did not meet the recognition criteria for identifiable intangible assets. This goodwill is not deductible for income taxes.

9Borrowings

Credit Facility

On June 1, 2021, the Company terminated the $15,000 committed revolving term credit facility (the “Credit Facility”) it secured from the Toronto-Dominion Bank on July 25, 2019 and repaid all accrued and unpaid interest. Unamortized financing costs of $64 were derecognized and expensed to finance expense during the second quarter of 2021. Prior to termination, the balance drawn on the facility was $nil.

Finance income, net

Finance income for the three months ended March 31, 2022 and 2021 is comprised of:
Three months ended March 31,
2022
2021
$$
Interest on contingent consideration16 18 
Interest on lease obligations75 85 
Interest and amortization of deferred financing costs on credit facility 12 
Interest income(110)(117)
(19)(2)


9

DOCEBO INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
March 31, 2022
(expressed in thousands of US dollars, except share amounts)
10Share capital
Authorized:
Unlimited common shares with no par value
Issued and outstanding:
Number of shares
Amount
#$
Balance – December 31, 2021
32,857,422 266,119 
Stock option exercise1,897 34 
Share issuance under ESPP6,377 361 
Balance – March 31, 2022
32,865,696 266,514 

11Share-based compensation

Three months ended March 31,
2022
2021
$$
Stock options397 262 
DSUs204 116 
RSUs449  
ESPP44  
1,094 378 

There were no PSUs issued and outstanding for the three months ended March 31, 2022 and 2021.


The changes in the number of stock options during the three months ended March 31, 2022 and 2021 were as follows:
2022
20211
Number of optionsWeighted average exercise priceNumber of optionsWeighted average exercise price
#C$#C$
Options outstanding – January 11,283,088 12.00 1,516,641 6.73 
Options granted1
34,667 54.26 92,551 51.01 
Options forfeited(1,897)16.00   
Options exercised(34,853)34.62 (62,388)1.85 
Options outstanding – March 31
1,281,005 12.52 1,546,804 9.58 
Options exercisable – March 31
891,286 3.84 897,676 2.74 

1 In March 2021, the Company granted stock options to certain executives. Subsequently, the Company identified an error in determining the expected life and volatility inputs used in the Black-Scholes pricing model to calculate the fair value of options, which led to the Company determining that 63,992 excess options were granted in March 2021 to six senior executives (the “Awardees”). The granting of excess options was immaterial to the Company but the error resulted in an award of options to the Awardees that was not reasonable and appropriate to grant. During 2021, the Company amended and restated the option award agreements for those affected Awardees to reflect the issuance of the appropriate number of options.


10

DOCEBO INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
March 31, 2022
(expressed in thousands of US dollars, except share amounts)
The following table is a summary of the Company’s stock options outstanding as at March 31, 2022:
Options outstandingOptions exercisable
Exercise price rangeNumber outstandingWeighted average remaining contractual life (years)Exercise price rangeNumber exercisable
C$##C$#
0.0001 - 1.09
784,368 5.21
0.0001 - 1.09
748,368 
8.86 - 11.06
54,553 8.47
8.86 - 11.06
23,826 
15.79 - 16.00
275,697 7.53
15.79 - 16.00
100,509 
26.43 - 95.12
166,387 9.33
26.43 - 95.12
18,583 
1,281,005 6.39891,286 

The following table is a summary of the Company’s stock options outstanding as at March 31, 2021:
Options outstandingOptions exercisable
Exercise price rangeNumber outstandingWeighted average remaining contractual life (years)Exercise price rangeNumber exercisable
C$##C$#
0.0001 - 1.09
840,418 6.09
0.0001 - 1.09
752,018 
8.86 - 11.06
215,120 9.72
8.86 - 11.06
79,264 
15.79 - 16.00
373,883 8.53
15.79 - 16.00
66,394 
26.43 - 64.19
117,383 9.94
26.43 - 64.19
 
1,546,804 7.57897,676 


The Company has five components within its share-based compensation plan: stock options, DSUs, RSUs, PSUs and shares issued pursuant to the ESPP. Share-based compensation expense for the three months ended March 31, 2022 was $1,094 (2021 - $378), respectively. The expense associated with each component is as follows for the three months ended March 31:

The weighted average fair value of share options granted during the three months ended March 31, 2022 and 2021 was estimated at the date of grant using the Black-Scholes option pricing model using the following inputs:

2022
2021
C$C$
Weighted average stock price valuation$54.26 $51.01 
Weighted average exercise price$54.26 $51.01 
Risk-free interest rate2.03 %1.13 %
Expected life in years6.256.25
Expected dividend yield % %
Volatility61 %60 %
Weighted average fair value of options issued$31.67 $28.63 

DSUs

The following table presents information concerning the number of DSUs granted by the Company:
#
DSUs – December 31, 2021
59,654 
Granted (at C$86.93 per unit)
751 
DSUs - March 31, 2022
60,405 

11

DOCEBO INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
March 31, 2022
(expressed in thousands of US dollars, except share amounts)

RSUs

The following table presents information concerning the number of RSUs granted by the Company:
#
RSUs – December 31, 2021
46,591 
Granted (at C$54.26 per unit)
17,361 
Forfeited (at $86.38 per unit)
(1,261)
RSUs - March 31, 2022
62,691 

12Loss per share

The Company has three categories of potentially dilutive securities outstanding: stock options, DSUs and RSUs. All potentially dilutive securities have been excluded from the calculation of diluted loss per share for the periods in which the Company is in a net loss position. Including the dilutive securities in these periods would be anti-dilutive; therefore, basic and diluted number of shares used in the calculation is the same for the periods presented.

The weighted average outstanding number and type of securities that could potentially dilute basic net income per share in the future but would have decreased the loss per share (anti-dilutive) for the periods in which the Company is in a net loss position are as follows:
Three months ended March 31,
2022
2021
##
Stock options1,027,646 1,154,738 
DSUs60,380 46,872 
RSUs48,341  
1,136,367 1,201,610 
13Revenue and related balances

Disaggregated revenue

The Company derives its revenues from two main sources, subscription to its SaaS application, and professional services revenue, which includes services such as initial implementation, project management, and training.

The following table represents disaggregation of revenue for the three months ended March 31:
Three months ended March 31,
2022
2021
$$
Subscription revenue29,128 19,775 
Professional services2,927 1,967 
32,055 21,742 


12

DOCEBO INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
March 31, 2022
(expressed in thousands of US dollars, except share amounts)
14Cost of revenue

The following table represents cost of revenue for the three months ended March 31:
Three months ended March 31,
2022
2021
$$
Employee salaries and benefits4,159 2,785 
Web hosting fees1,057 711 
Third party service fees1,173 155 
Other163 213 
6,552 3,864 

15Employee compensation

The total employee compensation comprising salaries and benefits, inclusive of tax credits, for the three months ended March 31, 2022 was $21,875 (2021 - $14,940).
Employee compensation costs were included in the following expenses for the three months ended March 31:    
Three months ended March 31,
2022
2021
$$
Cost of revenue4,159 2,785 
General and administrative3,365 2,295 
Sales and marketing9,707 6,578 
Research and development4,644 3,282 
21,875 14,940 

16Related party transactions

Key management personnel are those persons having the authority and responsibility for planning, directing and controlling activities of the Company, directly or indirectly, including the Chief Executive Officer, Chief Financial Officer, Chief Operating Officer, Chief Technology Officer, Chief Corporate Development Officer and Chief Human Resource Officer and Directors.

Compensation expense for the Company’s key management personnel for the three months ended March 31, 2022 and 2021 is as follows:
Three months ended March 31,
2022
2021
$$
Salaries and benefits1,489 1,005 
Share-based compensation668 227 
2,157 1,232 


17Financial instruments and risk management


13

DOCEBO INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
March 31, 2022
(expressed in thousands of US dollars, except share amounts)
Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from deposits with banks and outstanding receivables. The Company trades only with recognized, creditworthy third parties. Due to the Company’s diversified customer base, there is no particular concentration of credit risk related to the Company’s trade and other receivables. Trade and other receivables are monitored on an ongoing basis to ensure timely collection of amounts. Potential effects from COVID-19 on the Company’s credit risk have been considered and have resulted in increases to its allowances for expected credit losses on customer balances. The Company continues its assessment given the fluidity of COVID-19’s global impact.

The carrying values of cash and cash equivalents, trade and other receivables, trade and other payables and borrowings approximate fair values due to the short-term nature of these items or being carried at fair value or, for borrowings, the interest rates charged approximate current market rates. The risk of material change in fair value is not considered to be significant. The Company does not use derivative financial instruments to manage this risk.

Contingent consideration is classified as a Level 3 financial instrument. The fair value of the contingent consideration was calculated using discounted cash flows. During the three months ended March 31, 2022, there were no transfers of amounts between levels in the fair value hierarchy.

18Segment information

The Company reports segment information based on internal reports used by the chief operating decision maker (“CODM”) to make operating and resource allocation decisions and to assess performance. The CODM is the Chief Executive Officer. The CODM makes decisions and assesses performance of the Company on a consolidated basis such that the Company is a single reportable operating segment.

The following tables present details on revenues derived in the following geographical locations for the three months ended March 31, 2022 and 2021.

Three months ended March 31,
2022
2021
$$
North America23,855 15,222 
Rest of World
8,200 6,520 
32,055 21,742 


14