BITCOIN LOAN AND DERIVATIVE LIABILITY (Tables)

3 Months Ended

Nov. 30, 2023

Bitcoin Loan And Derivative Liability

Schedule of assumptions for bitcoin to be delivered variables

Price of Bitcoin on November 30, 2023	$37,723.96
Volatility	29.3%
Term in days	180
Dividend rate	0%
Treasury bill rate	4.87%