XML 115 R87.htm IDEA: XBRL DOCUMENT v3.24.1
Income Taxes - Schedule of Deferred Tax Assets and Deferred Tax Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Deferred tax assets    
Net operating loss carryforwards $ 101,422 $ 97,812
Accruals 2,119 2,295
Stock-based compensation 1,913 2,859
Bad debt 263 360
Interest expense 7,857 4,146
Lease liabilities 14,442 20,022
Section 174 capitalized R&D costs 13,057 9,826
Capitalized production expenses 330 2,384
Other 1,729 94
Total deferred tax asset 143,132 139,798
Valuation allowance (116,404) (104,679)
Net deferred tax asset 26,728 35,119
Deferred tax liabilities    
Deferred state income tax (3,158) (2,678)
Operating lease, right-of-use asset (11,334) (16,078)
Depreciation and amortization (710) (1,529)
Intangible assets (11,558) (11,630)
Total deferred tax liability (26,760) (31,915)
Net deferred tax (liability) asset $ (32)  
Net deferred tax (liability) asset   $ 3,204