XML 100 R72.htm IDEA: XBRL DOCUMENT v3.24.1
Debt - Narrative (Details)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Mar. 07, 2024
USD ($)
shares
Feb. 28, 2024
Feb. 21, 2024
USD ($)
Jan. 01, 2024
Dec. 31, 2023
USD ($)
shares
Dec. 15, 2022
USD ($)
Dec. 30, 2020
USD ($)
Jun. 30, 2021
USD ($)
d
$ / shares
Mar. 31, 2021
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
Jul. 08, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 29, 2023
$ / shares
Sep. 26, 2023
USD ($)
Jun. 29, 2023
USD ($)
Dec. 03, 2021
$ / shares
Debt Instrument [Line Items]                                    
Issuance of letter of credit                     $ 2,128,000   $ 5,000,000 $ 9,000,000        
Debt issuance cost           $ 200,000                        
Outstanding borrowings         $ 33,837,000         $ 33,837,000 33,837,000   152,253,000          
Collateral amount         $ 15,500,000       $ 15,500,000 15,500,000 $ 15,500,000              
Share price (in dollars per share) | $ / shares                                   $ 12.50
Class A Common Stock, $0.0001 par value per share                                    
Debt Instrument [Line Items]                                    
Share price (in dollars per share) | $ / shares                             $ 0.25      
Convertible Debt                                    
Debt Instrument [Line Items]                                    
Aggregate principal amount               $ 150,000,000                    
Initial conversion price (in dollars per share) | $ / shares               $ 12.50                    
Interest rate               8.50%                    
Shares convertible (in shares) | shares         12,000,000                          
Volume-weighted average trading price as percentage of conversion price               130.00%                    
Number of trading days | d               20                    
Number of consecutive trading days | d               30                    
Term for calculating amount of interest declining ratably               12 months                    
Term for calculating amount of interest on the aggregate principal amount               0 days                    
Repurchase price as percentage of par plus accrued and unpaid interest               101.00%     101.00%              
Principal outstanding         $ 150,000,000         $ 150,000,000 $ 150,000,000   150,000,000          
Derivative liability               $ 31,600,000                    
Effective interest rate         15.00%         15.00% 15.00%              
Interest expense                     $ 15,100,000   14,400,000          
Amortization of debt discount and issuance costs                     5,000,000   4,300,000          
Fair value of the notes         $ 112,800,000         $ 112,800,000 112,800,000              
Subsequent Event | Convertible Debt                                    
Debt Instrument [Line Items]                                    
Shares convertible (in shares) | shares 9,528,000                                  
Repayments of long-term debt $ 30,900,000                                  
Principal outstanding $ 119,100,000                                  
Percentage of net proceeds from future asset sales   0.95                                
Revolving Credit Facility                                    
Debt Instrument [Line Items]                                    
Debt instrument term             3 years                      
Maximum borrowing capacity             $ 50,000,000                      
Letter of credit outstanding         15,500,000   $ 15,500,000     15,500,000 15,500,000              
Percentage of qualifying investment grade accounts receivable             95.00%                      
Percentage of qualifying non-investment grade accounts receivable             90.00%                      
Debt issuance cost         500,000         500,000 500,000   400,000     $ 100,000 $ 200,000  
Debt instrument, overadvance, maximum                   7,400,000                
Debt instrument, covenants, liquidity threshold             $ 25,000,000                      
Minimum monthly average utilization of debt         15,000,000         15,000,000 $ 15,000,000              
Percentage of unused commitment fee                     0.375%              
Outstanding borrowings         33,800,000         33,800,000 $ 33,800,000   33,500,000          
Unused borrowing capacity         $ 700,000         $ 700,000 $ 700,000   $ 1,000,000          
Revolving Credit Facility | Secured Overnight Financing Rate (SOFR)                                    
Debt Instrument [Line Items]                                    
Debt instrument margin rate                     10.00%              
Debt instrument floor rate                     0.75%              
Revolving Credit Facility | London Interbank Offered Rate (LIBOR)                                    
Debt Instrument [Line Items]                                    
Debt instrument margin rate                         8.00%          
Revolving Credit Facility | Subsequent Event                                    
Debt Instrument [Line Items]                                    
Repayments of long-term debt     $ 33,800,000                              
Revolving Credit Facility | Minimum                                    
Debt Instrument [Line Items]                                    
Revolving credit facility, early termination fee, percentage           0.50%                        
Debt instrument margin rate                   4.50%                
Revolving Credit Facility | Minimum | Subsequent Event                                    
Debt Instrument [Line Items]                                    
Debt instrument margin rate       3.75%                            
Revolving Credit Facility | Maximum                                    
Debt Instrument [Line Items]                                    
Revolving credit facility, early termination fee, percentage           2.00%                        
Debt instrument margin rate                   5.00%                
Revolving Credit Facility | Maximum | Subsequent Event                                    
Debt Instrument [Line Items]                                    
Debt instrument margin rate       4.25%                            
Letter of Credit                                    
Debt Instrument [Line Items]                                    
Issuance of letter of credit                 $ 15,500,000     $ 4,500,000            
Letter of Credit | Subsequent Event                                    
Debt Instrument [Line Items]                                    
Letters of credit outstanding, amount     15,500,000                              
Collateral amount     $ 17,100,000